vitality hearing limited

3.5

vitality hearing limited Company Information

Share VITALITY HEARING LIMITED
Live 
YoungMicroLow

Company Number

10666819

Registered Address

48 high street, northwich, CW9 5BE

Industry

Other human health activities

 

Telephone

01606215945

Next Accounts Due

December 2025

Group Structure

View All

Directors

Katy Wilkinson7 Years

Gareth Wilkinson7 Years

Shareholders

gareth wilkinson 99%

katy wilkinson 1%

vitality hearing limited Estimated Valuation

£93.4k

Pomanda estimates the enterprise value of VITALITY HEARING LIMITED at £93.4k based on a Turnover of £172.7k and 0.54x industry multiple (adjusted for size and gross margin).

vitality hearing limited Estimated Valuation

£81.3k

Pomanda estimates the enterprise value of VITALITY HEARING LIMITED at £81.3k based on an EBITDA of £17.1k and a 4.74x industry multiple (adjusted for size and gross margin).

vitality hearing limited Estimated Valuation

£152.9k

Pomanda estimates the enterprise value of VITALITY HEARING LIMITED at £152.9k based on Net Assets of £64.4k and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vitality Hearing Limited Overview

Vitality Hearing Limited is a live company located in northwich, CW9 5BE with a Companies House number of 10666819. It operates in the other human health activities sector, SIC Code 86900. Founded in March 2017, it's largest shareholder is gareth wilkinson with a 99% stake. Vitality Hearing Limited is a young, micro sized company, Pomanda has estimated its turnover at £172.7k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vitality Hearing Limited Health Check

Pomanda's financial health check has awarded Vitality Hearing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

6 Weak

size

Size

annual sales of £172.7k, make it smaller than the average company (£692k)

£172.7k - Vitality Hearing Limited

£692k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (7.2%)

1% - Vitality Hearing Limited

7.2% - Industry AVG

production

Production

with a gross margin of 36.2%, this company has a comparable cost of product (36.2%)

36.2% - Vitality Hearing Limited

36.2% - Industry AVG

profitability

Profitability

an operating margin of 7.1% make it more profitable than the average company (5.3%)

7.1% - Vitality Hearing Limited

5.3% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (18)

4 - Vitality Hearing Limited

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £25.7k, the company has an equivalent pay structure (£25.7k)

£25.7k - Vitality Hearing Limited

£25.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £43.2k, this is equally as efficient (£45.5k)

£43.2k - Vitality Hearing Limited

£45.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is later than average (21 days)

27 days - Vitality Hearing Limited

21 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 25 days, this is slower than average (17 days)

25 days - Vitality Hearing Limited

17 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 31 days, this is more than average (12 days)

31 days - Vitality Hearing Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 128 weeks, this is average cash available to meet short term requirements (126 weeks)

128 weeks - Vitality Hearing Limited

126 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.2%, this is a higher level of debt than the average (22.8%)

43.2% - Vitality Hearing Limited

22.8% - Industry AVG

VITALITY HEARING LIMITED financials

EXPORTms excel logo

Vitality Hearing Limited's latest turnover from March 2024 is estimated at £172.7 thousand and the company has net assets of £64.4 thousand. According to their latest financial statements, we estimate that Vitality Hearing Limited has 4 employees and maintains cash reserves of £54.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover172,704205,442261,761165,421185,562166,65160,692
Other Income Or Grants0000000
Cost Of Sales110,157131,362168,775111,547120,730109,92038,981
Gross Profit62,54774,08092,98753,87564,83256,73121,711
Admin Expenses50,34977,64077,61360,97529,41122,36219,937
Operating Profit12,198-3,56015,374-7,10035,42134,3691,774
Interest Payable3,2223,6423,1291,633000
Interest Receivable2,6683,013460272214739
Pre-Tax Profit11,644-4,18912,705-8,70635,44334,5161,812
Tax-2,9110-2,4140-6,734-6,558-344
Profit After Tax8,733-4,18910,291-8,70628,70927,9581,468
Dividends Paid0000000
Retained Profit8,733-4,18910,291-8,70628,70927,9581,468
Employee Costs102,946123,184163,81045,65744,586109,35442,385
Number Of Employees4572252
EBITDA*17,13924,49022,48717042,92538,3693,936

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets33,01142,08250,06949,41352,60330,83012,990
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets33,01142,08250,06949,41352,60330,83012,990
Stock & work in progress9,6009,6009,6007,0506,6804,8102,850
Trade Debtors12,97016,87919,10818,55522,14812,4105,460
Group Debtors0000000
Misc Debtors2,7992,6314,0996,6853,2611,6975,501
Cash54,88451,85189,93132,66221,18123,67815,426
misc current assets0000000
total current assets80,25380,961122,73864,95253,27042,59529,237
total assets113,264123,043172,807114,365105,87373,42542,227
Bank overdraft0003,531000
Bank loan0000000
Trade Creditors 7,6659,05112,1827,51811,9898,8551,588
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities14,54626,46061,6383,78735,64935,04439,071
total current liabilities22,21135,51173,82014,83647,63843,89940,659
loans26,68931,90139,16750,000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities26,68931,90139,16750,000000
total liabilities48,90067,412112,98764,83647,63843,89940,659
net assets64,36455,63159,82049,52958,23529,5261,568
total shareholders funds64,36455,63159,82049,52958,23529,5261,568
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit12,198-3,56015,374-7,10035,42134,3691,774
Depreciation4,94128,0507,1137,2707,5044,0002,162
Amortisation0000000
Tax-2,9110-2,4140-6,734-6,558-344
Stock002,5503701,8701,9602,850
Debtors-3,741-3,697-2,033-16911,3023,14610,961
Creditors-1,386-3,1314,664-4,4713,1347,2671,588
Accruals and Deferred Income-11,914-35,17857,851-31,862605-4,02739,071
Deferred Taxes & Provisions0000000
Cash flow from operations4,669-10,12282,071-36,36426,75829,94530,440
Investing Activities
capital expenditure4,130-20,063-7,769-4,080-29,277-21,840-15,152
Change in Investments0000000
cash flow from investments4,130-20,063-7,769-4,080-29,277-21,840-15,152
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-5,212-7,266-10,83350,000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue000000100
interest-554-629-2,669-1,6062214739
cash flow from financing-5,766-7,895-13,50248,39422147139
cash and cash equivalents
cash3,033-38,08057,26911,481-2,4978,25215,426
overdraft00-3,5313,531000
change in cash3,033-38,08060,8007,950-2,4978,25215,426

vitality hearing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vitality hearing limited. Get real-time insights into vitality hearing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vitality Hearing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for vitality hearing limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in CW9 area or any other competitors across 12 key performance metrics.

vitality hearing limited Ownership

VITALITY HEARING LIMITED group structure

Vitality Hearing Limited has no subsidiary companies.

Ultimate parent company

VITALITY HEARING LIMITED

10666819

VITALITY HEARING LIMITED Shareholders

gareth wilkinson 99%
katy wilkinson 1%

vitality hearing limited directors

Vitality Hearing Limited currently has 2 directors. The longest serving directors include Mrs Katy Wilkinson (Mar 2017) and Mr Gareth Wilkinson (Mar 2017).

officercountryagestartendrole
Mrs Katy WilkinsonEngland36 years Mar 2017- Director
Mr Gareth WilkinsonEngland39 years Mar 2017- Director

P&L

March 2024

turnover

172.7k

-16%

operating profit

12.2k

0%

gross margin

36.3%

+0.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

64.4k

+0.16%

total assets

113.3k

-0.08%

cash

54.9k

+0.06%

net assets

Total assets minus all liabilities

vitality hearing limited company details

company number

10666819

Type

Private limited with Share Capital

industry

86900 - Other human health activities

incorporation date

March 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

48 high street, northwich, CW9 5BE

Bank

-

Legal Advisor

-

vitality hearing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to vitality hearing limited.

charges

vitality hearing limited Companies House Filings - See Documents

datedescriptionview/download