discovery park innovation limited

2

discovery park innovation limited Company Information

Share DISCOVERY PARK INNOVATION LIMITED
Live 
YoungMicroLow

Company Number

10649243

Registered Address

147 stamford hill, london, N16 5LG

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Telephone

441304614060

Next Accounts Due

August 2024

Group Structure

View All

Directors

Jacob Schreiber7 Years

Mayer Schreiber7 Years

Shareholders

discovery park investments limited 100%

discovery park innovation limited Estimated Valuation

£921.3k

Pomanda estimates the enterprise value of DISCOVERY PARK INNOVATION LIMITED at £921.3k based on a Turnover of £319.9k and 2.88x industry multiple (adjusted for size and gross margin).

discovery park innovation limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of DISCOVERY PARK INNOVATION LIMITED at £2.2m based on an EBITDA of £344.9k and a 6.51x industry multiple (adjusted for size and gross margin).

discovery park innovation limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DISCOVERY PARK INNOVATION LIMITED at £0 based on Net Assets of £-3.1m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Discovery Park Innovation Limited Overview

Discovery Park Innovation Limited is a live company located in london, N16 5LG with a Companies House number of 10649243. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2017, it's largest shareholder is discovery park investments limited with a 100% stake. Discovery Park Innovation Limited is a young, micro sized company, Pomanda has estimated its turnover at £319.9k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Discovery Park Innovation Limited Health Check

Pomanda's financial health check has awarded Discovery Park Innovation Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £319.9k, make it smaller than the average company (£711.6k)

£319.9k - Discovery Park Innovation Limited

£711.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (1.2%)

1% - Discovery Park Innovation Limited

1.2% - Industry AVG

production

Production

with a gross margin of 72%, this company has a comparable cost of product (72%)

72% - Discovery Park Innovation Limited

72% - Industry AVG

profitability

Profitability

an operating margin of 107.8% make it more profitable than the average company (43.9%)

107.8% - Discovery Park Innovation Limited

43.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Discovery Park Innovation Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)

£30.3k - Discovery Park Innovation Limited

£30.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £160k, this is equally as efficient (£160k)

£160k - Discovery Park Innovation Limited

£160k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Discovery Park Innovation Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Discovery Park Innovation Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Discovery Park Innovation Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Discovery Park Innovation Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 127.2%, this is a higher level of debt than the average (66.3%)

127.2% - Discovery Park Innovation Limited

66.3% - Industry AVG

DISCOVERY PARK INNOVATION LIMITED financials

EXPORTms excel logo

Discovery Park Innovation Limited's latest turnover from November 2022 is estimated at £319.9 thousand and the company has net assets of -£3.1 million. According to their latest financial statements, Discovery Park Innovation Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover319,905281,942287,106312,764278,551257,034
Other Income Or Grants000000
Cost Of Sales89,58383,01279,96693,35174,99666,853
Gross Profit230,322198,930207,141219,413203,555190,182
Admin Expenses-114,536111,628160,287142,70377,877108,460
Operating Profit344,85887,30246,85476,710125,67881,722
Interest Payable978,750625,250625,250691,875664,875307,125
Interest Receivable000000
Pre-Tax Profit-633,892-537,948-578,396-615,165-539,197-225,403
Tax000000
Profit After Tax-633,892-537,948-578,396-615,165-539,197-225,403
Dividends Paid000000
Retained Profit-633,892-537,948-578,396-615,165-539,197-225,403
Employee Costs60,68856,96954,98556,74653,85551,213
Number Of Employees222222
EBITDA*344,85887,30246,85476,710125,67881,722

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress000000
Trade Debtors000000
Group Debtors10,286,00010,291,81510,291,81510,291,81510,291,8159,285,355
Misc Debtors1,243,83949,019125,746202,471279,199298,767
Cash000000
misc current assets000000
total current assets11,529,83910,340,83410,417,56110,494,28610,571,0149,584,122
total assets11,529,83910,340,83410,417,56110,494,28610,571,0149,584,122
Bank overdraft000000
Bank loan010,250,000000600,000
Trade Creditors 000000
Group/Directors Accounts3,024,5622,504,8542,043,9931,530,381977,733271,760
other short term finances000000
hp & lease commitments000000
other current liabilities135,17881,98981,62993,570107,78187,665
total current liabilities3,159,74012,836,8432,125,6221,623,9511,085,514959,425
loans11,500,000010,250,00010,250,00010,250,0008,850,000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities11,500,000010,250,00010,250,00010,250,0008,850,000
total liabilities14,659,74012,836,84312,375,62211,873,95111,335,5149,809,425
net assets-3,129,901-2,496,009-1,958,061-1,379,665-764,500-225,303
total shareholders funds-3,129,901-2,496,009-1,958,061-1,379,665-764,500-225,303
Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit344,85887,30246,85476,710125,67881,722
Depreciation000000
Amortisation000000
Tax000000
Stock000000
Debtors1,189,005-76,727-76,725-76,728986,8929,584,122
Creditors000000
Accruals and Deferred Income53,189360-11,941-14,21120,11687,665
Deferred Taxes & Provisions000000
Cash flow from operations-790,958164,389111,638139,227-841,098-9,414,735
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans-10,250,00010,250,00000-600,000600,000
Group/Directors Accounts519,708460,861513,612552,648705,973271,760
Other Short Term Loans 000000
Long term loans11,500,000-10,250,000001,400,0008,850,000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000100
interest-978,750-625,250-625,250-691,875-664,875-307,125
cash flow from financing790,958-164,389-111,638-139,227841,0989,414,735
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

discovery park innovation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for discovery park innovation limited. Get real-time insights into discovery park innovation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Discovery Park Innovation Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for discovery park innovation limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

discovery park innovation limited Ownership

DISCOVERY PARK INNOVATION LIMITED group structure

Discovery Park Innovation Limited has no subsidiary companies.

Ultimate parent company

2 parents

DISCOVERY PARK INNOVATION LIMITED

10649243

DISCOVERY PARK INNOVATION LIMITED Shareholders

discovery park investments limited 100%

discovery park innovation limited directors

Discovery Park Innovation Limited currently has 2 directors. The longest serving directors include Mr Jacob Schreiber (Mar 2017) and Mr Mayer Schreiber (May 2017).

officercountryagestartendrole
Mr Jacob SchreiberUnited Kingdom50 years Mar 2017- Director
Mr Mayer SchreiberEngland30 years May 2017- Director

P&L

November 2022

turnover

319.9k

+13%

operating profit

344.9k

0%

gross margin

72%

+2.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

-3.1m

+0.25%

total assets

11.5m

+0.11%

cash

0

0%

net assets

Total assets minus all liabilities

discovery park innovation limited company details

company number

10649243

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2017

age

7

accounts

Small Company

ultimate parent company

previous names

discovery park one limited (April 2017)

incorporated

UK

address

147 stamford hill, london, N16 5LG

last accounts submitted

November 2022

discovery park innovation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to discovery park innovation limited. Currently there are 3 open charges and 0 have been satisfied in the past.

charges

discovery park innovation limited Companies House Filings - See Documents

datedescriptionview/download