cnm chemicals and minerals trading co., ltd.

cnm chemicals and minerals trading co., ltd. Company Information

Share CNM CHEMICALS AND MINERALS TRADING CO., LTD.
Live 
YoungLargeHigh

Company Number

10664214

Industry

Wholesale of chemical products

 

Shareholders

hanri levi

yusuf rafael

Group Structure

View All

Contact

Registered Address

6th floor 9 appold street, london, EC2A 2AP

Website

-

cnm chemicals and minerals trading co., ltd. Estimated Valuation

£34.5m

Pomanda estimates the enterprise value of CNM CHEMICALS AND MINERALS TRADING CO., LTD. at £34.5m based on a Turnover of £70.4m and 0.49x industry multiple (adjusted for size and gross margin).

cnm chemicals and minerals trading co., ltd. Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of CNM CHEMICALS AND MINERALS TRADING CO., LTD. at £1.9m based on an EBITDA of £398.3k and a 4.77x industry multiple (adjusted for size and gross margin).

cnm chemicals and minerals trading co., ltd. Estimated Valuation

£6.7m

Pomanda estimates the enterprise value of CNM CHEMICALS AND MINERALS TRADING CO., LTD. at £6.7m based on Net Assets of £3m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cnm Chemicals And Minerals Trading Co., Ltd. Overview

Cnm Chemicals And Minerals Trading Co., Ltd. is a live company located in london, EC2A 2AP with a Companies House number of 10664214. It operates in the wholesale of chemical products sector, SIC Code 46750. Founded in March 2017, it's largest shareholder is hanri levi with a 50% stake. Cnm Chemicals And Minerals Trading Co., Ltd. is a young, large sized company, Pomanda has estimated its turnover at £70.4m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cnm Chemicals And Minerals Trading Co., Ltd. Health Check

Pomanda's financial health check has awarded Cnm Chemicals And Minerals Trading Co., Ltd. a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

0 Regular

positive_score

6 Weak

size

Size

annual sales of £70.4m, make it larger than the average company (£21.5m)

£70.4m - Cnm Chemicals And Minerals Trading Co., Ltd.

£21.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (7.4%)

27% - Cnm Chemicals And Minerals Trading Co., Ltd.

7.4% - Industry AVG

production

Production

with a gross margin of 1.6%, this company has a higher cost of product (20.3%)

1.6% - Cnm Chemicals And Minerals Trading Co., Ltd.

20.3% - Industry AVG

profitability

Profitability

an operating margin of 0.6% make it less profitable than the average company (6.2%)

0.6% - Cnm Chemicals And Minerals Trading Co., Ltd.

6.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (22)

4 - Cnm Chemicals And Minerals Trading Co., Ltd.

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £1.3k, the company has a lower pay structure (£63.1k)

£1.3k - Cnm Chemicals And Minerals Trading Co., Ltd.

£63.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £17.6m, this is more efficient (£931.9k)

£17.6m - Cnm Chemicals And Minerals Trading Co., Ltd.

£931.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 249 days, this is later than average (53 days)

249 days - Cnm Chemicals And Minerals Trading Co., Ltd.

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 174 days, this is slower than average (29 days)

174 days - Cnm Chemicals And Minerals Trading Co., Ltd.

29 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 21 days, this is less than average (51 days)

21 days - Cnm Chemicals And Minerals Trading Co., Ltd.

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

0 weeks - Cnm Chemicals And Minerals Trading Co., Ltd.

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.5%, this is a higher level of debt than the average (40.5%)

94.5% - Cnm Chemicals And Minerals Trading Co., Ltd.

40.5% - Industry AVG

CNM CHEMICALS AND MINERALS TRADING CO., LTD. financials

EXPORTms excel logo

Cnm Chemicals And Minerals Trading Co., Ltd.'s latest turnover from December 2023 is £70.4 million and the company has net assets of £3 million. According to their latest financial statements, Cnm Chemicals And Minerals Trading Co., Ltd. has 4 employees and maintains cash reserves of £234.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover70,412,095174,905,155139,258,67234,598,0799,121,68212,689,7161,396,276
Other Income Or Grants0000000
Cost Of Sales69,263,800167,855,182130,688,60232,732,6577,467,17910,420,7331,145,254
Gross Profit1,148,2967,049,9738,570,0701,865,4221,654,5032,268,983251,022
Admin Expenses749,9616,224,2817,399,5251,462,9111,165,2591,845,422251,022
Operating Profit398,335825,6921,170,545402,511489,244423,5610
Interest Payable30,6284,38058,04639,76150,6519,9360
Interest Receivable00001,2172970
Pre-Tax Profit367,707821,3111,112,499362,750439,810413,9220
Tax-86,487-238,916-211,375-104,215-83,564-78,6450
Profit After Tax281,220582,395901,125258,535356,246335,2770
Dividends Paid0000000
Retained Profit281,220582,395901,125258,535356,246335,2770
Employee Costs5,3765,9605,2615,597232,022223,811104,087
Number Of Employees4444442
EBITDA*398,335825,6921,170,545402,511489,244423,5610

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0087,3290000
Total Fixed Assets0087,3290000
Stock & work in progress4,021,2796,226,45827,247,6287,690,0442,983,3932,155,6320
Trade Debtors48,160,10042,475,99613,158,1181,566,2641,585,8101,624,7120
Group Debtors0000000
Misc Debtors2,239,6821,413,7798,273,8841,570,0456,621150,90076
Cash234,21633,307471,669436,117245,15679,3090
misc current assets0000000
total current assets54,655,27750,149,54149,151,29911,262,4714,820,9814,010,55377
total assets54,655,27750,149,54149,238,62911,262,4714,820,9814,010,55377
Bank overdraft000975,6711,206,371294,4110
Bank loan00853,2380000
Trade Creditors 33,128,45926,225,3739,115,353742,940278,3712,576,1810
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities18,525,53421,204,10437,017,2498,129,7642,358,367464,6340
total current liabilities51,653,99447,429,47746,985,8419,848,3763,843,1103,335,2270
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities51,653,99447,429,47746,985,8419,848,3763,843,1103,335,2270
net assets3,001,2842,720,0642,252,7881,414,095977,871675,32677
total shareholders funds3,001,2842,720,0642,252,7881,414,095977,871675,32677
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit398,335825,6921,170,545402,511489,244423,5610
Depreciation0000000
Amortisation0000000
Tax-86,487-238,916-211,375-104,215-83,564-78,6450
Stock-2,205,179-21,021,17019,557,5844,706,651827,7612,155,6320
Debtors6,510,00722,370,44418,383,0221,543,878-183,1811,775,53676
Creditors6,903,08617,110,0208,372,413464,569-2,297,8112,576,1810
Accruals and Deferred Income-2,678,570-15,813,14528,887,4855,771,3971,893,733464,6340
Deferred Taxes & Provisions0000000
Cash flow from operations231,536534,377278,462283,733-642,978-545,437-76
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0-853,238853,2380000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0-115,119-62,432177,689-53,701339,97277
interest-30,628-4,380-58,046-39,761-49,434-9,6390
cash flow from financing-30,628-972,737732,760137,928-103,135330,33377
cash and cash equivalents
cash200,909-438,36235,552190,961165,84879,3090
overdraft00-975,671-230,700911,960294,4110
change in cash200,909-438,3621,011,223421,661-746,112-215,1020

cnm chemicals and minerals trading co., ltd. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cnm chemicals and minerals trading co., ltd.. Get real-time insights into cnm chemicals and minerals trading co., ltd.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cnm Chemicals And Minerals Trading Co., Ltd. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cnm chemicals and minerals trading co., ltd. by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other large companies, companies in EC2A area or any other competitors across 12 key performance metrics.

cnm chemicals and minerals trading co., ltd. Ownership

CNM CHEMICALS AND MINERALS TRADING CO., LTD. group structure

Cnm Chemicals And Minerals Trading Co., Ltd. has no subsidiary companies.

Ultimate parent company

CNM CHEMICALS AND MINERALS TRADING CO., LTD.

10664214

CNM CHEMICALS AND MINERALS TRADING CO., LTD. Shareholders

hanri levi 50%
yusuf rafael 50%

cnm chemicals and minerals trading co., ltd. directors

Cnm Chemicals And Minerals Trading Co., Ltd. currently has 4 directors. The longest serving directors include Mr John Hinkley (Mar 2017) and Yusuf Rafael Guvenis (Mar 2017).

officercountryagestartendrole
Mr John HinkleyUnited Kingdom80 years Mar 2017- Director
Yusuf Rafael GuvenisTurkey56 years Mar 2017- Director
Hanri Levi SaltiMonaco88 years Mar 2017- Director
Ms Jean LammimanEngland77 years Mar 2017- Director

P&L

December 2023

turnover

70.4m

-60%

operating profit

398.3k

-52%

gross margin

1.7%

-59.54%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3m

+0.1%

total assets

54.7m

+0.09%

cash

234.2k

+6.03%

net assets

Total assets minus all liabilities

cnm chemicals and minerals trading co., ltd. company details

company number

10664214

Type

Private limited with Share Capital

industry

46750 - Wholesale of chemical products

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

MOORE KINGSTON SMITH LLP

address

6th floor 9 appold street, london, EC2A 2AP

Bank

-

Legal Advisor

-

cnm chemicals and minerals trading co., ltd. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cnm chemicals and minerals trading co., ltd..

cnm chemicals and minerals trading co., ltd. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CNM CHEMICALS AND MINERALS TRADING CO., LTD.. This can take several minutes, an email will notify you when this has completed.

cnm chemicals and minerals trading co., ltd. Companies House Filings - See Documents

datedescriptionview/download