enigma employment ltd.
enigma employment ltd. Company Information
Company Number
10640227
Next Accounts
427 days late
Industry
Temporary employment agency activities
Directors
Shareholders
alison gamble
Group Structure
View All
Contact
Registered Address
station house midland drive, sutton coldfield, west midlands, B72 1TU
Website
www.enigmaemployment.co.ukenigma employment ltd. Estimated Valuation
Pomanda estimates the enterprise value of ENIGMA EMPLOYMENT LTD. at £248.2k based on a Turnover of £1.7m and 0.14x industry multiple (adjusted for size and gross margin).
enigma employment ltd. Estimated Valuation
Pomanda estimates the enterprise value of ENIGMA EMPLOYMENT LTD. at £0 based on an EBITDA of £-1.9k and a 2.15x industry multiple (adjusted for size and gross margin).
enigma employment ltd. Estimated Valuation
Pomanda estimates the enterprise value of ENIGMA EMPLOYMENT LTD. at £801 based on Net Assets of £524 and 1.53x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Enigma Employment Ltd. Overview
Enigma Employment Ltd. is a live company located in west midlands, B72 1TU with a Companies House number of 10640227. It operates in the temporary employment agency activities sector, SIC Code 78200. Founded in February 2017, it's largest shareholder is alison gamble with a 100% stake. Enigma Employment Ltd. is a young, small sized company, Pomanda has estimated its turnover at £1.7m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Enigma Employment Ltd. Health Check
Pomanda's financial health check has awarded Enigma Employment Ltd. a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £1.7m, make it smaller than the average company (£11.2m)
- Enigma Employment Ltd.
£11.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (-0.7%)
- Enigma Employment Ltd.
-0.7% - Industry AVG
Production
with a gross margin of 9.9%, this company has a higher cost of product (16.4%)
- Enigma Employment Ltd.
16.4% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (2.8%)
- Enigma Employment Ltd.
2.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (46)
3 - Enigma Employment Ltd.
46 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Enigma Employment Ltd.
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £574.6k, this is more efficient (£222.5k)
- Enigma Employment Ltd.
£222.5k - Industry AVG
Debtor Days
it gets paid by customers after 57 days, this is near the average (50 days)
- Enigma Employment Ltd.
50 days - Industry AVG
Creditor Days
its suppliers are paid after 56 days, this is slower than average (4 days)
- Enigma Employment Ltd.
4 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Enigma Employment Ltd.
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Enigma Employment Ltd.
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.8%, this is a higher level of debt than the average (76.3%)
99.8% - Enigma Employment Ltd.
76.3% - Industry AVG
ENIGMA EMPLOYMENT LTD. financials
Enigma Employment Ltd.'s latest turnover from February 2022 is estimated at £1.7 million and the company has net assets of £524. According to their latest financial statements, Enigma Employment Ltd. has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 3 | 5 | 8 | 10 | 12 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|
| Tangible Assets | 5,413 | 4,822 | 5,764 | 4,667 | 6,222 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 5,413 | 4,822 | 5,764 | 4,667 | 6,222 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 271,406 | 288,933 | 138,366 | 202,313 | 117,094 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 |
| total current assets | 271,406 | 288,933 | 138,366 | 202,313 | 117,094 |
| total assets | 276,819 | 293,755 | 144,130 | 206,980 | 123,316 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 241,905 | 246,907 | 138,239 | 202,319 | 134,464 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 241,905 | 246,907 | 138,239 | 202,319 | 134,464 |
| loans | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,890 | 2,775 | 3,070 | 3,090 | 2,100 |
| other liabilities | 32,500 | 41,667 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 34,390 | 44,442 | 3,070 | 3,090 | 2,100 |
| total liabilities | 276,295 | 291,349 | 141,309 | 205,409 | 136,564 |
| net assets | 524 | 2,406 | 2,821 | 1,571 | -13,248 |
| total shareholders funds | 524 | 2,406 | 2,821 | 1,571 | -13,248 |
| Feb 2022 | Feb 2021 | Feb 2020 | Feb 2019 | Feb 2018 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | 0 | 0 | 0 | 0 | 0 |
| Debtors | -17,527 | 150,567 | -63,947 | 85,219 | 117,094 |
| Creditors | -5,002 | 108,668 | -64,080 | 67,855 | 134,464 |
| Accruals and Deferred Income | -885 | -295 | -20 | 990 | 2,100 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -9,167 | 41,667 | 0 | 0 | 0 |
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 |
enigma employment ltd. Credit Report and Business Information
Enigma Employment Ltd. Competitor Analysis
Perform a competitor analysis for enigma employment ltd. by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in B72 area or any other competitors across 12 key performance metrics.
enigma employment ltd. Ownership
ENIGMA EMPLOYMENT LTD. group structure
Enigma Employment Ltd. has no subsidiary companies.
Ultimate parent company
ENIGMA EMPLOYMENT LTD.
10640227
enigma employment ltd. directors
Enigma Employment Ltd. currently has 1 director, Miss Alison Gamble serving since Feb 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Miss Alison Gamble | 58 years | Feb 2017 | - | Director |
P&L
February 2022turnover
1.7m
-6%
operating profit
-1.9k
0%
gross margin
10%
+5.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
February 2022net assets
524
-0.78%
total assets
276.8k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
enigma employment ltd. company details
company number
10640227
Type
Private limited with Share Capital
industry
78200 - Temporary employment agency activities
incorporation date
February 2017
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
February 2022
previous names
N/A
accountant
-
auditor
-
address
station house midland drive, sutton coldfield, west midlands, B72 1TU
Bank
-
Legal Advisor
-
enigma employment ltd. Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to enigma employment ltd.. Currently there are 1 open charges and 2 have been satisfied in the past.
enigma employment ltd. Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ENIGMA EMPLOYMENT LTD.. This can take several minutes, an email will notify you when this has completed.
enigma employment ltd. Companies House Filings - See Documents
| date | description | view/download |
|---|
