carlton street (tb) ltd

Live YoungMicroDeclining

carlton street (tb) ltd Company Information

Share CARLTON STREET (TB) LTD

Company Number

10675083

Shareholders

alice burt

sammy burt

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

units a-c willow road, nottingham, NG7 2TA

Website

-

carlton street (tb) ltd Estimated Valuation

£230.2k

Pomanda estimates the enterprise value of CARLTON STREET (TB) LTD at £230.2k based on a Turnover of £101.2k and 2.28x industry multiple (adjusted for size and gross margin).

carlton street (tb) ltd Estimated Valuation

£335.5k

Pomanda estimates the enterprise value of CARLTON STREET (TB) LTD at £335.5k based on an EBITDA of £72.2k and a 4.65x industry multiple (adjusted for size and gross margin).

carlton street (tb) ltd Estimated Valuation

£619.3k

Pomanda estimates the enterprise value of CARLTON STREET (TB) LTD at £619.3k based on Net Assets of £372.9k and 1.66x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Carlton Street (tb) Ltd Overview

Carlton Street (tb) Ltd is a live company located in nottingham, NG7 2TA with a Companies House number of 10675083. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is alice burt with a 33.3% stake. Carlton Street (tb) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £101.2k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Carlton Street (tb) Ltd Health Check

Pomanda's financial health check has awarded Carlton Street (Tb) Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £101.2k, make it smaller than the average company (£867.8k)

£101.2k - Carlton Street (tb) Ltd

£867.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (4%)

-17% - Carlton Street (tb) Ltd

4% - Industry AVG

production

Production

with a gross margin of 30.3%, this company has a higher cost of product (71.4%)

30.3% - Carlton Street (tb) Ltd

71.4% - Industry AVG

profitability

Profitability

an operating margin of 71.4% make it more profitable than the average company (27.9%)

71.4% - Carlton Street (tb) Ltd

27.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Carlton Street (tb) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.4k, the company has an equivalent pay structure (£35.4k)

£35.4k - Carlton Street (tb) Ltd

£35.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £101.2k, this is less efficient (£186.4k)

£101.2k - Carlton Street (tb) Ltd

£186.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 83 days, this is later than average (28 days)

83 days - Carlton Street (tb) Ltd

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 252 days, this is slower than average (35 days)

252 days - Carlton Street (tb) Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Carlton Street (tb) Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Carlton Street (tb) Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.3%, this is a higher level of debt than the average (63.7%)

73.3% - Carlton Street (tb) Ltd

63.7% - Industry AVG

CARLTON STREET (TB) LTD financials

EXPORTms excel logo

Carlton Street (Tb) Ltd's latest turnover from March 2024 is estimated at £101.2 thousand and the company has net assets of £372.9 thousand. According to their latest financial statements, we estimate that Carlton Street (Tb) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover101,18589,96272,793179,182154,530150,1751,364,663
Other Income Or Grants
Cost Of Sales70,57963,10151,579128,432112,933106,909963,351
Gross Profit30,60726,86121,21550,75041,59743,266401,312
Admin Expenses-41,609-31,990-31,999-14,213-21,736-17,507308,901
Operating Profit72,21658,85153,21464,96363,33360,77392,411
Interest Payable
Interest Receivable
Pre-Tax Profit72,21658,85153,21464,96363,33360,77392,411
Tax-18,054-11,182-10,111-12,343-12,033-11,547-17,558
Profit After Tax54,16247,66943,10352,62051,30049,22674,853
Dividends Paid
Retained Profit54,16247,66943,10352,62051,30049,22674,853
Employee Costs35,41033,20933,17431,25533,10032,84930,683
Number Of Employees1111111
EBITDA*72,21658,85153,21464,96363,33360,77392,411

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets1,371,3871,371,3871,371,3871,371,3871,371,3871,371,3871,371,387
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,371,3871,371,3871,371,3871,371,3871,371,3871,371,3871,371,387
Stock & work in progress
Trade Debtors23,01923,72020,04450,78337,42836,269510,474
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets23,01923,72020,04450,78337,42836,269510,474
total assets1,394,4061,395,1071,391,4311,422,1701,408,8151,407,6561,881,861
Bank overdraft
Bank loan
Trade Creditors 48,88449,19935,237500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities48,88449,19935,237500
loans
hp & lease commitments
Accruals and Deferred Income1,3861,2361,700500500500
other liabilities971,2031,025,9011,083,3921,193,6711,232,9361,283,0771,806,508
provisions
total long term liabilities972,5891,027,1371,085,0921,194,1711,233,4361,283,5771,806,508
total liabilities1,021,4731,076,3361,120,3291,194,1711,233,4361,283,5771,807,008
net assets372,933318,771271,102227,999175,379124,07974,853
total shareholders funds372,933318,771271,102227,999175,379124,07974,853
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit72,21658,85153,21464,96363,33360,77392,411
Depreciation
Amortisation
Tax-18,054-11,182-10,111-12,343-12,033-11,547-17,558
Stock
Debtors-7013,676-30,73913,3551,159-474,205510,474
Creditors-31513,96235,237-500500
Accruals and Deferred Income150-4641,200500
Deferred Taxes & Provisions
Cash flow from operations54,69857,491110,27939,26550,141523,431-435,121
Investing Activities
capital expenditure-1,371,387
Change in Investments
cash flow from investments-1,371,387
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-54,698-57,491-110,279-39,265-50,141-523,4311,806,508
share issue
interest
cash flow from financing-54,698-57,491-110,279-39,265-50,141-523,4311,806,508
cash and cash equivalents
cash
overdraft
change in cash

carlton street (tb) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for carlton street (tb) ltd. Get real-time insights into carlton street (tb) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Carlton Street (tb) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for carlton street (tb) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NG7 area or any other competitors across 12 key performance metrics.

carlton street (tb) ltd Ownership

CARLTON STREET (TB) LTD group structure

Carlton Street (Tb) Ltd has no subsidiary companies.

Ultimate parent company

CARLTON STREET (TB) LTD

10675083

CARLTON STREET (TB) LTD Shareholders

alice burt 33.33%
sammy burt 33.33%
hannah burt 33.33%

carlton street (tb) ltd directors

Carlton Street (Tb) Ltd currently has 2 directors. The longest serving directors include Ms Hannah Burt (Mar 2017) and Ms Hannah Burt (Mar 2017).

officercountryagestartendrole
Ms Hannah BurtUnited Kingdom46 years Mar 2017- Director
Ms Hannah BurtEngland46 years Mar 2017- Director

P&L

March 2024

turnover

101.2k

+12%

operating profit

72.2k

0%

gross margin

30.3%

+1.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

372.9k

+0.17%

total assets

1.4m

0%

cash

0

0%

net assets

Total assets minus all liabilities

carlton street (tb) ltd company details

company number

10675083

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

units a-c willow road, nottingham, NG7 2TA

Bank

-

Legal Advisor

-

carlton street (tb) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to carlton street (tb) ltd.

carlton street (tb) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CARLTON STREET (TB) LTD. This can take several minutes, an email will notify you when this has completed.

carlton street (tb) ltd Companies House Filings - See Documents

datedescriptionview/download