bgf group plc

Live YoungMegaHealthy

bgf group plc Company Information

Share BGF GROUP PLC

Company Number

10657226

Directors

Alice Avis

James Chew

View All

Shareholders

rbs sme investments limited

hsbc (bgf) investments limited

View All

Group Structure

View All

Industry

Fund management activities

 

Registered Address

13-15 york buildings, london, WC2N 6JU

bgf group plc Estimated Valuation

£236.3m

Pomanda estimates the enterprise value of BGF GROUP PLC at £236.3m based on a Turnover of £104.8m and 2.25x industry multiple (adjusted for size and gross margin).

bgf group plc Estimated Valuation

£551.8m

Pomanda estimates the enterprise value of BGF GROUP PLC at £551.8m based on an EBITDA of £62m and a 8.9x industry multiple (adjusted for size and gross margin).

bgf group plc Estimated Valuation

£2.7b

Pomanda estimates the enterprise value of BGF GROUP PLC at £2.7b based on Net Assets of £2.7b and 1.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bgf Group Plc Overview

Bgf Group Plc is a live company located in london, WC2N 6JU with a Companies House number of 10657226. It operates in the fund management activities sector, SIC Code 66300. Founded in March 2017, it's largest shareholder is rbs sme investments limited with a 24.6% stake. Bgf Group Plc is a young, mega sized company, Pomanda has estimated its turnover at £104.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bgf Group Plc Health Check

Pomanda's financial health check has awarded Bgf Group Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

2 Regular

positive_score

1 Weak

size

Size

annual sales of £104.8m, make it larger than the average company (£3.5m)

£104.8m - Bgf Group Plc

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 7%, show it is growing at a faster rate (5.3%)

7% - Bgf Group Plc

5.3% - Industry AVG

production

Production

with a gross margin of 95.3%, this company has a comparable cost of product (95.3%)

95.3% - Bgf Group Plc

95.3% - Industry AVG

profitability

Profitability

an operating margin of 57.8% make it more profitable than the average company (9.1%)

57.8% - Bgf Group Plc

9.1% - Industry AVG

employees

Employees

with 206 employees, this is above the industry average (10)

206 - Bgf Group Plc

10 - Industry AVG

paystructure

Pay Structure

on an average salary of £206.6k, the company has an equivalent pay structure (£173.2k)

£206.6k - Bgf Group Plc

£173.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £508.9k, this is more efficient (£378.6k)

£508.9k - Bgf Group Plc

£378.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 274 days, this is later than average (28 days)

274 days - Bgf Group Plc

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 86 days, this is slower than average (49 days)

86 days - Bgf Group Plc

49 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bgf Group Plc

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 466 weeks, this is more cash available to meet short term requirements (51 weeks)

466 weeks - Bgf Group Plc

51 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 6.8%, this is a lower level of debt than the average (40.7%)

6.8% - Bgf Group Plc

40.7% - Industry AVG

BGF GROUP PLC financials

EXPORTms excel logo

Bgf Group Plc's latest turnover from December 2023 is £104.8 million and the company has net assets of £2.7 billion. According to their latest financial statements, Bgf Group Plc has 206 employees and maintains cash reserves of £223.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover104,838,000106,008,000120,586,00085,918,00081,235,00073,799,00061,713,00050,390,000
Other Income Or Grants
Cost Of Sales4,896,1424,412,7615,540,9804,671,8423,595,7693,947,3773,648,2153,896,481
Gross Profit99,941,858101,595,239115,045,02081,246,15877,639,23169,851,62358,064,78546,493,519
Admin Expenses39,350,858143,689,239-289,191,980-224,435,842-34,937,769124,308,623-57,658,21545,648,519
Operating Profit60,591,000-42,094,000404,237,000305,682,000112,577,000-54,457,000115,723,000845,000
Interest Payable1,133,0002,329,000
Interest Receivable8,511,000857,00086,00078,000307,000267,000115,000179,000
Pre-Tax Profit67,969,000-43,566,000404,323,000305,760,000112,884,000-54,190,000115,838,0001,024,000
Tax237,0006,154,000-17,790,000-1,798,000248,0007,950,000-8,412,000-539,000
Profit After Tax68,206,000-37,412,000386,533,000303,962,000113,132,000-46,240,000107,426,000485,000
Dividends Paid62,000,00030,000,000
Retained Profit6,206,000-67,412,000386,533,000303,962,000113,132,000-46,240,000107,426,000485,000
Employee Costs42,565,00041,160,00037,956,00036,363,00033,405,00034,477,00027,429,00024,844,000
Number Of Employees206197192185173167147137
EBITDA*62,004,000-40,749,000405,670,000306,969,000113,585,000-53,809,000116,095,000845,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets6,142,0006,928,0008,051,0008,571,0007,103,0005,636,0003,055,0001,818,000
Intangible Assets
Investments & Other2,512,631,0002,315,249,0002,617,158,0002,148,852,0001,663,257,0001,357,835,0001,212,526,000935,907,000
Debtors (Due After 1 year)65,238,00057,013,00053,018,00024,463,00021,184,00022,312,00012,810,000
Total Fixed Assets2,584,011,0002,379,190,0002,678,227,0002,157,423,0001,694,823,0001,384,655,0001,237,893,000950,535,000
Stock & work in progress
Trade Debtors78,971,00063,262,0004,112,0003,969,0003,195,0002,758,0002,450,0001,675,000
Group Debtors
Misc Debtors45,147,00077,748,00049,988,00046,958,00027,551,00023,977,000
Cash223,219,000414,422,000196,876,00065,568,00054,316,00066,214,00071,872,00087,308,000
misc current assets
total current assets302,190,000477,684,000246,135,000147,285,000107,499,000115,930,000101,873,000112,960,000
total assets2,886,201,0002,856,874,0002,924,362,0002,304,708,0001,802,322,0001,500,585,0001,339,766,0001,063,495,000
Bank overdraft
Bank loan
Trade Creditors 1,156,0001,697,0001,552,0001,127,0001,624,0001,109,0001,396,000736,000
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities23,727,00025,060,00025,293,00018,084,00018,075,00018,926,00018,621,00013,467,000
total current liabilities24,883,00026,757,00026,845,00019,211,00019,699,00020,035,00020,017,00014,203,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities169,287,000144,407,000144,395,00075,524,000
provisions643,000528,000414,000306,000223,000304,000273,000251,000
total long term liabilities169,930,000144,935,000144,809,00075,830,000223,000304,000273,000251,000
total liabilities194,813,000171,692,000171,654,00095,041,00019,922,00020,339,00020,290,00014,454,000
net assets2,691,388,0002,685,182,0002,752,594,0002,209,561,0001,782,304,0001,480,172,0001,319,412,0001,048,986,000
total shareholders funds2,691,388,0002,685,182,0002,752,594,0002,209,561,0001,782,304,0001,480,172,0001,319,412,0001,048,986,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit60,591,000-42,094,000404,237,000305,682,000112,577,000-54,457,000115,723,000845,000
Depreciation1,413,0001,345,0001,433,0001,287,0001,008,000648,000372,000
Amortisation
Tax237,0006,154,000-17,790,000-1,798,000248,0007,950,000-8,412,000-539,000
Stock
Debtors23,934,00017,998,00020,560,0004,071,0006,746,00018,587,00013,851,00038,462,000
Creditors-541,000145,000425,000-497,000515,000-287,000660,000736,000
Accruals and Deferred Income-1,333,000-233,0007,209,0009,000-851,000305,0005,154,00013,467,000
Deferred Taxes & Provisions115,000114,000108,00083,000-81,00031,00022,000251,000
Cash flow from operations36,548,000-52,567,000375,062,000300,695,000106,670,000-64,397,00099,668,000-23,702,000
Investing Activities
capital expenditure-227,097,000-181,932,000-329,092,000
Change in Investments197,382,000-301,909,000468,306,000485,595,000305,422,000145,309,000276,619,000935,907,000
cash flow from investments-197,382,000301,909,000-468,306,000-485,595,000-305,422,000-372,406,000-458,551,000-1,264,999,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities24,880,00012,00068,871,00075,524,000
share issue156,500,000123,295,000189,000,000207,000,000163,000,0001,048,501,000
interest7,378,000-1,472,00086,00078,000307,000267,000115,000179,000
cash flow from financing32,258,000-1,460,000225,457,000198,897,000189,307,000207,267,000163,115,0001,048,680,000
cash and cash equivalents
cash-191,203,000217,546,000131,308,00011,252,000-11,898,000-5,658,000-15,436,00087,308,000
overdraft
change in cash-191,203,000217,546,000131,308,00011,252,000-11,898,000-5,658,000-15,436,00087,308,000

bgf group plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bgf group plc. Get real-time insights into bgf group plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bgf Group Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bgf group plc by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in WC2N area or any other competitors across 12 key performance metrics.

bgf group plc Ownership

BGF GROUP PLC Shareholders

rbs sme investments limited 24.62%
hsbc (bgf) investments limited 24.62%
barclays funds investments limited 24.62%
uberior investments limited 24.62%
standard chartered bank 1.53%

bgf group plc directors

Bgf Group Plc currently has 11 directors. The longest serving directors include Ms Alice Avis (May 2017) and Mr James Chew (May 2017).

officercountryagestartendrole
Ms Alice AvisUnited Kingdom62 years May 2017- Director
Mr James ChewUnited Kingdom62 years May 2017- Director
Mr Stuart JohnstoneEngland52 years Apr 2018- Director
Mr Andrew GregoryUnited Kingdom58 years Jul 2020- Director
Mr Steven PoulterEngland51 years Oct 2020- Director
Mrs Kristina Isherwood56 years Jan 2021- Director
Mr James Strang53 years Jan 2021- Director
Mr Ian LivingstonUnited Kingdom60 years Jan 2024- Director
Mr Mark DalyUnited Kingdom40 years May 2024- Director
Mr Christopher OldsEngland43 years May 2024- Director

P&L

December 2023

turnover

104.8m

-1%

operating profit

60.6m

-244%

gross margin

95.4%

-0.53%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.7b

0%

total assets

2.9b

+0.01%

cash

223.2m

-0.46%

net assets

Total assets minus all liabilities

bgf group plc company details

company number

10657226

Type

Public limited with Share Capital

industry

66300 - Fund management activities

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

bgf group limited (May 2018)

accountant

-

auditor

KPMG LLP

address

13-15 york buildings, london, WC2N 6JU

Bank

BARCLAYS BANK PLC

Legal Advisor

-

bgf group plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to bgf group plc. Currently there are 1 open charges and 0 have been satisfied in the past.

bgf group plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BGF GROUP PLC. This can take several minutes, an email will notify you when this has completed.

bgf group plc Companies House Filings - See Documents

datedescriptionview/download