vitality hearing limited Company Information
Company Number
10666819
Website
www.vitalityhearing.co.ukRegistered Address
48 high street, northwich, CW9 5BE
Industry
Other human health activities
Telephone
01606215945
Next Accounts Due
December 2025
Group Structure
View All
Shareholders
gareth wilkinson 99%
katy wilkinson 1%
vitality hearing limited Estimated Valuation
Pomanda estimates the enterprise value of VITALITY HEARING LIMITED at £93.4k based on a Turnover of £172.7k and 0.54x industry multiple (adjusted for size and gross margin).
vitality hearing limited Estimated Valuation
Pomanda estimates the enterprise value of VITALITY HEARING LIMITED at £81.3k based on an EBITDA of £17.1k and a 4.74x industry multiple (adjusted for size and gross margin).
vitality hearing limited Estimated Valuation
Pomanda estimates the enterprise value of VITALITY HEARING LIMITED at £152.9k based on Net Assets of £64.4k and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Vitality Hearing Limited Overview
Vitality Hearing Limited is a live company located in northwich, CW9 5BE with a Companies House number of 10666819. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2017, it's largest shareholder is gareth wilkinson with a 99% stake. Vitality Hearing Limited is a young, micro sized company, Pomanda has estimated its turnover at £172.7k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Vitality Hearing Limited Health Check
Pomanda's financial health check has awarded Vitality Hearing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
4 Regular
6 Weak
Size
annual sales of £172.7k, make it smaller than the average company (£692k)
- Vitality Hearing Limited
£692k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.2%)
- Vitality Hearing Limited
7.2% - Industry AVG
Production
with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)
- Vitality Hearing Limited
36.2% - Industry AVG
Profitability
an operating margin of 7.1% make it more profitable than the average company (5.3%)
- Vitality Hearing Limited
5.3% - Industry AVG
Employees
with 4 employees, this is below the industry average (18)
- Vitality Hearing Limited
18 - Industry AVG
Pay Structure
on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)
- Vitality Hearing Limited
£25.7k - Industry AVG
Efficiency
resulting in sales per employee of £43.2k, this is equally as efficient (£45.5k)
- Vitality Hearing Limited
£45.5k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is later than average (21 days)
- Vitality Hearing Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is slower than average (17 days)
- Vitality Hearing Limited
17 days - Industry AVG
Stock Days
it holds stock equivalent to 31 days, this is more than average (12 days)
- Vitality Hearing Limited
12 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 128 weeks, this is average cash available to meet short term requirements (126 weeks)
128 weeks - Vitality Hearing Limited
126 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.2%, this is a higher level of debt than the average (22.8%)
43.2% - Vitality Hearing Limited
22.8% - Industry AVG
VITALITY HEARING LIMITED financials
Vitality Hearing Limited's latest turnover from March 2024 is estimated at £172.7 thousand and the company has net assets of £64.4 thousand. According to their latest financial statements, we estimate that Vitality Hearing Limited has 4 employees and maintains cash reserves of £54.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 33,011 | 42,082 | 50,069 | 49,413 | 52,603 | 30,830 | 12,990 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 33,011 | 42,082 | 50,069 | 49,413 | 52,603 | 30,830 | 12,990 |
Stock & work in progress | 9,600 | 9,600 | 9,600 | 7,050 | 6,680 | 4,810 | 2,850 |
Trade Debtors | 12,970 | 16,879 | 19,108 | 18,555 | 22,148 | 12,410 | 5,460 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,799 | 2,631 | 4,099 | 6,685 | 3,261 | 1,697 | 5,501 |
Cash | 54,884 | 51,851 | 89,931 | 32,662 | 21,181 | 23,678 | 15,426 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 80,253 | 80,961 | 122,738 | 64,952 | 53,270 | 42,595 | 29,237 |
total assets | 113,264 | 123,043 | 172,807 | 114,365 | 105,873 | 73,425 | 42,227 |
Bank overdraft | 0 | 0 | 0 | 3,531 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7,665 | 9,051 | 12,182 | 7,518 | 11,989 | 8,855 | 1,588 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 14,546 | 26,460 | 61,638 | 3,787 | 35,649 | 35,044 | 39,071 |
total current liabilities | 22,211 | 35,511 | 73,820 | 14,836 | 47,638 | 43,899 | 40,659 |
loans | 26,689 | 31,901 | 39,167 | 50,000 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 26,689 | 31,901 | 39,167 | 50,000 | 0 | 0 | 0 |
total liabilities | 48,900 | 67,412 | 112,987 | 64,836 | 47,638 | 43,899 | 40,659 |
net assets | 64,364 | 55,631 | 59,820 | 49,529 | 58,235 | 29,526 | 1,568 |
total shareholders funds | 64,364 | 55,631 | 59,820 | 49,529 | 58,235 | 29,526 | 1,568 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 4,941 | 28,050 | 7,113 | 7,270 | 7,504 | 4,000 | 2,162 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||
Stock | 0 | 0 | 2,550 | 370 | 1,870 | 1,960 | 2,850 |
Debtors | -3,741 | -3,697 | -2,033 | -169 | 11,302 | 3,146 | 10,961 |
Creditors | -1,386 | -3,131 | 4,664 | -4,471 | 3,134 | 7,267 | 1,588 |
Accruals and Deferred Income | -11,914 | -35,178 | 57,851 | -31,862 | 605 | -4,027 | 39,071 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -5,212 | -7,266 | -10,833 | 50,000 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 3,033 | -38,080 | 57,269 | 11,481 | -2,497 | 8,252 | 15,426 |
overdraft | 0 | 0 | -3,531 | 3,531 | 0 | 0 | 0 |
change in cash | 3,033 | -38,080 | 60,800 | 7,950 | -2,497 | 8,252 | 15,426 |
vitality hearing limited Credit Report and Business Information
Vitality Hearing Limited Competitor Analysis
Perform a competitor analysis for vitality hearing limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in CW9 area or any other competitors across 12 key performance metrics.
vitality hearing limited Ownership
VITALITY HEARING LIMITED group structure
Vitality Hearing Limited has no subsidiary companies.
Ultimate parent company
VITALITY HEARING LIMITED
10666819
vitality hearing limited directors
Vitality Hearing Limited currently has 2 directors. The longest serving directors include Mrs Katy Wilkinson (Mar 2017) and Mr Gareth Wilkinson (Mar 2017).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Katy Wilkinson | England | 36 years | Mar 2017 | - | Director |
Mr Gareth Wilkinson | England | 39 years | Mar 2017 | - | Director |
P&L
March 2024turnover
172.7k
-16%
operating profit
12.2k
0%
gross margin
36.3%
+0.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
64.4k
+0.16%
total assets
113.3k
-0.08%
cash
54.9k
+0.06%
net assets
Total assets minus all liabilities
vitality hearing limited company details
company number
10666819
Type
Private limited with Share Capital
industry
86900 - Other human health activities
incorporation date
March 2017
age
7
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
48 high street, northwich, CW9 5BE
Bank
-
Legal Advisor
-
vitality hearing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to vitality hearing limited.
vitality hearing limited Companies House Filings - See Documents
date | description | view/download |
---|