discovery park house limited

discovery park house limited Company Information

Share DISCOVERY PARK HOUSE LIMITED
Live 
YoungMicroHealthy

Company Number

10649221

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

discovery park investments limited

Group Structure

View All

Contact

Registered Address

147 stamford hill, london, N16 5LG

discovery park house limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of DISCOVERY PARK HOUSE LIMITED at £1.2m based on a Turnover of £359.5k and 3.48x industry multiple (adjusted for size and gross margin).

discovery park house limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of DISCOVERY PARK HOUSE LIMITED at £2m based on an EBITDA of £285.5k and a 6.87x industry multiple (adjusted for size and gross margin).

discovery park house limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DISCOVERY PARK HOUSE LIMITED at £0 based on Net Assets of £-4m and 1.71x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Discovery Park House Limited Overview

Discovery Park House Limited is a live company located in london, N16 5LG with a Companies House number of 10649221. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2017, it's largest shareholder is discovery park investments limited with a 100% stake. Discovery Park House Limited is a young, micro sized company, Pomanda has estimated its turnover at £359.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Discovery Park House Limited Health Check

Pomanda's financial health check has awarded Discovery Park House Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £359.5k, make it smaller than the average company (£849.8k)

£359.5k - Discovery Park House Limited

£849.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (2.9%)

8% - Discovery Park House Limited

2.9% - Industry AVG

production

Production

with a gross margin of 73%, this company has a comparable cost of product (73%)

73% - Discovery Park House Limited

73% - Industry AVG

profitability

Profitability

an operating margin of 79.4% make it more profitable than the average company (26.7%)

79.4% - Discovery Park House Limited

26.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Discovery Park House Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.2k, the company has an equivalent pay structure (£32.2k)

£32.2k - Discovery Park House Limited

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.7k, this is equally as efficient (£179.7k)

£179.7k - Discovery Park House Limited

£179.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Discovery Park House Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Discovery Park House Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Discovery Park House Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Discovery Park House Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 135.2%, this is a higher level of debt than the average (67.9%)

135.2% - Discovery Park House Limited

67.9% - Industry AVG

DISCOVERY PARK HOUSE LIMITED financials

EXPORTms excel logo

Discovery Park House Limited's latest turnover from November 2023 is estimated at £359.5 thousand and the company has net assets of -£4 million. According to their latest financial statements, Discovery Park House Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover359,470321,587274,343284,524308,984273,803254,540
Other Income Or Grants0000000
Cost Of Sales97,23888,91782,11979,57092,88174,68466,171
Gross Profit262,232232,670192,223204,954216,104199,120188,369
Admin Expenses-23,268-112,188104,920158,100139,394136,558140,355
Operating Profit285,500344,85887,30346,85476,71062,56248,014
Interest Payable1,293,750978,750625,250625,250691,875558,563204,750
Interest Receivable0000000
Pre-Tax Profit-1,008,250-633,892-537,947-578,396-615,165-496,001-156,736
Tax0000000
Profit After Tax-1,008,250-633,892-537,947-578,396-615,165-496,001-156,736
Dividends Paid0000000
Retained Profit-1,008,250-633,892-537,947-578,396-615,165-496,001-156,736
Employee Costs64,40361,02556,80154,85256,29353,52951,160
Number Of Employees2222222
EBITDA*285,500344,85887,30346,85476,71062,56248,014

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors0000000
Group Debtors10,238,85810,238,85810,244,67310,244,67310,244,67310,244,6736,117,355
Misc Debtors1,201,1201,243,83949,020125,746202,472279,198269,625
Cash0000000
misc current assets0000000
total current assets11,439,97811,482,69710,293,69310,370,41910,447,14510,523,8716,386,980
total assets11,439,97811,482,69710,293,69310,370,41910,447,14510,523,8716,386,980
Bank overdraft0000000
Bank loan0010,250,000000400,000
Trade Creditors 0000000
Group/Directors Accounts3,783,3302,865,5562,345,8491,884,9881,371,376818,728185,173
other short term finances0000000
hp & lease commitments0000000
other current liabilities182,935135,17881,98981,62993,571107,78058,443
total current liabilities3,966,2653,000,73412,677,8381,966,6171,464,947926,508643,616
loans11,500,00011,500,000010,250,00010,250,00010,250,0005,900,000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities11,500,00011,500,000010,250,00010,250,00010,250,0005,900,000
total liabilities15,466,26514,500,73412,677,83812,216,61711,714,94711,176,5086,543,616
net assets-4,026,287-3,018,037-2,384,145-1,846,198-1,267,802-652,637-156,636
total shareholders funds-4,026,287-3,018,037-2,384,145-1,846,198-1,267,802-652,637-156,636
Nov 2023Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit285,500344,85887,30346,85476,71062,56248,014
Depreciation0000000
Amortisation0000000
Tax0000000
Stock0000000
Debtors-42,7191,189,004-76,726-76,726-76,7264,136,8916,386,980
Creditors0000000
Accruals and Deferred Income47,75753,189360-11,942-14,20949,33758,443
Deferred Taxes & Provisions0000000
Cash flow from operations375,976-790,957164,389111,638139,227-4,024,992-6,280,523
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0-10,250,00010,250,00000-400,000400,000
Group/Directors Accounts917,774519,707460,861513,612552,648633,555185,173
Other Short Term Loans 0000000
Long term loans011,500,000-10,250,000004,350,0005,900,000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest-1,293,750-978,750-625,250-625,250-691,875-558,563-204,750
cash flow from financing-375,976790,957-164,389-111,638-139,2274,024,9926,280,523
cash and cash equivalents
cash0000000
overdraft0000000
change in cash0000000

discovery park house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for discovery park house limited. Get real-time insights into discovery park house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Discovery Park House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for discovery park house limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N16 area or any other competitors across 12 key performance metrics.

discovery park house limited Ownership

DISCOVERY PARK HOUSE LIMITED group structure

Discovery Park House Limited has no subsidiary companies.

Ultimate parent company

2 parents

DISCOVERY PARK HOUSE LIMITED

10649221

DISCOVERY PARK HOUSE LIMITED Shareholders

discovery park investments limited 100%

discovery park house limited directors

Discovery Park House Limited currently has 2 directors. The longest serving directors include Mr Jacob Schreiber (Mar 2017) and Mr Mayer Schreiber (May 2017).

officercountryagestartendrole
Mr Jacob SchreiberUnited Kingdom51 years Mar 2017- Director
Mr Mayer SchreiberEngland31 years May 2017- Director

P&L

November 2023

turnover

359.5k

+12%

operating profit

285.5k

0%

gross margin

73%

+0.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2023

net assets

-4m

+0.33%

total assets

11.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

discovery park house limited company details

company number

10649221

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

November 2023

previous names

discovery park two limited (April 2017)

accountant

-

auditor

-

address

147 stamford hill, london, N16 5LG

Bank

-

Legal Advisor

-

discovery park house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to discovery park house limited. Currently there are 3 open charges and 0 have been satisfied in the past.

discovery park house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DISCOVERY PARK HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

discovery park house limited Companies House Filings - See Documents

datedescriptionview/download