zoda investments limited

Live YoungMicroDeclining

zoda investments limited Company Information

Share ZODA INVESTMENTS LIMITED

Company Number

10676355

Shareholders

david jon leatherbarrow

zoe leatherbarrow

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

ship canal house 98 king street, manchester, M2 4WU

Website

-

zoda investments limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ZODA INVESTMENTS LIMITED at £1.1m based on a Turnover of £449.8k and 2.44x industry multiple (adjusted for size and gross margin).

zoda investments limited Estimated Valuation

£3.6m

Pomanda estimates the enterprise value of ZODA INVESTMENTS LIMITED at £3.6m based on an EBITDA of £659.1k and a 5.52x industry multiple (adjusted for size and gross margin).

zoda investments limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of ZODA INVESTMENTS LIMITED at £1.1m based on Net Assets of £597.5k and 1.82x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zoda Investments Limited Overview

Zoda Investments Limited is a live company located in manchester, M2 4WU with a Companies House number of 10676355. It operates in the security dealing on own account sector, SIC Code 64991. Founded in March 2017, it's largest shareholder is david jon leatherbarrow with a 51% stake. Zoda Investments Limited is a young, micro sized company, Pomanda has estimated its turnover at £449.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zoda Investments Limited Health Check

Pomanda's financial health check has awarded Zoda Investments Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £449.8k, make it smaller than the average company (£4.8m)

£449.8k - Zoda Investments Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (2.5%)

-12% - Zoda Investments Limited

2.5% - Industry AVG

production

Production

with a gross margin of 74.6%, this company has a comparable cost of product (74.6%)

74.6% - Zoda Investments Limited

74.6% - Industry AVG

profitability

Profitability

an operating margin of 146.5% make it more profitable than the average company (19.3%)

146.5% - Zoda Investments Limited

19.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Zoda Investments Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £61.4k, the company has an equivalent pay structure (£61.4k)

£61.4k - Zoda Investments Limited

£61.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £224.9k, this is equally as efficient (£224.9k)

£224.9k - Zoda Investments Limited

£224.9k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Zoda Investments Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Zoda Investments Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zoda Investments Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)

0 weeks - Zoda Investments Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 89.7%, this is a higher level of debt than the average (60.4%)

89.7% - Zoda Investments Limited

60.4% - Industry AVG

ZODA INVESTMENTS LIMITED financials

EXPORTms excel logo

Zoda Investments Limited's latest turnover from March 2024 is estimated at £449.8 thousand and the company has net assets of £597.5 thousand. According to their latest financial statements, Zoda Investments Limited has 2 employees and maintains cash reserves of £97.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover449,843481,035469,443659,429639,481461,409
Other Income Or Grants
Cost Of Sales114,378136,694138,975184,945177,683121,592
Gross Profit335,465344,341330,468474,484461,798339,817
Admin Expenses-323,601365,4397,334-223,272646,348-227,000-6,115
Operating Profit659,066-21,098323,134697,756-184,550566,8176,115
Interest Payable153,878257,369160,803138,976151,865188,39487,156
Interest Receivable4,0114,8441,2341784424,1531,058
Pre-Tax Profit509,199-273,623163,565558,958-335,973382,575-79,983
Tax-127,300-31,077-106,202-72,689
Profit After Tax381,899-273,623132,488452,756-335,973309,886-79,983
Dividends Paid
Retained Profit381,899-273,623132,488452,756-335,973309,886-79,983
Employee Costs122,878136,212150,620138,137121,936111,216
Number Of Employees222222
EBITDA*659,066-21,098323,134697,756-184,550566,8176,115

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other5,695,5654,904,9515,645,9734,617,2135,084,9095,239,9917,393,409
Debtors (Due After 1 year)
Total Fixed Assets5,695,5654,904,9515,645,9734,617,2135,084,9095,239,9917,393,409
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors4,2394,23913,6146,000
Cash97,66855,137172,813156,357199,013684,226423,255
misc current assets1,288
total current assets97,66855,137172,813160,596203,252697,840430,543
total assets5,793,2334,960,0885,818,7864,777,8095,288,1615,937,8317,823,952
Bank overdraft2,286,7972,477,7372,078,8452,900,3212,681,735
Bank loan5802,735,032
Trade Creditors
Group/Directors Accounts5,188,9632,003,9503,023,9511,927,4613,289,1802,770,851
other short term finances
hp & lease commitments
other current liabilities6,2405,55518,86415,92516,20626,7565,212,200
total current liabilities5,195,7834,744,5375,329,6124,421,1235,384,2315,697,9287,893,935
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,195,7834,744,5375,329,6124,421,1235,384,2315,697,9287,893,935
net assets597,450215,551489,174356,686-96,070239,903-69,983
total shareholders funds597,450215,551489,174356,686-96,070239,903-69,983
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit659,066-21,098323,134697,756-184,550566,8176,115
Depreciation
Amortisation
Tax-127,300-31,077-106,202-72,689
Stock
Debtors-4,239-9,3757,6146,000
Creditors
Accruals and Deferred Income685-13,3092,939-281-10,550-5,185,4445,212,200
Deferred Taxes & Provisions
Cash flow from operations532,451-34,407299,235591,273-185,725-4,698,9305,212,315
Investing Activities
capital expenditure
Change in Investments790,614-741,0221,028,760-467,696-155,082-2,153,4187,393,409
cash flow from investments-790,614741,022-1,028,760467,696155,0822,153,418-7,393,409
Financing Activities
Bank loans-2,734,4522,735,032
Group/Directors Accounts3,185,013-1,020,0011,096,490-1,361,719518,3292,770,851
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue10,000
interest-149,867-252,525-159,569-138,798-151,423-184,241-86,098
cash flow from financing300,6941,462,506936,921-1,500,517366,9062,586,610-76,098
cash and cash equivalents
cash42,531-117,67616,456-42,656-485,213260,971423,255
overdraft-2,286,797-190,940398,892-821,476218,5862,681,735
change in cash42,5312,169,121207,396-441,548336,26342,385-2,258,480

zoda investments limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zoda investments limited. Get real-time insights into zoda investments limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zoda Investments Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zoda investments limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other micro companies, companies in M 2 area or any other competitors across 12 key performance metrics.

zoda investments limited Ownership

ZODA INVESTMENTS LIMITED group structure

Zoda Investments Limited has no subsidiary companies.

Ultimate parent company

ZODA INVESTMENTS LIMITED

10676355

ZODA INVESTMENTS LIMITED Shareholders

david jon leatherbarrow 51%
zoe leatherbarrow 49%

zoda investments limited directors

Zoda Investments Limited currently has 2 directors. The longest serving directors include Ms Zoe Leatherbarrow (Mar 2017) and Mr David Leatherbarrow (Mar 2017).

officercountryagestartendrole
Ms Zoe Leatherbarrow45 years Mar 2017- Director
Mr David LeatherbarrowUnited Kingdom56 years Mar 2017- Director

P&L

March 2024

turnover

449.8k

-6%

operating profit

659.1k

0%

gross margin

74.6%

+4.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

597.5k

+1.77%

total assets

5.8m

+0.17%

cash

97.7k

+0.77%

net assets

Total assets minus all liabilities

zoda investments limited company details

company number

10676355

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

64991 - Security dealing on own account

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

AZETS

auditor

-

address

ship canal house 98 king street, manchester, M2 4WU

Bank

-

Legal Advisor

-

zoda investments limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to zoda investments limited. Currently there are 2 open charges and 1 have been satisfied in the past.

zoda investments limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZODA INVESTMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.

zoda investments limited Companies House Filings - See Documents

datedescriptionview/download