playmaker promotions ltd
playmaker promotions ltd Company Information
Company Number
10656736
Website
playmakerpromotions.orgRegistered Address
the byre ryeland lane, ellerby, saltburn-by-the-sea, TS13 5LP
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Telephone
441142876343
Next Accounts Due
December 2024
Group Structure
View All
Directors
Graeme Hinchliffe7 Years
Shareholders
graeme hinchliffe 80%
dennis hobson 20%
playmaker promotions ltd Estimated Valuation
Pomanda estimates the enterprise value of PLAYMAKER PROMOTIONS LTD at £106.7k based on a Turnover of £142.1k and 0.75x industry multiple (adjusted for size and gross margin).
playmaker promotions ltd Estimated Valuation
Pomanda estimates the enterprise value of PLAYMAKER PROMOTIONS LTD at £0 based on an EBITDA of £-212 and a 2.84x industry multiple (adjusted for size and gross margin).
playmaker promotions ltd Estimated Valuation
Pomanda estimates the enterprise value of PLAYMAKER PROMOTIONS LTD at £6.8k based on Net Assets of £3.3k and 2.07x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Playmaker Promotions Ltd Overview
Playmaker Promotions Ltd is a live company located in saltburn-by-the-sea, TS13 5LP with a Companies House number of 10656736. It operates in the other sports activities sector, SIC Code 93199. Founded in March 2017, it's largest shareholder is graeme hinchliffe with a 80% stake. Playmaker Promotions Ltd is a young, micro sized company, Pomanda has estimated its turnover at £142.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Playmaker Promotions Ltd Health Check
Pomanda's financial health check has awarded Playmaker Promotions Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £142.1k, make it smaller than the average company (£527.6k)
- Playmaker Promotions Ltd
£527.6k - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (5.6%)
- Playmaker Promotions Ltd
5.6% - Industry AVG
Production
with a gross margin of 43.3%, this company has a comparable cost of product (43.3%)
- Playmaker Promotions Ltd
43.3% - Industry AVG
Profitability
an operating margin of -0.1% make it less profitable than the average company (1.9%)
- Playmaker Promotions Ltd
1.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Playmaker Promotions Ltd
13 - Industry AVG
Pay Structure
on an average salary of £26.5k, the company has an equivalent pay structure (£26.5k)
- Playmaker Promotions Ltd
£26.5k - Industry AVG
Efficiency
resulting in sales per employee of £142.1k, this is more efficient (£65.5k)
- Playmaker Promotions Ltd
£65.5k - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is later than average (15 days)
- Playmaker Promotions Ltd
15 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Playmaker Promotions Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Playmaker Promotions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (80 weeks)
4 weeks - Playmaker Promotions Ltd
80 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.3%, this is a higher level of debt than the average (37.7%)
68.3% - Playmaker Promotions Ltd
37.7% - Industry AVG
PLAYMAKER PROMOTIONS LTD financials
Playmaker Promotions Ltd's latest turnover from March 2023 is estimated at £142.1 thousand and the company has net assets of £3.3 thousand. According to their latest financial statements, Playmaker Promotions Ltd has 1 employee and maintains cash reserves of £334 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,000 | 1,000 | 2,502 | 4,003 | 5,504 | 2,005 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,000 | 1,000 | 2,502 | 4,003 | 5,504 | 2,005 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 8,910 | 5,790 | 5,790 | 7,790 | 7,040 | 9,900 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 39 | 0 | 0 | 0 | 0 | 788 |
| Cash | 334 | 2,539 | 433 | 1,417 | 0 | 245 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,283 | 8,329 | 6,223 | 9,207 | 7,040 | 10,933 |
| total assets | 10,283 | 9,329 | 8,725 | 13,210 | 12,544 | 12,938 |
| Bank overdraft | 0 | 0 | 0 | 0 | 9,412 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 999 | 0 | 860 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 4,119 | 974 | 1,474 | 1,452 | 1,451 | 1,211 |
| total current liabilities | 4,119 | 974 | 1,474 | 2,451 | 10,863 | 2,071 |
| loans | 2,903 | 4,560 | 6,232 | 7,602 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 2,903 | 4,560 | 6,232 | 7,602 | 0 | 0 |
| total liabilities | 7,022 | 5,534 | 7,706 | 10,053 | 10,863 | 2,071 |
| net assets | 3,261 | 3,795 | 1,019 | 3,157 | 1,681 | 10,867 |
| total shareholders funds | 3,261 | 3,795 | 1,019 | 3,157 | 1,681 | 10,867 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 1,502 | 1,501 | 1,501 | 1,501 | 501 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 3,159 | 0 | -2,000 | 750 | -3,648 | 10,688 |
| Creditors | 0 | 0 | -999 | 999 | -860 | 860 |
| Accruals and Deferred Income | 3,145 | -500 | 22 | 1 | 240 | 1,211 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -1,657 | -1,672 | -1,370 | 7,602 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -2,205 | 2,106 | -984 | 1,417 | -245 | 245 |
| overdraft | 0 | 0 | 0 | -9,412 | 9,412 | 0 |
| change in cash | -2,205 | 2,106 | -984 | 10,829 | -9,657 | 245 |
playmaker promotions ltd Credit Report and Business Information
Playmaker Promotions Ltd Competitor Analysis
Perform a competitor analysis for playmaker promotions ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
playmaker promotions ltd Ownership
PLAYMAKER PROMOTIONS LTD group structure
Playmaker Promotions Ltd has no subsidiary companies.
Ultimate parent company
PLAYMAKER PROMOTIONS LTD
10656736
playmaker promotions ltd directors
Playmaker Promotions Ltd currently has 1 director, Mr Graeme Hinchliffe serving since Mar 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Graeme Hinchliffe | England | 61 years | Mar 2017 | - | Director |
P&L
March 2023turnover
142.1k
-15%
operating profit
-212.6
0%
gross margin
43.4%
-10.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
3.3k
-0.14%
total assets
10.3k
+0.1%
cash
334
-0.87%
net assets
Total assets minus all liabilities
playmaker promotions ltd company details
company number
10656736
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
March 2017
age
7
accounts
Total Exemption Full
ultimate parent company
previous names
N/A
incorporated
UK
address
the byre ryeland lane, ellerby, saltburn-by-the-sea, TS13 5LP
last accounts submitted
March 2023
playmaker promotions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to playmaker promotions ltd.
playmaker promotions ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
