mazzard developments 2 limited

1

mazzard developments 2 limited Company Information

Share MAZZARD DEVELOPMENTS 2 LIMITED
Live 
YoungMicroDeclining

Company Number

10675076

Website

-

Registered Address

the old smithy filleigh, barnstaple, devon, EX32 0RS

Industry

Development of building projects

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

James Windsor7 Years

Stephen Rainbow7 Years

View All

Shareholders

edward burton 33.3%

stephen rainbow 33.3%

View All

mazzard developments 2 limited Estimated Valuation

£3.7k

Pomanda estimates the enterprise value of MAZZARD DEVELOPMENTS 2 LIMITED at £3.7k based on a Turnover of £9.8k and 0.38x industry multiple (adjusted for size and gross margin).

mazzard developments 2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAZZARD DEVELOPMENTS 2 LIMITED at £0 based on an EBITDA of £-3.2k and a 2.75x industry multiple (adjusted for size and gross margin).

mazzard developments 2 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MAZZARD DEVELOPMENTS 2 LIMITED at £0 based on Net Assets of £-777 and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mazzard Developments 2 Limited Overview

Mazzard Developments 2 Limited is a live company located in devon, EX32 0RS with a Companies House number of 10675076. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2017, it's largest shareholder is edward burton with a 33.3% stake. Mazzard Developments 2 Limited is a young, micro sized company, Pomanda has estimated its turnover at £9.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mazzard Developments 2 Limited Health Check

Pomanda's financial health check has awarded Mazzard Developments 2 Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £9.8k, make it smaller than the average company (£2.1m)

£9.8k - Mazzard Developments 2 Limited

£2.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -87%, show it is growing at a slower rate (2.1%)

-87% - Mazzard Developments 2 Limited

2.1% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (25.6%)

9.1% - Mazzard Developments 2 Limited

25.6% - Industry AVG

profitability

Profitability

an operating margin of -32.3% make it less profitable than the average company (8.7%)

-32.3% - Mazzard Developments 2 Limited

8.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Mazzard Developments 2 Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.9k, the company has an equivalent pay structure (£46.9k)

£46.9k - Mazzard Developments 2 Limited

£46.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £9.8k, this is less efficient (£277.5k)

£9.8k - Mazzard Developments 2 Limited

£277.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (29 days)

69 days - Mazzard Developments 2 Limited

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (31 days)

108 days - Mazzard Developments 2 Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mazzard Developments 2 Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mazzard Developments 2 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 141.8%, this is a higher level of debt than the average (74.9%)

141.8% - Mazzard Developments 2 Limited

74.9% - Industry AVG

MAZZARD DEVELOPMENTS 2 LIMITED financials

EXPORTms excel logo

Mazzard Developments 2 Limited's latest turnover from March 2023 is estimated at £9.8 thousand and the company has net assets of -£777. According to their latest financial statements, we estimate that Mazzard Developments 2 Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover9,75960,4452,539,0894,225,7981,174,933135,098
Other Income Or Grants000000
Cost Of Sales8,86755,2162,319,8163,810,0881,053,496120,688
Gross Profit8925,229219,273415,710121,43714,410
Admin Expenses4,048647,499101,851417,673-561,07312,813
Operating Profit-3,156-642,270117,422-1,963682,5101,597
Interest Payable00001,6881,625
Interest Receivable00004228
Pre-Tax Profit-3,156-642,270117,422-1,963680,8640
Tax00-22,3100-129,3640
Profit After Tax-3,156-642,27095,112-1,963551,5000
Dividends Paid000000
Retained Profit-3,156-642,27095,112-1,963551,5000
Employee Costs46,91044,975175,197132,026130,373126,937
Number Of Employees114333
EBITDA*-3,156-642,270117,422-1,963682,5101,597

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets0000036,600
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets0000036,600
Stock & work in progress000000
Trade Debtors1,85914,678868,7532,062,030552,5702,565
Group Debtors000000
Misc Debtors000000
Cash0000011,135
misc current assets000000
total current assets1,85914,678868,7532,062,030552,57013,700
total assets1,85914,678868,7532,062,030552,57050,300
Bank overdraft000000
Bank loan000000
Trade Creditors 2,63612,299224,10490,3541,0700
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities2,63612,299224,10490,3541,0700
loans0000050,000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities0001,422,13900
provisions000000
total long term liabilities0001,422,139050,000
total liabilities2,63612,299224,1041,512,4931,07050,000
net assets-7772,379644,649549,537551,500300
total shareholders funds-7772,379644,649549,537551,500300
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit-3,156-642,270117,422-1,963682,5101,597
Depreciation000000
Amortisation000000
Tax00-22,3100-129,3640
Stock000000
Debtors-12,819-854,075-1,193,2771,509,460550,0052,565
Creditors-9,663-211,805133,75089,2841,0700
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations001,422,139-1,422,1394,211-968
Investing Activities
capital expenditure000036,600-36,600
Change in Investments000000
cash flow from investments000036,600-36,600
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans0000-50,00050,000
Hire Purchase and Lease Commitments000000
other long term liabilities00-1,422,1391,422,13900
share issue0000-300300
interest0000-1,646-1,597
cash flow from financing00-1,422,1391,422,139-51,94648,703
cash and cash equivalents
cash0000-11,13511,135
overdraft000000
change in cash0000-11,13511,135

mazzard developments 2 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mazzard developments 2 limited. Get real-time insights into mazzard developments 2 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mazzard Developments 2 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mazzard developments 2 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in EX32 area or any other competitors across 12 key performance metrics.

mazzard developments 2 limited Ownership

MAZZARD DEVELOPMENTS 2 LIMITED group structure

Mazzard Developments 2 Limited has no subsidiary companies.

Ultimate parent company

MAZZARD DEVELOPMENTS 2 LIMITED

10675076

MAZZARD DEVELOPMENTS 2 LIMITED Shareholders

edward burton 33.33%
stephen rainbow 33.33%
james william windsor 33.33%

mazzard developments 2 limited directors

Mazzard Developments 2 Limited currently has 3 directors. The longest serving directors include Mr James Windsor (Mar 2017) and Mr Stephen Rainbow (Mar 2017).

officercountryagestartendrole
Mr James WindsorUnited Kingdom45 years Mar 2017- Director
Mr Stephen RainbowUnited Kingdom61 years Mar 2017- Director
Mr Edward BurtonUnited Kingdom61 years Mar 2017- Director

P&L

March 2023

turnover

9.8k

-84%

operating profit

-3.2k

0%

gross margin

9.2%

+5.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-777

-1.33%

total assets

1.9k

-0.87%

cash

0

0%

net assets

Total assets minus all liabilities

mazzard developments 2 limited company details

company number

10675076

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2017

age

7

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2023

address

the old smithy filleigh, barnstaple, devon, EX32 0RS

accountant

AZETS

auditor

-

mazzard developments 2 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to mazzard developments 2 limited. Currently there are 2 open charges and 2 have been satisfied in the past.

charges

mazzard developments 2 limited Companies House Filings - See Documents

datedescriptionview/download