telcom infrastructure limited

Live YoungSmallRapid

telcom infrastructure limited Company Information

Share TELCOM INFRASTRUCTURE LIMITED

Company Number

10639810

Shareholders

telcom group ltd

Group Structure

View All

Industry

Other telecommunications activities

 

Registered Address

northstar, 135-141, oldham street, manchester, M4 1LN

telcom infrastructure limited Estimated Valuation

£2.8m

Pomanda estimates the enterprise value of TELCOM INFRASTRUCTURE LIMITED at £2.8m based on a Turnover of £4.2m and 0.65x industry multiple (adjusted for size and gross margin).

telcom infrastructure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TELCOM INFRASTRUCTURE LIMITED at £0 based on an EBITDA of £-3.3m and a 2.74x industry multiple (adjusted for size and gross margin).

telcom infrastructure limited Estimated Valuation

£0

Pomanda estimates the enterprise value of TELCOM INFRASTRUCTURE LIMITED at £0 based on Net Assets of £-5.4m and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Telcom Infrastructure Limited Overview

Telcom Infrastructure Limited is a live company located in manchester, M4 1LN with a Companies House number of 10639810. It operates in the other telecommunications activities sector, SIC Code 61900. Founded in February 2017, it's largest shareholder is telcom group ltd with a 100% stake. Telcom Infrastructure Limited is a young, small sized company, Pomanda has estimated its turnover at £4.2m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Telcom Infrastructure Limited Health Check

Pomanda's financial health check has awarded Telcom Infrastructure Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £4.2m, make it smaller than the average company (£11.9m)

£4.2m - Telcom Infrastructure Limited

£11.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 192%, show it is growing at a faster rate (3.8%)

192% - Telcom Infrastructure Limited

3.8% - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (39.5%)

19.3% - Telcom Infrastructure Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of -85.6% make it less profitable than the average company (4.6%)

-85.6% - Telcom Infrastructure Limited

4.6% - Industry AVG

employees

Employees

with 64 employees, this is above the industry average (49)

64 - Telcom Infrastructure Limited

49 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.6k, the company has an equivalent pay structure (£61.6k)

£61.6k - Telcom Infrastructure Limited

£61.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.2k, this is less efficient (£223.2k)

£66.2k - Telcom Infrastructure Limited

£223.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (41 days)

18 days - Telcom Infrastructure Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 214 days, this is slower than average (46 days)

214 days - Telcom Infrastructure Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Telcom Infrastructure Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (10 weeks)

0 weeks - Telcom Infrastructure Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 191.9%, this is a higher level of debt than the average (66.4%)

191.9% - Telcom Infrastructure Limited

66.4% - Industry AVG

TELCOM INFRASTRUCTURE LIMITED financials

EXPORTms excel logo

Telcom Infrastructure Limited's latest turnover from June 2023 is estimated at £4.2 million and the company has net assets of -£5.4 million. According to their latest financial statements, Telcom Infrastructure Limited has 64 employees and maintains cash reserves of £5.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Jun 2021Jun 2020Feb 2019Feb 2018
Turnover4,238,1662,122,862450,007169,542
Other Income Or Grants
Cost Of Sales3,419,6171,707,445367,829135,764
Gross Profit818,549415,41782,17833,778
Admin Expenses4,446,9431,435,873188,488643,500
Operating Profit-3,628,394-1,020,456-106,310-609,722
Interest Payable3,7584,6914,2771,525
Interest Receivable1666
Pre-Tax Profit-3,631,986-1,025,140-110,587-611,247
Tax
Profit After Tax-3,631,986-1,025,140-110,587-611,247
Dividends Paid
Retained Profit-3,631,986-1,025,140-110,587-611,247
Employee Costs3,942,2671,148,086382,467223,493
Number Of Employees641974
EBITDA*-3,315,262-1,012,698-106,310-609,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Jun 2021Jun 2020Feb 2019Feb 2018
Tangible Assets5,344,2221,288,019264,240
Intangible Assets9,277
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets5,353,4991,288,019264,240
Stock & work in progress15,149
Trade Debtors216,5502,000
Group Debtors2,000
Misc Debtors275,610249,80286,04054,855
Cash5,6461,006
misc current assets
total current assets497,806250,808101,18958,855
total assets5,851,3051,538,827365,42958,855
Bank overdraft
Bank loan
Trade Creditors 2,008,315683,46022,3185,000
Group/Directors Accounts9,165,4092,457,596972,216613,351
other short term finances10,68110,41851,2241,568
hp & lease commitments
other current liabilities27,373105,5772,5001,750
total current liabilities11,211,7783,257,0511,048,258621,669
loans18,48628,74939,00448,432
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities18,48628,74939,00448,432
total liabilities11,230,2643,285,8001,087,262670,101
net assets-5,378,959-1,746,973-721,833-611,246
total shareholders funds-5,378,959-1,746,973-721,833-611,246
Jun 2023Jun 2022Jun 2021Jun 2020Feb 2019Feb 2018
Operating Activities
Operating Profit-3,628,394-1,020,456-106,310-609,722
Depreciation313,1327,758
Amortisation
Tax
Stock-15,14915,149
Debtors242,358163,76227,18558,855
Creditors1,324,855661,14217,3185,000
Accruals and Deferred Income-78,204103,0777501,750
Deferred Taxes & Provisions
Cash flow from operations-2,310,969-397,092-130,576-661,827
Investing Activities
capital expenditure-4,378,612-1,031,537-264,240
Change in Investments
cash flow from investments-4,378,612-1,031,537-264,240
Financing Activities
Bank loans
Group/Directors Accounts6,707,8131,485,380358,865613,351
Other Short Term Loans 263-40,80649,6561,568
Long term loans-10,263-10,255-9,42848,432
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest-3,592-4,685-4,277-1,525
cash flow from financing6,694,2211,429,634394,816661,827
cash and cash equivalents
cash4,6401,006
overdraft
change in cash4,6401,006

telcom infrastructure limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for telcom infrastructure limited. Get real-time insights into telcom infrastructure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Telcom Infrastructure Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for telcom infrastructure limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in M 4 area or any other competitors across 12 key performance metrics.

telcom infrastructure limited Ownership

TELCOM INFRASTRUCTURE LIMITED group structure

Telcom Infrastructure Limited has no subsidiary companies.

Ultimate parent company

1 parent

TELCOM INFRASTRUCTURE LIMITED

10639810

TELCOM INFRASTRUCTURE LIMITED Shareholders

telcom group ltd 100%

telcom infrastructure limited directors

Telcom Infrastructure Limited currently has 3 directors. The longest serving directors include Mr Thomas Seddon (Nov 2023) and Mr Elliott Mueller (Apr 2024).

officercountryagestartendrole
Mr Thomas SeddonUnited Kingdom34 years Nov 2023- Director
Mr Elliott MuellerEngland56 years Apr 2024- Director
Mr Christopher BaldockEngland70 years Dec 2024- Director

P&L

June 2023

turnover

4.2m

+100%

operating profit

-3.6m

0%

gross margin

19.4%

-1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

-5.4m

+2.08%

total assets

5.9m

+2.8%

cash

5.6k

+4.61%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

telcom infrastructure limited company details

company number

10639810

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

February 2017

age

8

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

June 2023

previous names

N/A

accountant

WILLIAMSON & CROFT LLP

auditor

-

address

northstar, 135-141, oldham street, manchester, M4 1LN

Bank

-

Legal Advisor

-

telcom infrastructure limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to telcom infrastructure limited. Currently there are 4 open charges and 2 have been satisfied in the past.

telcom infrastructure limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TELCOM INFRASTRUCTURE LIMITED. This can take several minutes, an email will notify you when this has completed.

telcom infrastructure limited Companies House Filings - See Documents

datedescriptionview/download