b and c crestpearl limited

b and c crestpearl limited Company Information

Share B AND C CRESTPEARL LIMITED
Live 
YoungMicroHealthy

Company Number

10644280

Industry

Buying and selling of own real estate

 

Shareholders

crestpearl limited

stuart grant roden

View All

Group Structure

View All

Contact

Registered Address

325-327 oldfield lane north, greenford, middlesex, UB6 0FX

Website

-

b and c crestpearl limited Estimated Valuation

£967.8k

Pomanda estimates the enterprise value of B AND C CRESTPEARL LIMITED at £967.8k based on a Turnover of £353.2k and 2.74x industry multiple (adjusted for size and gross margin).

b and c crestpearl limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B AND C CRESTPEARL LIMITED at £0 based on an EBITDA of £-3.1k and a 6.25x industry multiple (adjusted for size and gross margin).

b and c crestpearl limited Estimated Valuation

£0

Pomanda estimates the enterprise value of B AND C CRESTPEARL LIMITED at £0 based on Net Assets of £-17k and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

B And C Crestpearl Limited Overview

B And C Crestpearl Limited is a live company located in middlesex, UB6 0FX with a Companies House number of 10644280. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in February 2017, it's largest shareholder is crestpearl limited with a 40% stake. B And C Crestpearl Limited is a young, micro sized company, Pomanda has estimated its turnover at £353.2k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

B And C Crestpearl Limited Health Check

Pomanda's financial health check has awarded B And C Crestpearl Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £353.2k, make it smaller than the average company (£817.7k)

£353.2k - B And C Crestpearl Limited

£817.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (3.1%)

7% - B And C Crestpearl Limited

3.1% - Industry AVG

production

Production

with a gross margin of 68.7%, this company has a comparable cost of product (68.7%)

68.7% - B And C Crestpearl Limited

68.7% - Industry AVG

profitability

Profitability

an operating margin of -0.9% make it less profitable than the average company (25.4%)

-0.9% - B And C Crestpearl Limited

25.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - B And C Crestpearl Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - B And C Crestpearl Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £176.6k, this is equally as efficient (£192.2k)

£176.6k - B And C Crestpearl Limited

£192.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - B And C Crestpearl Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - B And C Crestpearl Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3572 days, this is more than average (400 days)

3572 days - B And C Crestpearl Limited

400 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (9 weeks)

0 weeks - B And C Crestpearl Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.6%, this is a higher level of debt than the average (63.5%)

101.6% - B And C Crestpearl Limited

63.5% - Industry AVG

B AND C CRESTPEARL LIMITED financials

EXPORTms excel logo

B And C Crestpearl Limited's latest turnover from February 2024 is estimated at £353.2 thousand and the company has net assets of -£17 thousand. According to their latest financial statements, B And C Crestpearl Limited has 2 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Turnover353,203330,346336,507289,790340,815316,983103,899
Other Income Or Grants0000000
Cost Of Sales110,620102,082109,04484,978103,41397,54433,320
Gross Profit242,583228,263227,463204,812237,402219,43970,579
Admin Expenses245,677230,583229,804207,493239,353222,03972,754
Operating Profit-3,094-2,320-2,341-2,681-1,951-2,600-2,175
Interest Payable0000000
Interest Receivable601600000
Pre-Tax Profit-3,034-2,304-2,341-2,681-1,951-2,600-2,175
Tax0000000
Profit After Tax-3,034-2,304-2,341-2,681-1,951-2,600-2,175
Dividends Paid0000000
Retained Profit-3,034-2,304-2,341-2,681-1,951-2,600-2,175
Employee Costs75,94972,25072,80571,30379,86078,05035,296
Number Of Employees2222221
EBITDA*-3,094-2,320-2,341-2,681-1,951-2,600-2,175

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress1,082,6361,068,3861,055,1061,037,020988,805963,947850,552
Trade Debtors0000000
Group Debtors000003,56984,902
Misc Debtors981,37008,13013,82201,774
Cash1,488795262829300
misc current assets0000000
total current assets1,084,2221,070,5511,055,1321,045,1781,002,656967,546937,228
total assets1,084,2221,070,5511,055,1321,045,1781,002,656967,546937,228
Bank overdraft0000000
Bank loan0000000
Trade Creditors 00000024,555
Group/Directors Accounts485,831485,831485,831485,831459,165443,310405,605
other short term finances0000000
hp & lease commitments0000000
other current liabilities615,352598,647580,924568,629550,092528,886509,118
total current liabilities1,101,1831,084,4781,066,7551,054,4601,009,257972,196939,278
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities1,101,1831,084,4781,066,7551,054,4601,009,257972,196939,278
net assets-16,961-13,927-11,623-9,282-6,601-4,650-2,050
total shareholders funds-16,961-13,927-11,623-9,282-6,601-4,650-2,050
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018
Operating Activities
Operating Profit-3,094-2,320-2,341-2,681-1,951-2,600-2,175
Depreciation0000000
Amortisation0000000
Tax0000000
Stock14,25013,28018,08648,21524,858113,395850,552
Debtors-1,2721,370-8,130-5,69210,253-83,10786,676
Creditors00000-24,55524,555
Accruals and Deferred Income16,70517,72312,29518,53721,20619,768509,118
Deferred Taxes & Provisions0000000
Cash flow from operations633753-2-26,667-15,856-37,675-405,730
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts00026,66615,85537,705405,605
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000125
interest601600000
cash flow from financing6016026,66615,85537,705405,730
cash and cash equivalents
cash693769-2-1-1300
overdraft0000000
change in cash693769-2-1-1300

b and c crestpearl limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for b and c crestpearl limited. Get real-time insights into b and c crestpearl limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

B And C Crestpearl Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for b and c crestpearl limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.

b and c crestpearl limited Ownership

B AND C CRESTPEARL LIMITED group structure

B And C Crestpearl Limited has no subsidiary companies.

Ultimate parent company

B AND C CRESTPEARL LIMITED

10644280

B AND C CRESTPEARL LIMITED Shareholders

crestpearl limited 40%
stuart grant roden 20%
daniel benton 20%
jaime benton 20%

b and c crestpearl limited directors

B And C Crestpearl Limited currently has 3 directors. The longest serving directors include Mr Daniel Benton (Feb 2017) and Mr Daniel Benton (Feb 2017).

officercountryagestartendrole
Mr Daniel Benton40 years Feb 2017- Director
Mr Daniel BentonUnited Kingdom40 years Feb 2017- Director
Mr Gregory Rack61 years Feb 2017- Director

P&L

February 2024

turnover

353.2k

+7%

operating profit

-3.1k

0%

gross margin

68.7%

-0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

-17k

+0.22%

total assets

1.1m

+0.01%

cash

1.5k

+0.87%

net assets

Total assets minus all liabilities

b and c crestpearl limited company details

company number

10644280

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

February 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

N/A

accountant

-

auditor

-

address

325-327 oldfield lane north, greenford, middlesex, UB6 0FX

Bank

-

Legal Advisor

-

b and c crestpearl limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to b and c crestpearl limited.

b and c crestpearl limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for B AND C CRESTPEARL LIMITED. This can take several minutes, an email will notify you when this has completed.

b and c crestpearl limited Companies House Filings - See Documents

datedescriptionview/download