btlwspv000033 ltd

btlwspv000033 ltd Company Information

Share BTLWSPV000033 LTD
Live 
YoungMicroHealthy

Company Number

10659698

Industry

Buying and selling of own real estate

 

Shareholders

nitro property ltd

Group Structure

View All

Contact

Registered Address

428 rayners lane, pinner, HA5 5DX

Website

-

btlwspv000033 ltd Estimated Valuation

£11

Pomanda estimates the enterprise value of BTLWSPV000033 LTD at £11 based on a Turnover of £5 and 2.02x industry multiple (adjusted for size and gross margin).

btlwspv000033 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BTLWSPV000033 LTD at £0 based on an EBITDA of £0 and a 4.6x industry multiple (adjusted for size and gross margin).

btlwspv000033 ltd Estimated Valuation

£1

Pomanda estimates the enterprise value of BTLWSPV000033 LTD at £1 based on Net Assets of £1 and 1.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Btlwspv000033 Ltd Overview

Btlwspv000033 Ltd is a live company located in pinner, HA5 5DX with a Companies House number of 10659698. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is nitro property ltd with a 100% stake. Btlwspv000033 Ltd is a young, micro sized company, Pomanda has estimated its turnover at £5.6 with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Btlwspv000033 Ltd Health Check

Pomanda's financial health check has awarded Btlwspv000033 Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £5.6, make it smaller than the average company (£934k)

£5.6 - Btlwspv000033 Ltd

£934k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (2.8%)

6% - Btlwspv000033 Ltd

2.8% - Industry AVG

production

Production

with a gross margin of 27.8%, this company has a higher cost of product (71%)

27.8% - Btlwspv000033 Ltd

71% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Btlwspv000033 Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Btlwspv000033 Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Btlwspv000033 Ltd

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.6, this is less efficient (£191k)

£5.6 - Btlwspv000033 Ltd

£191k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (24 days)

65 days - Btlwspv000033 Ltd

24 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Btlwspv000033 Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Btlwspv000033 Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Btlwspv000033 Ltd

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Btlwspv000033 Ltd

- - Industry AVG

BTLWSPV000033 LTD financials

EXPORTms excel logo

Btlwspv000033 Ltd's latest turnover from December 2023 is estimated at £6 and the company has net assets of £1. According to their latest financial statements, we estimate that Btlwspv000033 Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover655563,938168
Other Income Or Grants0000000
Cost Of Sales443442,951127
Gross Profit2111198841
Admin Expenses21180-2,1062,108549
Operating Profit000-792,107-1,120-508
Interest Payable0000000
Interest Receivable0000000
Pre-Tax Profit000-792,107-1,120-508
Tax0000-40000
Profit After Tax000-791,707-1,120-508
Dividends Paid0000000
Retained Profit000-791,707-1,120-508
Employee Costs38,67937,96236,58137,01840,83338,85635,485
Number Of Employees1111111
EBITDA*000-792,107-1,120-508

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors111118491
Group Debtors0000000
Misc Debtors0000000
Cash00007900
misc current assets0000000
total current assets1111808491
total assets1111808491
Bank overdraft0000000
Bank loan0000000
Trade Creditors 000002,477509
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000000
total current liabilities000002,477509
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities000002,477509
net assets111180-1,628-508
total shareholders funds111180-1,628-508
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit000-792,107-1,120-508
Depreciation0000000
Amortisation0000000
Tax0000-40000
Stock0000000
Debtors0000-8488481
Creditors0000-2,4771,968509
Accruals and Deferred Income0000000
Deferred Taxes & Provisions0000000
Cash flow from operations000-797800
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000100
interest0000000
cash flow from financing0000100
cash and cash equivalents
cash000-797900
overdraft0000000
change in cash000-797900

btlwspv000033 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for btlwspv000033 ltd. Get real-time insights into btlwspv000033 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Btlwspv000033 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for btlwspv000033 ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in HA5 area or any other competitors across 12 key performance metrics.

btlwspv000033 ltd Ownership

BTLWSPV000033 LTD group structure

Btlwspv000033 Ltd has no subsidiary companies.

Ultimate parent company

1 parent

BTLWSPV000033 LTD

10659698

BTLWSPV000033 LTD Shareholders

nitro property ltd 100%

btlwspv000033 ltd directors

Btlwspv000033 Ltd currently has 2 directors. The longest serving directors include Mr Julian Pancholi (Mar 2017) and Mr Julian Mountford (Mar 2017).

officercountryagestartendrole
Mr Julian PancholiEngland54 years Mar 2017- Director
Mr Julian MountfordEngland54 years Mar 2017- Director

P&L

December 2023

turnover

5.6

+9%

operating profit

0

0%

gross margin

27.7%

-0.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

0%

total assets

1

0%

cash

0

0%

net assets

Total assets minus all liabilities

btlwspv000033 ltd company details

company number

10659698

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

March 2017

age

7

incorporated

UK

ultimate parent company

accounts

Unaudited Abridged

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

428 rayners lane, pinner, HA5 5DX

Bank

-

Legal Advisor

-

btlwspv000033 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to btlwspv000033 ltd.

btlwspv000033 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BTLWSPV000033 LTD. This can take several minutes, an email will notify you when this has completed.

btlwspv000033 ltd Companies House Filings - See Documents

datedescriptionview/download