Pomanda estimates the enterprise value of LGIM REAL ASSETS LIMITED at £174.5m based on a Turnover of £67m and 2.6x industry multiple (adjusted for size and gross margin).
lgim real assets limitedEstimated Valuation
£1.8b
Pomanda estimates the enterprise value of LGIM REAL ASSETS LIMITED at £1.8b based on an EBITDA of £89.3m and a 20.59x industry multiple (adjusted for size and gross margin).
lgim real assets limitedEstimated Valuation
£37.3m
Pomanda estimates the enterprise value of LGIM REAL ASSETS LIMITED at £37.3m based on Net Assets of £26.4m and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lgim Real Assets LimitedOverview
Lgim Real Assets Limited is a live company located in london, EC2R 5AA with a Companies House number of 10673702. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2017, it's largest shareholder is
legal & general investment management (holdings) limited
with a 100% stake. Lgim Real Assets Limited is a young,
large sized company, Pomanda has estimated its turnover at
£67m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Lgim Real Assets Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 0 areas for improvement. Company Health Check FAQs
Health Rating5out of 5
6 Strong
2 Regular
0 Weak
Size
annual sales of £67m, make it larger than the average company (£2.5m)
£67m - Lgim Real Assets Limited
£2.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (4.8%)
45% - Lgim Real Assets Limited
4.8% - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (27.1%)
100% - Lgim Real Assets Limited
27.1% - Industry AVG
Profitability
an operating margin of 133.3% make it more profitable than the average company (6.9%)
133.3% - Lgim Real Assets Limited
6.9% - Industry AVG
Employees
with 232 employees, this is above the industry average (7)
232 - Lgim Real Assets Limited
7 - Industry AVG
Pay Structure
on an average salary of £48.1k, the company has an equivalent pay structure (£48.1k)
£48.1k - Lgim Real Assets Limited
£48.1k - Industry AVG
Efficiency
resulting in sales per employee of £288.8k, this is equally as efficient (£290.1k)
£288.8k - Lgim Real Assets Limited
£290.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Lgim Real Assets Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Lgim Real Assets Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lgim Real Assets Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Lgim Real Assets Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.7%, this is a lower level of debt than the average (73.6%)
0.7% - Lgim Real Assets Limited
73.6% - Industry AVG
LGIM REAL ASSETS LIMITED financials
EXPORT
Lgim Real Assets Limited's latest turnover from December 2023 is £67 million and the company has net assets of £26.4 million. According to their latest financial statements, we estimate that Lgim Real Assets Limited has 232 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Turnover
67,000,000
25,000,000
7,000,000
22,000,000
Other Income Or Grants
Cost Of Sales
5,234,949
16,192,394
Gross Profit
67,000,000
25,000,000
1,765,051
5,807,606
Admin Expenses
-22,333,333
-5,864,198
-6,892,974
-21,352,888
Operating Profit
89,333,333
30,864,198
8,658,025
27,160,494
Interest Payable
Interest Receivable
16,000
Pre-Tax Profit
67,000,000
25,000,000
7,016,000
22,000,000
20,000,000
23,000,000
Tax
-3,000
Profit After Tax
67,000,000
25,000,000
7,013,000
22,000,000
20,000,000
23,000,000
Dividends Paid
11,000,000
22,000,000
20,000,000
23,000,000
Retained Profit
67,000,000
25,000,000
-3,987,000
Employee Costs
11,167,674
4,152,432
43,041
42,423
Number Of Employees
232
90
26
84
1
1
1
EBITDA*
89,333,333
30,864,198
8,658,025
27,160,494
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Tangible Assets
24,511,000
24,395,000
24,395,000
24,395,470
24,395,470
Intangible Assets
Investments & Other
25,470,000
25,511,000
24,511,000
24,395,000
24,395,000
24,395,470
24,395,470
Debtors (Due After 1 year)
Total Fixed Assets
25,470,000
25,511,000
24,511,000
24,395,000
24,395,000
24,395,470
24,395,470
Stock & work in progress
Trade Debtors
Group Debtors
1,002,000
30,997,000
6,900,000
2
2
Misc Debtors
Cash
misc current assets
116,000
total current assets
1,118,000
30,997,000
6,900,000
2
2
total assets
26,588,000
56,508,000
31,411,000
24,395,000
24,395,000
24,395,472
24,395,472
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
175,000
100,000
other short term finances
hp & lease commitments
other current liabilities
1,000
3,000
total current liabilities
176,000
100,000
3,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
176,000
100,000
3,000
net assets
26,412,000
56,408,000
31,408,000
24,395,000
24,395,000
24,395,472
24,395,472
total shareholders funds
26,412,000
56,408,000
31,408,000
24,395,000
24,395,000
24,395,472
24,395,472
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Operating Activities
Operating Profit
89,333,333
30,864,198
8,658,025
27,160,494
Depreciation
Amortisation
Tax
-3,000
Stock
Debtors
-29,995,000
24,097,000
6,900,000
-2
2
Creditors
Accruals and Deferred Income
1,000
-3,000
3,000
Deferred Taxes & Provisions
Cash flow from operations
119,329,333
6,764,198
1,758,025
27,160,494
2
-2
Investing Activities
capital expenditure
24,511,000
-116,000
470
-24,395,470
Change in Investments
-41,000
1,000,000
116,000
-470
24,395,470
cash flow from investments
41,000
23,511,000
-232,000
940
-48,790,940
Financing Activities
Bank loans
Group/Directors Accounts
75,000
100,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-96,996,000
11,000,000
-472
24,395,472
interest
16,000
cash flow from financing
-96,921,000
100,000
11,016,000
-472
24,395,472
cash and cash equivalents
cash
overdraft
change in cash
lgim real assets limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lgim real assets limited. Get real-time insights into lgim real assets limited's credit score, group structure and payment trends.
Perform a competitor analysis for lgim real assets limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other large companies, companies in EC2R area or any other competitors across 12 key performance metrics.
lgim real assets limited Ownership
LGIM REAL ASSETS LIMITED group structure
Lgim Real Assets Limited has 3 subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to lgim real assets limited.
lgim real assets limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LGIM REAL ASSETS LIMITED. This can take several minutes, an email will notify you when this has completed.
lgim real assets limitedCompanies House Filings - See Documents
