vr (eps) holdings ltd

2

vr (eps) holdings ltd Company Information

Share VR (EPS) HOLDINGS LTD
Live 
YoungMicroDeclining

Company Number

10669573

Registered Address

unit 12 europa boulevard, westbrook, warrington, WA5 7YF

Industry

Other business support service activities n.e.c.

 

Telephone

01925637471

Next Accounts Due

December 2024

Group Structure

View All

Directors

Steven Hibbert7 Years

Jeremy Carr7 Years

Shareholders

energize capital limited 85.4%

steven james hibbert 6.6%

View All

vr (eps) holdings ltd Estimated Valuation

£81.9k

Pomanda estimates the enterprise value of VR (EPS) HOLDINGS LTD at £81.9k based on a Turnover of £136.9k and 0.6x industry multiple (adjusted for size and gross margin).

vr (eps) holdings ltd Estimated Valuation

£21.7k

Pomanda estimates the enterprise value of VR (EPS) HOLDINGS LTD at £21.7k based on an EBITDA of £4.5k and a 4.79x industry multiple (adjusted for size and gross margin).

vr (eps) holdings ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of VR (EPS) HOLDINGS LTD at £3m based on Net Assets of £1.2m and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Vr (eps) Holdings Ltd Overview

Vr (eps) Holdings Ltd is a live company located in warrington, WA5 7YF with a Companies House number of 10669573. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2017, it's largest shareholder is energize capital limited with a 85.4% stake. Vr (eps) Holdings Ltd is a young, micro sized company, Pomanda has estimated its turnover at £136.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Vr (eps) Holdings Ltd Health Check

Pomanda's financial health check has awarded Vr (Eps) Holdings Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £136.9k, make it smaller than the average company (£3m)

£136.9k - Vr (eps) Holdings Ltd

£3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -28%, show it is growing at a slower rate (4.1%)

-28% - Vr (eps) Holdings Ltd

4.1% - Industry AVG

production

Production

with a gross margin of 38.7%, this company has a comparable cost of product (38.7%)

38.7% - Vr (eps) Holdings Ltd

38.7% - Industry AVG

profitability

Profitability

an operating margin of 3.3% make it less profitable than the average company (6.5%)

3.3% - Vr (eps) Holdings Ltd

6.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (20)

1 - Vr (eps) Holdings Ltd

20 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.6k, the company has an equivalent pay structure (£43.6k)

£43.6k - Vr (eps) Holdings Ltd

£43.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £136.9k, this is equally as efficient (£136.9k)

£136.9k - Vr (eps) Holdings Ltd

£136.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Vr (eps) Holdings Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Vr (eps) Holdings Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Vr (eps) Holdings Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (28 weeks)

1 weeks - Vr (eps) Holdings Ltd

28 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.4%, this is a lower level of debt than the average (60%)

30.4% - Vr (eps) Holdings Ltd

60% - Industry AVG

VR (EPS) HOLDINGS LTD financials

EXPORTms excel logo

Vr (Eps) Holdings Ltd's latest turnover from March 2023 is estimated at £136.9 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Vr (Eps) Holdings Ltd has 1 employee and maintains cash reserves of £3.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover136,879124,058116,615371,940332,6541,479,307
Other Income Or Grants000000
Cost Of Sales83,90176,71073,121230,495207,190915,977
Gross Profit52,97947,34843,494141,445125,464563,330
Admin Expenses48,45443,38732,653521,608113,981556,264
Operating Profit4,5253,96110,841-380,16311,4837,066
Interest Payable02471,6955,49211,7166,997
Interest Receivable212147252723462
Pre-Tax Profit4,7373,8609,170-385,6291131
Tax-900-733-1,74200-25
Profit After Tax3,8373,1277,428-385,6291106
Dividends Paid000000
Retained Profit3,8373,1277,428-385,6291106
Employee Costs43,57041,58840,000198,004191,470434,654
Number Of Employees1115512
EBITDA*4,5253,96110,841-380,16311,4837,066

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets000000
Intangible Assets000000
Investments & Other1,500,2051,500,2051,500,2051,500,2011,500,2011,500,201
Debtors (Due After 1 year)000000
Total Fixed Assets1,500,2051,500,2051,500,2051,500,2011,500,2011,500,201
Stock & work in progress000000
Trade Debtors00019,25038,500173,051
Group Debtors148,946138,197613,286996,6941,368,0531,321,066
Misc Debtors25,0029534,59933,051750
Cash3,8376,15133,09216,53637,37724,964
misc current assets000000
total current assets152,785149,350647,3311,037,0791,476,9811,519,831
total assets1,652,9901,649,5552,147,5362,537,2802,977,1823,020,032
Bank overdraft007,32948,25483,57583,333
Bank loan000000
Trade Creditors 00001,2000
Group/Directors Accounts147,36200361,36800
other short term finances000000
hp & lease commitments000000
other current liabilities2,2257,8207,0991,979332,847293,421
total current liabilities149,5877,82014,428411,601417,622376,754
loans000048,252131,971
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities352,331494,500989,000989,000989,000989,000
provisions000000
total long term liabilities352,331494,500989,000989,0001,037,2521,120,971
total liabilities501,918502,3201,003,4281,400,6011,454,8741,497,725
net assets1,151,0721,147,2351,144,1081,136,6791,522,3081,522,307
total shareholders funds1,151,0721,147,2351,144,1081,136,6791,522,3081,522,307
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit4,5253,96110,841-380,16311,4837,066
Depreciation000000
Amortisation000000
Tax-900-733-1,74200-25
Stock000000
Debtors5,749-471,040-406,304-419,061-55,2631,494,867
Creditors000-1,2001,2000
Accruals and Deferred Income-5,5957215,120-330,86839,426293,421
Deferred Taxes & Provisions000000
Cash flow from operations-7,719474,989420,523-293,170107,372-1,194,405
Investing Activities
capital expenditure000000
Change in Investments004001,500,201
cash flow from investments00-400-1,500,201
Financing Activities
Bank loans000000
Group/Directors Accounts147,3620-361,368361,36800
Other Short Term Loans 000000
Long term loans000-48,252-83,719131,971
Hire Purchase and Lease Commitments000000
other long term liabilities-142,169-494,500000989,000
share issue001001,522,201
interest212-100-1,670-5,465-11,482-6,935
cash flow from financing5,405-494,600-363,037307,651-95,2012,636,237
cash and cash equivalents
cash-2,314-26,94116,556-20,84112,41324,964
overdraft0-7,329-40,925-35,32124283,333
change in cash-2,314-19,61257,48114,48012,171-58,369

vr (eps) holdings ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for vr (eps) holdings ltd. Get real-time insights into vr (eps) holdings ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Vr (eps) Holdings Ltd Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for vr (eps) holdings ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.

vr (eps) holdings ltd Ownership

VR (EPS) HOLDINGS LTD group structure

Vr (Eps) Holdings Ltd has 1 subsidiary company.

Ultimate parent company

VR (EPS) HOLDINGS LTD

10669573

1 subsidiary

VR (EPS) HOLDINGS LTD Shareholders

energize capital limited 85.35%
steven james hibbert 6.57%
rob tam 5.31%
steven hibbert 1.51%
jeremy carr 0.74%
pete stapleford 0.07%
andrew tomkins 0.07%
marie wronko 0.05%
kevin parker 0.05%
garry owen 0.05%

vr (eps) holdings ltd directors

Vr (Eps) Holdings Ltd currently has 2 directors. The longest serving directors include Mr Steven Hibbert (Mar 2017) and Mr Jeremy Carr (May 2017).

officercountryagestartendrole
Mr Steven HibbertUnited Kingdom56 years Mar 2017- Director
Mr Jeremy CarrUnited Kingdom55 years May 2017- Director

P&L

March 2023

turnover

136.9k

+10%

operating profit

4.5k

0%

gross margin

38.8%

+1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.2m

0%

total assets

1.7m

0%

cash

3.8k

-0.38%

net assets

Total assets minus all liabilities

vr (eps) holdings ltd company details

company number

10669573

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2017

age

7

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

UK

address

unit 12 europa boulevard, westbrook, warrington, WA5 7YF

last accounts submitted

March 2023

vr (eps) holdings ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to vr (eps) holdings ltd. Currently there are 2 open charges and 1 have been satisfied in the past.

charges

vr (eps) holdings ltd Companies House Filings - See Documents

datedescriptionview/download