revolt communications limited
revolt communications limited Company Information
Company Number
10657869
Website
revoltlondon.comRegistered Address
26-29 st. cross street, london, EC1N 8UH
Industry
Public relations and communication activities
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
anthesis consulting group limited 100%
revolt communications limited Estimated Valuation
Pomanda estimates the enterprise value of REVOLT COMMUNICATIONS LIMITED at £7.2m based on a Turnover of £7.9m and 0.92x industry multiple (adjusted for size and gross margin).
revolt communications limited Estimated Valuation
Pomanda estimates the enterprise value of REVOLT COMMUNICATIONS LIMITED at £6.2m based on an EBITDA of £1.1m and a 5.67x industry multiple (adjusted for size and gross margin).
revolt communications limited Estimated Valuation
Pomanda estimates the enterprise value of REVOLT COMMUNICATIONS LIMITED at £5.5m based on Net Assets of £2.1m and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Revolt Communications Limited Overview
Revolt Communications Limited is a live company located in london, EC1N 8UH with a Companies House number of 10657869. It operates in the public relations and communications activities sector, SIC Code 70210. Founded in March 2017, it's largest shareholder is anthesis consulting group limited with a 100% stake. Revolt Communications Limited is a young, mid sized company, Pomanda has estimated its turnover at £7.9m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Revolt Communications Limited Health Check
Pomanda's financial health check has awarded Revolt Communications Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs
4 Strong
4 Regular
3 Weak
Size
annual sales of £7.9m, make it larger than the average company (£2.8m)
- Revolt Communications Limited
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (4.3%)
- Revolt Communications Limited
4.3% - Industry AVG
Production
with a gross margin of 63.2%, this company has a comparable cost of product (63.2%)
- Revolt Communications Limited
63.2% - Industry AVG
Profitability
an operating margin of 13.3% make it more profitable than the average company (9.9%)
- Revolt Communications Limited
9.9% - Industry AVG
Employees
with 54 employees, this is above the industry average (19)
54 - Revolt Communications Limited
19 - Industry AVG
Pay Structure
on an average salary of £58.5k, the company has an equivalent pay structure (£58.5k)
- Revolt Communications Limited
£58.5k - Industry AVG
Efficiency
resulting in sales per employee of £146.3k, this is more efficient (£125.7k)
- Revolt Communications Limited
£125.7k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (69 days)
- Revolt Communications Limited
69 days - Industry AVG
Creditor Days
its suppliers are paid after 40 days, this is close to average (39 days)
- Revolt Communications Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Revolt Communications Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 34 weeks, this is average cash available to meet short term requirements (33 weeks)
34 weeks - Revolt Communications Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.6%, this is a higher level of debt than the average (58.1%)
65.6% - Revolt Communications Limited
58.1% - Industry AVG
REVOLT COMMUNICATIONS LIMITED financials
Revolt Communications Limited's latest turnover from March 2023 is estimated at £7.9 million and the company has net assets of £2.1 million. According to their latest financial statements, Revolt Communications Limited has 54 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 54 | 39 | 32 | 25 | 13 | 4 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 95,705 | 55,680 | 31,016 | 42,601 | 24,137 | 9,888 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 301,035 | 301,035 | 300,935 | 250,940 | 0 | 0 |
| Debtors (Due After 1 year) | 58,090 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 454,830 | 356,715 | 331,951 | 293,541 | 24,137 | 9,888 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,819,746 | 2,375,254 | 1,743,488 | 2,766,354 | 521,018 | 385,796 |
| Group Debtors | 126,993 | 87,312 | 79,588 | 0 | 0 | 0 |
| Misc Debtors | 1,062,506 | 323,367 | 685,077 | 1,329,557 | 671,663 | 855,465 |
| Cash | 2,609,167 | 842,951 | 2,399,655 | 1,010,718 | 1,660,973 | 594,010 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 5,618,412 | 3,628,884 | 4,907,808 | 5,106,629 | 2,853,654 | 1,835,271 |
| total assets | 6,073,242 | 3,985,599 | 5,239,759 | 5,400,170 | 2,877,791 | 1,845,159 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 323,047 | 348,061 | 181,430 | 628,373 | 85,745 | 191,576 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 350,000 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,663,526 | 2,461,448 | 3,328,074 | 2,273,579 | 943,594 | 783,198 |
| total current liabilities | 3,986,573 | 2,809,509 | 3,509,504 | 2,901,952 | 1,379,339 | 974,774 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,986,573 | 2,809,509 | 3,509,504 | 2,901,952 | 1,379,339 | 974,774 |
| net assets | 2,086,669 | 1,176,090 | 1,730,255 | 2,498,218 | 1,498,452 | 870,385 |
| total shareholders funds | 2,086,669 | 1,176,090 | 1,730,255 | 2,498,218 | 1,498,452 | 870,385 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 37,233 | 23,712 | 21,063 | 14,983 | 6,805 | 711 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 281,402 | 277,780 | -1,587,758 | 2,903,230 | -48,580 | 1,241,261 |
| Creditors | -25,014 | 166,631 | -446,943 | 542,628 | -105,831 | 191,576 |
| Accruals and Deferred Income | 1,202,078 | -866,626 | 1,054,495 | 1,329,985 | 160,396 | 783,198 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 100 | 49,995 | 250,940 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | -350,000 | 350,000 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 1,766,216 | -1,556,704 | 1,388,937 | -650,255 | 1,066,963 | 594,010 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 1,766,216 | -1,556,704 | 1,388,937 | -650,255 | 1,066,963 | 594,010 |
revolt communications limited Credit Report and Business Information
Revolt Communications Limited Competitor Analysis
Perform a competitor analysis for revolt communications limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mid companies, companies in EC1N area or any other competitors across 12 key performance metrics.
revolt communications limited Ownership
REVOLT COMMUNICATIONS LIMITED group structure
Revolt Communications Limited has no subsidiary companies.
Ultimate parent company
REVOLT COMMUNICATIONS LIMITED
10657869
revolt communications limited directors
Revolt Communications Limited currently has 5 directors. The longest serving directors include Mr Peter Bardell (Mar 2017) and Mr Alex Lewis (Mar 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Bardell | England | 43 years | Mar 2017 | - | Director |
| Mr Alex Lewis | England | 43 years | Mar 2017 | - | Director |
| Mr Stuart McLachlan | England | 57 years | Dec 2023 | - | Director |
| Mr Anthony Nicholson | England | 55 years | Dec 2023 | - | Director |
| Mr Anthony Nicholson | United Kingdom | 55 years | Dec 2023 | - | Director |
P&L
March 2023turnover
7.9m
-15%
operating profit
1.1m
0%
gross margin
63.2%
-7.7%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
2.1m
+0.77%
total assets
6.1m
+0.52%
cash
2.6m
+2.1%
net assets
Total assets minus all liabilities
revolt communications limited company details
company number
10657869
Type
Private limited with Share Capital
industry
70210 - Public relations and communication activities
incorporation date
March 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
26-29 st. cross street, london, EC1N 8UH
Bank
-
Legal Advisor
-
revolt communications limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to revolt communications limited. Currently there are 1 open charges and 0 have been satisfied in the past.
revolt communications limited Companies House Filings - See Documents
| date | description | view/download |
|---|
