innovation stockley limited

Live YoungSmallHigh

innovation stockley limited Company Information

Share INNOVATION STOCKLEY LIMITED

Company Number

10657476

Directors

Jose Sanchez

Angelo Asole

View All

Shareholders

jose sanchez

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

dixcart house addlestone road, bourne business park, addlestone, surrey, KT15 2LE

innovation stockley limited Estimated Valuation

£650.8k

Pomanda estimates the enterprise value of INNOVATION STOCKLEY LIMITED at £650.8k based on a Turnover of £2.2m and 0.29x industry multiple (adjusted for size and gross margin).

innovation stockley limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of INNOVATION STOCKLEY LIMITED at £2.2m based on an EBITDA of £611.6k and a 3.52x industry multiple (adjusted for size and gross margin).

innovation stockley limited Estimated Valuation

£826.4k

Pomanda estimates the enterprise value of INNOVATION STOCKLEY LIMITED at £826.4k based on Net Assets of £267.7k and 3.09x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Innovation Stockley Limited Overview

Innovation Stockley Limited is a live company located in addlestone, KT15 2LE with a Companies House number of 10657476. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in March 2017, it's largest shareholder is jose sanchez with a 100% stake. Innovation Stockley Limited is a young, small sized company, Pomanda has estimated its turnover at £2.2m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Innovation Stockley Limited Health Check

Pomanda's financial health check has awarded Innovation Stockley Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

3 Regular

positive_score

1 Weak

size

Size

annual sales of £2.2m, make it larger than the average company (£326.4k)

£2.2m - Innovation Stockley Limited

£326.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 22%, show it is growing at a faster rate (13.6%)

22% - Innovation Stockley Limited

13.6% - Industry AVG

production

Production

with a gross margin of 35.5%, this company has a comparable cost of product (35.5%)

35.5% - Innovation Stockley Limited

35.5% - Industry AVG

profitability

Profitability

an operating margin of 26.8% make it more profitable than the average company (6.2%)

26.8% - Innovation Stockley Limited

6.2% - Industry AVG

employees

Employees

with 18 employees, this is above the industry average (5)

18 - Innovation Stockley Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.3k, the company has an equivalent pay structure (£29.3k)

£29.3k - Innovation Stockley Limited

£29.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £124.4k, this is more efficient (£95.5k)

£124.4k - Innovation Stockley Limited

£95.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 59 days, this is later than average (32 days)

59 days - Innovation Stockley Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 61 days, this is slower than average (41 days)

61 days - Innovation Stockley Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is less than average (24 days)

10 days - Innovation Stockley Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 19 weeks, this is more cash available to meet short term requirements (15 weeks)

19 weeks - Innovation Stockley Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.6%, this is a similar level of debt than the average (66.9%)

68.6% - Innovation Stockley Limited

66.9% - Industry AVG

INNOVATION STOCKLEY LIMITED financials

EXPORTms excel logo

Innovation Stockley Limited's latest turnover from April 2024 is estimated at £2.2 million and the company has net assets of £267.7 thousand. According to their latest financial statements, Innovation Stockley Limited has 18 employees and maintains cash reserves of £212.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover2,238,8861,979,1541,521,7631,243,8782,256,9752,820,5372,700,408
Other Income Or Grants
Cost Of Sales1,443,8901,287,1381,008,252814,8621,425,9071,998,1832,145,347
Gross Profit794,996692,016513,511429,016831,068822,354555,061
Admin Expenses195,662231,748689,495431,8901,043,962768,422717,008
Operating Profit599,334460,268-175,984-2,874-212,89453,932-161,947
Interest Payable4,88010,0686,5735,23910,2282,8081,073
Interest Receivable8,8713,6533304644
Pre-Tax Profit603,325453,853-182,227-8,067-223,07851,124-163,020
Tax-150,831-113,463
Profit After Tax452,494340,390-182,227-8,067-223,07851,124-163,020
Dividends Paid
Retained Profit452,494340,390-182,227-8,067-223,07851,124-163,020
Employee Costs528,271487,501511,902452,638765,570251,010264,232
Number Of Employees18181918282929
EBITDA*611,612466,465-171,1542,086-194,64170,189-147,487

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets129,04634,92123,24620,68220,80929,10936,006
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets129,04634,92123,24620,68220,80929,10936,006
Stock & work in progress40,52731,32237,76531,52831,86022,00036,366
Trade Debtors363,571370,520239,325166,726315,186493,570572,578
Group Debtors
Misc Debtors106,825128,91565,59530,56621,06939,46953,278
Cash212,689125,23746,67941,25351,22835,8598,799
misc current assets
total current assets723,612655,994389,364270,073419,343590,898671,021
total assets852,658690,915412,610290,755440,152620,007707,027
Bank overdraft211,915344,259
Bank loan10,64843,973100,13322,70641,079
Trade Creditors 241,790187,820164,674159,937247,762162,253154,592
Group/Directors Accounts
other short term finances67,16714,00014,000
hp & lease commitments
other current liabilities321,636622,641641,886410,220419,018342,468341,929
total current liabilities574,074854,434906,693592,863775,026730,636854,780
loans10,86821,25931,08540,8331,16715,167
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities10,86821,25931,08540,8331,16715,167
total liabilities584,942875,693937,778633,696775,026731,803869,947
net assets267,716-184,778-525,168-342,941-334,874-111,796-162,920
total shareholders funds267,716-184,778-525,168-342,941-334,874-111,796-162,920
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit599,334460,268-175,984-2,874-212,89453,932-161,947
Depreciation12,2786,1974,8304,96018,25316,25714,460
Amortisation
Tax-150,831-113,463
Stock9,205-6,4436,237-3329,860-14,36636,366
Debtors-29,039194,515107,628-138,963-196,784-92,817625,856
Creditors53,97023,1464,737-87,82585,5097,661154,592
Accruals and Deferred Income-301,005-19,245231,666-8,79876,550539341,929
Deferred Taxes & Provisions
Cash flow from operations233,580168,831-48,61644,758154,342185,572-313,188
Investing Activities
capital expenditure-106,403-17,872-7,394-4,833-9,953-9,360-50,466
Change in Investments
cash flow from investments-106,403-17,872-7,394-4,833-9,953-9,360-50,466
Financing Activities
Bank loans-33,325-56,16077,427-18,37341,079
Group/Directors Accounts
Other Short Term Loans -67,16753,16714,000
Long term loans-10,391-9,826-9,74840,833-1,167-14,00015,167
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest3,991-6,415-6,243-5,193-10,184-2,808-1,073
cash flow from financing-39,725-72,40161,436-49,90082,895-16,80828,194
cash and cash equivalents
cash87,45278,5585,426-9,97515,36927,0608,799
overdraft-211,915-132,344344,259
change in cash87,45278,5585,426-9,975227,284159,404-335,460

innovation stockley limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for innovation stockley limited. Get real-time insights into innovation stockley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Innovation Stockley Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for innovation stockley limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in KT15 area or any other competitors across 12 key performance metrics.

innovation stockley limited Ownership

INNOVATION STOCKLEY LIMITED group structure

Innovation Stockley Limited has no subsidiary companies.

Ultimate parent company

INNOVATION STOCKLEY LIMITED

10657476

INNOVATION STOCKLEY LIMITED Shareholders

jose sanchez 100%

innovation stockley limited directors

Innovation Stockley Limited currently has 5 directors. The longest serving directors include Mr Jose Sanchez (Nov 2017) and Mr Angelo Asole (Sep 2023).

officercountryagestartendrole
Mr Jose SanchezEngland73 years Nov 2017- Director
Mr Angelo AsoleUnited Kingdom37 years Sep 2023- Director
Mr Daniel SanchezEngland41 years Sep 2023- Director
Miss Madeleine SanchezEngland38 years Sep 2023- Director
Mr Jose SanchezEngland45 years Sep 2023- Director

P&L

April 2024

turnover

2.2m

+13%

operating profit

599.3k

0%

gross margin

35.6%

+1.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

267.7k

-2.45%

total assets

852.7k

+0.23%

cash

212.7k

+0.7%

net assets

Total assets minus all liabilities

innovation stockley limited company details

company number

10657476

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

dixcart house addlestone road, bourne business park, addlestone, surrey, KT15 2LE

Bank

-

Legal Advisor

-

innovation stockley limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to innovation stockley limited.

innovation stockley limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INNOVATION STOCKLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

innovation stockley limited Companies House Filings - See Documents

datedescriptionview/download