lxi property holdings 1 limited

Live YoungMidLow

lxi property holdings 1 limited Company Information

Share LXI PROPERTY HOLDINGS 1 LIMITED

Company Number

10648443

Shareholders

lxi reit plc

Group Structure

View All

Industry

Activities of real estate investment trusts

 

Registered Address

one curzon street, london, W1J 5HB

Website

-

lxi property holdings 1 limited Estimated Valuation

£44.9m

Pomanda estimates the enterprise value of LXI PROPERTY HOLDINGS 1 LIMITED at £44.9m based on a Turnover of £11.4m and 3.94x industry multiple (adjusted for size and gross margin).

lxi property holdings 1 limited Estimated Valuation

£96.1m

Pomanda estimates the enterprise value of LXI PROPERTY HOLDINGS 1 LIMITED at £96.1m based on an EBITDA of £11m and a 8.72x industry multiple (adjusted for size and gross margin).

lxi property holdings 1 limited Estimated Valuation

£409m

Pomanda estimates the enterprise value of LXI PROPERTY HOLDINGS 1 LIMITED at £409m based on Net Assets of £235.4m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lxi Property Holdings 1 Limited Overview

Lxi Property Holdings 1 Limited is a live company located in london, W1J 5HB with a Companies House number of 10648443. It operates in the activities of real estate investment trusts sector, SIC Code 64306. Founded in March 2017, it's largest shareholder is lxi reit plc with a 100% stake. Lxi Property Holdings 1 Limited is a young, mid sized company, Pomanda has estimated its turnover at £11.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lxi Property Holdings 1 Limited Health Check

Pomanda's financial health check has awarded Lxi Property Holdings 1 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £11.4m, make it larger than the average company (£2.1m)

£11.4m - Lxi Property Holdings 1 Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6%)

3% - Lxi Property Holdings 1 Limited

6% - Industry AVG

production

Production

with a gross margin of 100%, this company has a lower cost of product (76.2%)

100% - Lxi Property Holdings 1 Limited

76.2% - Industry AVG

profitability

Profitability

an operating margin of 96.7% make it more profitable than the average company (25.2%)

96.7% - Lxi Property Holdings 1 Limited

25.2% - Industry AVG

employees

Employees

with 31 employees, this is above the industry average (4)

31 - Lxi Property Holdings 1 Limited

4 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Lxi Property Holdings 1 Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £367.5k, this is equally as efficient (£375k)

£367.5k - Lxi Property Holdings 1 Limited

£375k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 33 days, this is near the average (31 days)

33 days - Lxi Property Holdings 1 Limited

31 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Lxi Property Holdings 1 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lxi Property Holdings 1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (17 weeks)

4 weeks - Lxi Property Holdings 1 Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.9%, this is a higher level of debt than the average (38.7%)

44.9% - Lxi Property Holdings 1 Limited

38.7% - Industry AVG

LXI PROPERTY HOLDINGS 1 LIMITED financials

EXPORTms excel logo

Lxi Property Holdings 1 Limited's latest turnover from March 2024 is £11.4 million and the company has net assets of £235.4 million. According to their latest financial statements, we estimate that Lxi Property Holdings 1 Limited has 31 employees and maintains cash reserves of £7.9 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover11,393,30210,339,90310,182,84610,385,30311,143,8808,362,5414,304,972
Other Income Or Grants
Cost Of Sales1,360,836
Gross Profit11,393,30210,339,90310,182,84610,385,30311,143,8808,362,5412,944,136
Admin Expenses373,833209,4818,30811,64240,972763,985-11,345,179
Operating Profit11,019,46910,130,42210,174,53810,373,66111,102,9087,598,55614,289,315
Interest Payable2,948,8242,937,3412,864,8652,918,5132,866,6982,725,9991,148,114
Interest Receivable24,3694931,28953,53043,80018,429
Pre-Tax Profit14,883,646-35,295,88034,961,5107,859,9848,142,00521,862,61213,159,630
Tax
Profit After Tax14,883,646-35,295,88034,961,5107,859,9848,142,00521,862,61213,159,630
Dividends Paid49,999,98411,922,5142,950,000
Retained Profit-35,116,338-35,295,88034,961,5107,859,9848,142,0059,940,09810,209,630
Employee Costs970,1991,187,9562,221,5091,813,381908,951
Number Of Employees31232330635326
EBITDA*11,019,46910,130,42210,174,53810,373,66111,102,9087,598,55614,289,315

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other339,821,419353,221,419398,875,931371,266,661355,891,425315,090,732274,221,445
Debtors (Due After 1 year)193,050
Total Fixed Assets339,821,419353,221,419398,875,931371,459,711355,891,425315,090,732274,221,445
Stock & work in progress
Trade Debtors1,033,245778,489914,6921,089,9091,617,32410,051533,440
Group Debtors78,217,10181,695,79368,577,89955,428,14172,622,340
Misc Debtors22,60082,48545,13324,0181,493,1885,154,674
Cash7,875,7376,706,9806,040,1195,683,7984,591,98828,707,52930,129,746
misc current assets17,876,018
total current assets87,126,08389,203,86275,615,19562,246,98178,855,67030,210,76853,693,878
total assets426,947,502442,425,281474,491,126433,706,692434,747,095345,301,500327,915,323
Bank overdraft
Bank loan
Trade Creditors 41,9514,37144,51427,88059,1021,010,479628,650
Group/Directors Accounts95,899,32277,079,26070,653,12565,040,53575,947,94631,000,14937,026,970
other short term finances
hp & lease commitments
other current liabilities3,366,8642,717,7672,942,1272,748,4272,343,1431,942,5942,644,595
total current liabilities99,308,13779,801,39873,639,76667,816,84278,350,19133,953,22240,300,215
loans92,200,22392,068,40395,000,00095,000,00093,316,35593,520,675
hp & lease commitments
Accruals and Deferred Income
other liabilities93,367,038
provisions
total long term liabilities92,200,22392,068,40395,000,00095,000,00093,367,03893,316,35593,520,675
total liabilities191,508,360171,869,801168,639,766162,816,842171,717,229127,269,577133,820,890
net assets235,439,142270,555,480305,851,360270,889,850263,029,866218,031,923194,094,433
total shareholders funds235,439,142270,555,480305,851,360270,889,850263,029,866218,031,923194,094,433
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit11,019,46910,130,42210,174,53810,373,66111,102,9087,598,55614,289,315
Depreciation
Amortisation
Tax
Stock
Debtors-3,246,53612,921,80612,818,843-17,507,44972,760,443-4,184,8755,688,114
Creditors37,580-40,14316,634-31,222-951,377381,829628,650
Accruals and Deferred Income649,097-224,360193,700405,284400,549-702,0012,644,595
Deferred Taxes & Provisions
Cash flow from operations14,952,682-3,055,887-2,433,97128,255,172-62,208,36311,463,25911,874,446
Investing Activities
capital expenditure
Change in Investments-13,400,000-45,654,51227,609,27015,375,23640,800,69340,869,287274,221,445
cash flow from investments13,400,00045,654,512-27,609,270-15,375,236-40,800,693-40,869,287-274,221,445
Financing Activities
Bank loans
Group/Directors Accounts18,820,0626,426,1355,612,590-10,907,41144,947,797-6,026,82137,026,970
Other Short Term Loans
Long term loans131,820-2,931,59795,000,000-93,316,355-204,32093,520,675
Hire Purchase and Lease Commitments
other long term liabilities-93,367,03893,367,038
share issue36,855,93813,997,392183,884,803
interest-2,924,455-2,936,848-2,864,865-2,917,224-2,813,168-2,682,199-1,129,685
cash flow from financing16,027,427557,6902,747,725-12,191,67379,041,2505,084,052313,302,763
cash and cash equivalents
cash1,168,757666,861356,3211,091,810-24,115,541-1,422,21730,129,746
overdraft
change in cash1,168,757666,861356,3211,091,810-24,115,541-1,422,21730,129,746

lxi property holdings 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lxi property holdings 1 limited. Get real-time insights into lxi property holdings 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lxi Property Holdings 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lxi property holdings 1 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mid companies, companies in W1J area or any other competitors across 12 key performance metrics.

lxi property holdings 1 limited Ownership

LXI PROPERTY HOLDINGS 1 LIMITED group structure

Lxi Property Holdings 1 Limited has 4 subsidiary companies.

LXI PROPERTY HOLDINGS 1 LIMITED Shareholders

lxi reit plc 100%

lxi property holdings 1 limited directors

Lxi Property Holdings 1 Limited currently has 4 directors. The longest serving directors include Mr Valentine Beresford (Mar 2024) and Mr Mark Stirling (Mar 2024).

officercountryagestartendrole
Mr Valentine Beresford59 years Mar 2024- Director
Mr Mark StirlingEngland63 years Mar 2024- Director
Mr Martin McGannEngland64 years Mar 2024- Director
Mr Andrew Jones56 years Mar 2024- Director

P&L

March 2024

turnover

11.4m

+10%

operating profit

11m

+9%

gross margin

100%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

235.4m

-0.13%

total assets

426.9m

-0.03%

cash

7.9m

+0.17%

net assets

Total assets minus all liabilities

lxi property holdings 1 limited company details

company number

10648443

Type

Private limited with Share Capital

industry

64306 - Activities of real estate investment trusts

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

BDO LLP

address

one curzon street, london, W1J 5HB

Bank

-

Legal Advisor

-

lxi property holdings 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 19 charges/mortgages relating to lxi property holdings 1 limited. Currently there are 19 open charges and 0 have been satisfied in the past.

lxi property holdings 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LXI PROPERTY HOLDINGS 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

lxi property holdings 1 limited Companies House Filings - See Documents

datedescriptionview/download