buccleuch property (belvedere) limited

Live Young

buccleuch property (belvedere) limited Company Information

Share BUCCLEUCH PROPERTY (BELVEDERE) LIMITED

Company Number

10647906

Shareholders

tarras park properties limited

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

buccleuch estate office weekley, kettering, northants, NN16 9UP

buccleuch property (belvedere) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BUCCLEUCH PROPERTY (BELVEDERE) LIMITED at £0 based on a Turnover of £0 and 2.98x industry multiple (adjusted for size and gross margin).

buccleuch property (belvedere) limited Estimated Valuation

£98.9k

Pomanda estimates the enterprise value of BUCCLEUCH PROPERTY (BELVEDERE) LIMITED at £98.9k based on an EBITDA of £15.5k and a 6.38x industry multiple (adjusted for size and gross margin).

buccleuch property (belvedere) limited Estimated Valuation

£171.7k

Pomanda estimates the enterprise value of BUCCLEUCH PROPERTY (BELVEDERE) LIMITED at £171.7k based on Net Assets of £109k and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Buccleuch Property (belvedere) Limited Overview

Buccleuch Property (belvedere) Limited is a live company located in northants, NN16 9UP with a Companies House number of 10647906. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is tarras park properties limited with a 100% stake. Buccleuch Property (belvedere) Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Buccleuch Property (belvedere) Limited Health Check

Pomanda's financial health check has awarded Buccleuch Property (Belvedere) Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (9 weeks)

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.6%, this is a lower level of debt than the average (65.2%)

- - Buccleuch Property (belvedere) Limited

- - Industry AVG

BUCCLEUCH PROPERTY (BELVEDERE) LIMITED financials

EXPORTms excel logo

Buccleuch Property (Belvedere) Limited's latest turnover from October 2023 is 0 and the company has net assets of £109 thousand. According to their latest financial statements, Buccleuch Property (Belvedere) Limited has 4 employees and maintains cash reserves of £1.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Turnover4,991,225-20,00011,346,828
Other Income Or Grants
Cost Of Sales-15,5004,072,880-23,97227,765-4,9429,524,324
Gross Profit15,500918,3453,972-27,7654,9421,822,504
Admin Expenses112527010,23745
Operating Profit15,500918,3443,971-27,7904,6721,812,267-45
Interest Payable19
Interest Receivable4910,174
Pre-Tax Profit15,500918,3443,971-27,7904,7211,812,267-64
Tax-3,490-173,7314,526-897-344,319
Profit After Tax12,010744,6138,497-27,7903,8241,467,948-64
Dividends Paid800,0001,300,000
Retained Profit12,010-55,3878,497-27,7903,824167,948-64
Employee Costs737,98634,714
Number Of Employees48141191
EBITDA*15,500918,3443,971-27,7904,6721,812,267-45

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Tangible Assets
Intangible Assets
Investments & Other3,344,463
Debtors (Due After 1 year)
Total Fixed Assets3,344,463
Stock & work in progress3,312,735318,547104,193
Trade Debtors38,45438,45446,09070,09070,09070,090
Group Debtors90,000294,378117,41528,602
Misc Debtors8,65113,38491,72851,58621,025
Cash1,934304,94113,3294183,9612,713,011138
misc current assets
total current assets139,039356,7793,758,260440,641316,6843,288,23128,740
total assets139,039356,7793,758,260440,641316,6843,288,2313,373,203
Bank overdraft
Bank loan
Trade Creditors 3,090402,331
Group/Directors Accounts3,488,354110,754897373,267
other short term finances2,350,681
hp & lease commitments
other current liabilities30,000259,750114,400185,968144,078
total current liabilities30,000259,7503,605,844296,722144,9753,120,346373,267
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities30,000259,7503,605,844296,722144,9753,120,346373,267
net assets109,03997,029152,416143,919171,709167,8852,999,936
total shareholders funds109,03997,029152,416143,919171,709167,8852,999,936
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017
Operating Activities
Operating Profit15,500918,3443,971-27,7904,6721,812,267-45
Depreciation
Amortisation
Tax-3,490-173,7314,526-897-344,319
Stock-3,312,7352,994,188214,354104,193
Debtors85,267-380,358310,520-86,854138,44041,48828,602
Creditors-3,0903,090-402,331402,331
Accruals and Deferred Income-229,750145,350-71,56841,890144,078
Deferred Taxes & Provisions
Cash flow from operations-303,0074,579,966-3,364,689-113,400-497,1111,828,791-28,647
Investing Activities
capital expenditure
Change in Investments-3,344,4633,344,463
cash flow from investments3,344,463-3,344,463
Financing Activities
Bank loans
Group/Directors Accounts-3,488,3543,377,600109,857897-373,267373,267
Other Short Term Loans -2,350,6812,350,681
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,999,9993,000,000
interest4910,174-19
cash flow from financing-3,488,3543,377,600109,857-2,349,735-1,012,4113,373,248
cash and cash equivalents
cash-303,007291,61212,911-3,543-2,709,0502,712,873138
overdraft
change in cash-303,007291,61212,911-3,543-2,709,0502,712,873138

buccleuch property (belvedere) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for buccleuch property (belvedere) limited. Get real-time insights into buccleuch property (belvedere) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Buccleuch Property (belvedere) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for buccleuch property (belvedere) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other young companies, companies in NN16 area or any other competitors across 12 key performance metrics.

buccleuch property (belvedere) limited Ownership

BUCCLEUCH PROPERTY (BELVEDERE) LIMITED group structure

Buccleuch Property (Belvedere) Limited has no subsidiary companies.

Ultimate parent company

2 parents

BUCCLEUCH PROPERTY (BELVEDERE) LIMITED

10647906

BUCCLEUCH PROPERTY (BELVEDERE) LIMITED Shareholders

tarras park properties limited 100%

buccleuch property (belvedere) limited directors

Buccleuch Property (Belvedere) Limited currently has 4 directors. The longest serving directors include Mr Alexander Smith (Mar 2017) and Mr Nicholas Waugh (Mar 2017).

officercountryagestartendrole
Mr Alexander SmithUnited Kingdom52 years Mar 2017- Director
Mr Nicholas WaughUnited Kingdom64 years Mar 2017- Director
Mr David PeckUnited Kingdom59 years Mar 2017- Director
Mr James MacLeodEngland49 years Mar 2017- Director

P&L

October 2023

turnover

0

-100%

operating profit

15.5k

-98%

gross margin

null%

%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

109k

+0.12%

total assets

139k

-0.61%

cash

1.9k

-0.99%

net assets

Total assets minus all liabilities

buccleuch property (belvedere) limited company details

company number

10647906

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

October 2023

previous names

N/A

accountant

-

auditor

-

address

buccleuch estate office weekley, kettering, northants, NN16 9UP

Bank

THE ROYAL BANK OF SCOTLAND PLC

Legal Advisor

-

buccleuch property (belvedere) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to buccleuch property (belvedere) limited.

buccleuch property (belvedere) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BUCCLEUCH PROPERTY (BELVEDERE) LIMITED. This can take several minutes, an email will notify you when this has completed.

buccleuch property (belvedere) limited Companies House Filings - See Documents

datedescriptionview/download