millenial developments limited

Live YoungMicroDeclining

millenial developments limited Company Information

Share MILLENIAL DEVELOPMENTS LIMITED

Company Number

10647823

Directors

Marina Wright

Shareholders

millenial development projects limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

32 addison grove, london, W4 1ER

millenial developments limited Estimated Valuation

£874.1k

Pomanda estimates the enterprise value of MILLENIAL DEVELOPMENTS LIMITED at £874.1k based on a Turnover of £285.2k and 3.07x industry multiple (adjusted for size and gross margin).

millenial developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MILLENIAL DEVELOPMENTS LIMITED at £0 based on an EBITDA of £-836.6k and a 6.57x industry multiple (adjusted for size and gross margin).

millenial developments limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MILLENIAL DEVELOPMENTS LIMITED at £0 based on Net Assets of £-1.6m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Millenial Developments Limited Overview

Millenial Developments Limited is a live company located in london, W4 1ER with a Companies House number of 10647823. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is millenial development projects limited with a 100% stake. Millenial Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £285.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Millenial Developments Limited Health Check

Pomanda's financial health check has awarded Millenial Developments Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

8 Weak

size

Size

annual sales of £285.2k, make it smaller than the average company (£926k)

£285.2k - Millenial Developments Limited

£926k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (2.8%)

-15% - Millenial Developments Limited

2.8% - Industry AVG

production

Production

with a gross margin of 70.4%, this company has a comparable cost of product (70.4%)

70.4% - Millenial Developments Limited

70.4% - Industry AVG

profitability

Profitability

an operating margin of -295.7% make it less profitable than the average company (24%)

-295.7% - Millenial Developments Limited

24% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Millenial Developments Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38k, the company has an equivalent pay structure (£38k)

£38k - Millenial Developments Limited

£38k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.1k, this is less efficient (£185.4k)

£95.1k - Millenial Developments Limited

£185.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Millenial Developments Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 9 days, this is quicker than average (32 days)

9 days - Millenial Developments Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 4535 days, this is more than average (387 days)

4535 days - Millenial Developments Limited

387 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3635 weeks, this is more cash available to meet short term requirements (8 weeks)

3635 weeks - Millenial Developments Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 146.2%, this is a higher level of debt than the average (64.1%)

146.2% - Millenial Developments Limited

64.1% - Industry AVG

MILLENIAL DEVELOPMENTS LIMITED financials

EXPORTms excel logo

Millenial Developments Limited's latest turnover from December 2023 is estimated at £285.2 thousand and the company has net assets of -£1.6 million. According to their latest financial statements, Millenial Developments Limited has 3 employees and maintains cash reserves of £969.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover285,157552,470478,401469,756376,012288,356196,525
Other Income Or Grants
Cost Of Sales84,505167,346143,467137,528112,80191,36962,838
Gross Profit200,652385,124334,934332,227263,211196,987133,687
Admin Expenses1,043,757-73,803-50,908120,655175,596218,330137,404
Operating Profit-843,105458,927385,842211,57287,615-21,343-3,717
Interest Payable609,380597,743358,211239,556106,781
Interest Receivable25,59722,6541,61321911672
Pre-Tax Profit-1,426,888-116,16329,244-27,982-19,147-21,227-3,645
Tax-5,556
Profit After Tax-1,426,888-116,16323,688-27,982-19,147-21,227-3,645
Dividends Paid
Retained Profit-1,426,888-116,16323,688-27,982-19,147-21,227-3,645
Employee Costs114,09175,92336,67137,01840,83377,72735,739
Number Of Employees3211121
EBITDA*-836,612467,038395,982211,69387,615-21,343-3,717

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets25,97432,44640,557484
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets25,97432,44640,557484
Stock & work in progress1,050,0005,603,7925,424,9534,756,6313,248,8852,464,4762,105,643
Trade Debtors
Group Debtors
Misc Debtors1,398,51364,68250,34746,71426,353
Cash969,7175,3911,289,1081,6593,0921,97728,829
misc current assets
total current assets3,418,2305,673,8656,764,4084,805,0043,278,3302,517,5612,147,780
total assets3,444,2045,706,3116,804,9654,805,4883,278,3302,517,5612,147,780
Bank overdraft662
Bank loan
Trade Creditors 2,19137,23072,926168,190136,00148,19821,744
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities11,67821,8378,00018,90022,450
total current liabilities13,86959,72980,926187,090158,45173,36560,070
loans5,021,6975,811,0566,772,3504,690,3973,163,896
hp & lease commitments
Accruals and Deferred Income
other liabilities2,091,353
provisions
total long term liabilities5,021,6975,811,0566,772,3504,690,3973,163,8962,469,0662,091,353
total liabilities5,035,5665,870,7856,853,2764,877,4873,322,3472,542,4312,151,423
net assets-1,591,362-164,474-48,311-71,999-44,017-24,870-3,643
total shareholders funds-1,591,362-164,474-48,311-71,999-44,017-24,870-3,643
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-843,105458,927385,842211,57287,615-21,343-3,717
Depreciation6,4938,11110,140121
Amortisation
Tax-5,556
Stock-4,553,792178,839668,3221,507,746784,409358,8332,105,643
Debtors1,333,83114,3353,63320,36126,353-13,30813,308
Creditors-35,039-35,696-95,26432,18987,80326,45421,744
Accruals and Deferred Income-10,15913,837-10,900-3,55022,450
Deferred Taxes & Provisions
Cash flow from operations2,338,151252,005-387,693-1,287,775-612,894-340,414-2,100,924
Investing Activities
capital expenditure-21-50,213-605
Change in Investments
cash flow from investments-21-50,213-605
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-789,359-961,2942,081,9531,526,5013,163,896
Hire Purchase and Lease Commitments
other long term liabilities-2,091,3532,091,353
share issue2
interest-583,783-575,089-356,598-239,554-106,76211672
cash flow from financing-1,373,142-1,536,3831,725,3551,286,9473,057,134-2,091,2372,091,427
cash and cash equivalents
cash964,326-1,283,7171,287,449-1,4331,115-26,85228,829
overdraft-662662
change in cash964,988-1,284,3791,287,449-1,4331,115-26,85228,829

millenial developments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for millenial developments limited. Get real-time insights into millenial developments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Millenial Developments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for millenial developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W 4 area or any other competitors across 12 key performance metrics.

millenial developments limited Ownership

MILLENIAL DEVELOPMENTS LIMITED group structure

Millenial Developments Limited has 1 subsidiary company.

Ultimate parent company

MILLENIAL DEVELOPMENT PROJECTS LTD

#0107320

1 parent

MILLENIAL DEVELOPMENTS LIMITED

10647823

1 subsidiary

MILLENIAL DEVELOPMENTS LIMITED Shareholders

millenial development projects limited 100%

millenial developments limited directors

Millenial Developments Limited currently has 1 director, Mrs Marina Wright serving since Aug 2024.

officercountryagestartendrole
Mrs Marina WrightUnited Kingdom73 years Aug 2024- Director

P&L

December 2023

turnover

285.2k

-48%

operating profit

-843.1k

0%

gross margin

70.4%

+0.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

-1.6m

+8.68%

total assets

3.4m

-0.4%

cash

969.7k

+178.88%

net assets

Total assets minus all liabilities

millenial developments limited company details

company number

10647823

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

MILLENIAL DEVELOPMENT PROJECTS LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

mdpl (dulwich) limited (March 2024)

south home counties developments limited (November 2020)

accountant

BERKELEY FINCH LIMITED

auditor

-

address

32 addison grove, london, W4 1ER

Bank

-

Legal Advisor

-

millenial developments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to millenial developments limited. Currently there are 0 open charges and 2 have been satisfied in the past.

millenial developments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MILLENIAL DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

millenial developments limited Companies House Filings - See Documents

datedescriptionview/download