edinburgh gate holdings limited

4

edinburgh gate holdings limited Company Information

Share EDINBURGH GATE HOLDINGS LIMITED
Live 
YoungMicroHigh

Company Number

10649269

Website

-

Registered Address

5 park lodge park close, london, SW1X 7PH

Industry

Buying and selling of own real estate

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Yuri Rapoport7 Years

Brigitta Bryce7 Years

Shareholders

research enterprises limited 25%

mk albert gate limited 14.3%

View All

edinburgh gate holdings limited Estimated Valuation

£626.5k

Pomanda estimates the enterprise value of EDINBURGH GATE HOLDINGS LIMITED at £626.5k based on a Turnover of £385.8k and 1.62x industry multiple (adjusted for size and gross margin).

edinburgh gate holdings limited Estimated Valuation

£16.5k

Pomanda estimates the enterprise value of EDINBURGH GATE HOLDINGS LIMITED at £16.5k based on an EBITDA of £3.9k and a 4.27x industry multiple (adjusted for size and gross margin).

edinburgh gate holdings limited Estimated Valuation

£3.1m

Pomanda estimates the enterprise value of EDINBURGH GATE HOLDINGS LIMITED at £3.1m based on Net Assets of £2.1m and 1.46x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Edinburgh Gate Holdings Limited Overview

Edinburgh Gate Holdings Limited is a live company located in london, SW1X 7PH with a Companies House number of 10649269. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is research enterprises limited with a 25% stake. Edinburgh Gate Holdings Limited is a young, micro sized company, Pomanda has estimated its turnover at £385.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Edinburgh Gate Holdings Limited Health Check

Pomanda's financial health check has awarded Edinburgh Gate Holdings Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £385.8k, make it smaller than the average company (£906.4k)

£385.8k - Edinburgh Gate Holdings Limited

£906.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (2.1%)

18% - Edinburgh Gate Holdings Limited

2.1% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a higher cost of product (66.6%)

27.1% - Edinburgh Gate Holdings Limited

66.6% - Industry AVG

profitability

Profitability

an operating margin of 1% make it less profitable than the average company (35.6%)

1% - Edinburgh Gate Holdings Limited

35.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Edinburgh Gate Holdings Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.8k, the company has an equivalent pay structure (£36.8k)

£36.8k - Edinburgh Gate Holdings Limited

£36.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £385.8k, this is more efficient (£201.1k)

£385.8k - Edinburgh Gate Holdings Limited

£201.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (26 days)

104 days - Edinburgh Gate Holdings Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 21 days, this is quicker than average (30 days)

21 days - Edinburgh Gate Holdings Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Edinburgh Gate Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 242 weeks, this is more cash available to meet short term requirements (8 weeks)

242 weeks - Edinburgh Gate Holdings Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.6%, this is a lower level of debt than the average (63.6%)

3.6% - Edinburgh Gate Holdings Limited

63.6% - Industry AVG

EDINBURGH GATE HOLDINGS LIMITED financials

EXPORTms excel logo

Edinburgh Gate Holdings Limited's latest turnover from March 2023 is estimated at £385.8 thousand and the company has net assets of £2.1 million. According to their latest financial statements, we estimate that Edinburgh Gate Holdings Limited has 1 employee and maintains cash reserves of £76.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover385,818324,250333,477232,316154,622116,947
Other Income Or Grants000000
Cost Of Sales281,236240,439257,040183,064115,12287,589
Gross Profit104,58183,81176,43749,25239,50029,358
Admin Expenses100,71499,14763,21632,987-18,875-20,536
Operating Profit3,867-15,33613,22116,26558,37549,894
Interest Payable000000
Interest Receivable3,2405891031201,083433
Pre-Tax Profit7,106-14,74713,32316,38559,45850,327
Tax-1,3500-2,531-3,113-11,297-9,562
Profit After Tax5,756-14,74710,79213,27248,16140,765
Dividends Paid000000
Retained Profit5,756-14,74710,79213,27248,16140,765
Employee Costs36,77036,58135,93038,81938,66935,108
Number Of Employees111111
EBITDA*3,867-15,33613,22116,26558,37549,894

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other1,996,2341,996,2341,996,2341,996,2341,996,2341,996,234
Debtors (Due After 1 year)000000
Total Fixed Assets1,996,2341,996,2341,996,2341,996,2341,996,2341,996,234
Stock & work in progress000000
Trade Debtors110,102105,069114,30169,27830,60225,002
Group Debtors000000
Misc Debtors000000
Cash76,35276,10381,038124,577115,332173,365
misc current assets00009,0600
total current assets186,454181,172195,339193,855154,994198,367
total assets2,182,6882,177,4062,191,5732,190,0892,151,2282,194,601
Bank overdraft000000
Bank loan000000
Trade Creditors 16,38716,86116,28125,589091,534
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities16,38716,86116,28125,589091,534
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities62,30262,30262,30262,30262,30262,302
provisions000000
total long term liabilities62,30262,30262,30262,30262,30262,302
total liabilities78,68979,16378,58387,89162,302153,836
net assets2,103,9992,098,2432,112,9902,102,1982,088,9262,040,765
total shareholders funds2,103,9992,098,2432,112,9902,102,1982,088,9262,040,765
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit3,867-15,33613,22116,26558,37549,894
Depreciation000000
Amortisation000000
Tax-1,3500-2,531-3,113-11,297-9,562
Stock000000
Debtors5,033-9,23245,02338,6765,60025,002
Creditors-474580-9,30825,589-91,53491,534
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-2,990-5,524-43,64165-50,056106,864
Investing Activities
capital expenditure000000
Change in Investments000001,996,234
cash flow from investments00000-1,996,234
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities0000062,302
share issue000002,000,000
interest3,2405891031201,083433
cash flow from financing3,2405891031201,0832,062,735
cash and cash equivalents
cash249-4,935-43,5399,245-58,033173,365
overdraft000000
change in cash249-4,935-43,5399,245-58,033173,365

edinburgh gate holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for edinburgh gate holdings limited. Get real-time insights into edinburgh gate holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Edinburgh Gate Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for edinburgh gate holdings limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW1X area or any other competitors across 12 key performance metrics.

edinburgh gate holdings limited Ownership

EDINBURGH GATE HOLDINGS LIMITED group structure

Edinburgh Gate Holdings Limited has no subsidiary companies.

Ultimate parent company

EDINBURGH GATE HOLDINGS LIMITED

10649269

EDINBURGH GATE HOLDINGS LIMITED Shareholders

research enterprises limited 25%
mk albert gate limited 14.25%
brigitta bryce 10%
rap investment limited 10%
hamad faisal t.j. al thani 6.25%
areej mohsin haider al zaabi 5%
mahmoud shaker al-abood 5%
najeebah al-ghanem 5%
giovanni sarti & claire sarti 5%
hassanian al nakeeb 5%

edinburgh gate holdings limited directors

Edinburgh Gate Holdings Limited currently has 2 directors. The longest serving directors include Dr Yuri Rapoport (Mar 2017) and Ms Brigitta Bryce (Sep 2017).

officercountryagestartendrole
Dr Yuri RapoportEngland56 years Mar 2017- Director
Ms Brigitta BryceUnited Kingdom67 years Sep 2017- Director

P&L

March 2023

turnover

385.8k

+19%

operating profit

3.9k

0%

gross margin

27.2%

+4.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

2.1m

0%

total assets

2.2m

0%

cash

76.4k

0%

net assets

Total assets minus all liabilities

edinburgh gate holdings limited company details

company number

10649269

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2017

age

7

incorporated

UK

accounts

Unaudited Abridged

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

5 park lodge park close, london, SW1X 7PH

accountant

-

auditor

-

edinburgh gate holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to edinburgh gate holdings limited.

charges

edinburgh gate holdings limited Companies House Filings - See Documents

datedescriptionview/download