endent energy limited
endent energy limited Company Information
Company Number
10652656
Website
-Registered Address
105a malmo road 105a malmo road, hull, HU7 0YF
Industry
Manufacture of other fabricated metal products n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
wozair energy holdings limited 80%
t.m. williams 10%
View Allendent energy limited Estimated Valuation
Pomanda estimates the enterprise value of ENDENT ENERGY LIMITED at £468.6k based on a Turnover of £914.3k and 0.51x industry multiple (adjusted for size and gross margin).
endent energy limited Estimated Valuation
Pomanda estimates the enterprise value of ENDENT ENERGY LIMITED at £0 based on an EBITDA of £-360 and a 3.69x industry multiple (adjusted for size and gross margin).
endent energy limited Estimated Valuation
Pomanda estimates the enterprise value of ENDENT ENERGY LIMITED at £1.9m based on Net Assets of £857.7k and 2.19x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Endent Energy Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Endent Energy Limited Overview
Endent Energy Limited is a live company located in hull, HU7 0YF with a Companies House number of 10652656. It operates in the manufacture of other fabricated metal products n.e.c. sector, SIC Code 25990. Founded in March 2017, it's largest shareholder is wozair energy holdings limited with a 80% stake. Endent Energy Limited is a young, small sized company, Pomanda has estimated its turnover at £914.3k with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Endent Energy Limited Health Check
Pomanda's financial health check has awarded Endent Energy Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
5 Weak
Size
annual sales of £914.3k, make it smaller than the average company (£12.4m)
- Endent Energy Limited
£12.4m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Endent Energy Limited
- - Industry AVG
Production
with a gross margin of 20.8%, this company has a higher cost of product (30.1%)
- Endent Energy Limited
30.1% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.4%)
- Endent Energy Limited
6.4% - Industry AVG
Employees
with 4 employees, this is below the industry average (76)
- Endent Energy Limited
76 - Industry AVG
Pay Structure
on an average salary of £38.6k, the company has an equivalent pay structure (£38.6k)
- Endent Energy Limited
£38.6k - Industry AVG
Efficiency
resulting in sales per employee of £228.6k, this is more efficient (£150.6k)
- Endent Energy Limited
£150.6k - Industry AVG
Debtor Days
it gets paid by customers after 89 days, this is later than average (63 days)
- Endent Energy Limited
63 days - Industry AVG
Creditor Days
its suppliers are paid after 113 days, this is slower than average (50 days)
- Endent Energy Limited
50 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Endent Energy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Endent Energy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 20.8%, this is a lower level of debt than the average (47.5%)
20.8% - Endent Energy Limited
47.5% - Industry AVG
endent energy limited Credit Report and Business Information
Endent Energy Limited Competitor Analysis
Perform a competitor analysis for endent energy limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
endent energy limited Ownership
ENDENT ENERGY LIMITED group structure
Endent Energy Limited has 3 subsidiary companies.
Ultimate parent company
1 parent
ENDENT ENERGY LIMITED
10652656
3 subsidiaries
endent energy limited directors
Endent Energy Limited currently has 8 directors. The longest serving directors include Mr Simon Collins (Jul 2019) and Mr Paul Azzopardi (Jul 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Simon Collins | England | 68 years | Jul 2019 | - | Director |
| Mr Paul Azzopardi | England | 65 years | Jul 2019 | - | Director |
| Mr Simon Collins | United Kingdom | 68 years | Jul 2019 | - | Director |
| Mrs Hazel Collins | England | 65 years | May 2023 | - | Director |
| Mr Kevin Atkinson | England | 64 years | May 2023 | - | Director |
| Mrs Sheila Azzopardi | England | 56 years | May 2023 | - | Director |
| Mr Tony Williams | England | 58 years | May 2023 | - | Director |
| Mrs Jenny Colwell | England | 50 years | Apr 2024 | - | Director |
ENDENT ENERGY LIMITED financials
Endent Energy Limited's latest turnover from December 2022 is estimated at £914.3 thousand and the company has net assets of £857.7 thousand. According to their latest financial statements, we estimate that Endent Energy Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 857,617 | 857,517 | 857,517 | 857,517 | 857,517 | 857,517 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 500 | 500 | 500 | 500 | 500 | 500 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 858,117 | 858,017 | 858,017 | 858,017 | 858,017 | 858,017 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 225,000 | 0 | 0 | 0 | 0 | 101 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 225,000 | 0 | 0 | 0 | 0 | 101 |
| total assets | 1,083,117 | 858,017 | 858,017 | 858,017 | 858,017 | 858,118 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 225,460 | 0 | 0 | 0 | 0 | 692,618 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 225,460 | 0 | 0 | 0 | 0 | 692,618 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 225,460 | 0 | 0 | 0 | 0 | 692,618 |
| net assets | 857,657 | 858,017 | 858,017 | 858,017 | 858,017 | 165,500 |
| total shareholders funds | 857,657 | 858,017 | 858,017 | 858,017 | 858,017 | 165,500 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 225,000 | 0 | 0 | -101 | -101 | 101 |
| Creditors | 225,460 | 0 | 0 | -692,618 | -692,618 | 692,618 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 500 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 |
P&L
December 2022turnover
914.3k
0%
operating profit
-360
0%
gross margin
20.9%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
857.7k
0%
total assets
1.1m
+0.26%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
endent energy limited company details
company number
10652656
Type
Private limited with Share Capital
industry
25990 - Manufacture of other fabricated metal products n.e.c.
incorporation date
March 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
bassaire energy limited (June 2019)
incorporated
UK
address
105a malmo road 105a malmo road, hull, HU7 0YF
last accounts submitted
December 2022
endent energy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to endent energy limited.
endent energy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
