Invergo Dev 1 Limited

POWER SEARCH PRICING

SOLUTIONS

invergo dev 1 limited Company Information

Company Number

10684176

Next Accounts

Dec 2025

Directors

Ahmad Hariri

Shareholders

muhannad hariri

Group Structure

View All

Industry

Other building completion and finishing

Registered Address

27 grasmere avenue, london, W3 6JT

Website

invergo dev 1 limited Estimated Valuation

£734.4k

Pomanda estimates the enterprise value of INVERGO DEV 1 LIMITED at £734.4k based on a Turnover of £2.6m and 0.28x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Invergo Dev 1 Limited is a live company located in london, W3 6JT with a Companies House number of 10684176. It operates in the other building completion and finishing sector, SIC Code 43390. Founded in March 2017, it's largest shareholder is muhannad hariri with a 100% stake. Invergo Dev 1 Limited is a young, small sized company, Pomanda has estimated its turnover at £2.6m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Invergo Dev 1 Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

3 Strong

1 Regular

6 Weak

Size

annual sales of £2.6m, make it larger than the average company (£337.1k)

Growth

3 year (CAGR) sales growth of -33%, show it is growing at a slower rate (12.4%)

EXPORT

Invergo Dev 1 Limited's latest turnover from March 2024 is estimated at £2.6 million and the company has net assets of -£312.1 thousand. According to their latest financial statements, we estimate that Invergo Dev 1 Limited has 7 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Turnover	2,637,746	5,093,697	4,799,201	8,616,130	9,736,069	10,181,078	3,685,619
Other Income Or Grants
Cost Of Sales	2,263,626	4,350,222	4,109,024	7,212,069	8,150,863	8,334,693	3,051,327
Gross Profit	374,120	743,475	690,177	1,404,061	1,585,206	1,846,385	634,293
Admin Expenses	631,254	758,807	667,228	1,389,051	1,556,987	1,884,306	689,640
Operating Profit	-257,134	-15,332	22,949	15,010	28,219	-37,921	-55,347
Interest Payable
Interest Receivable
Pre-Tax Profit	-257,134	-15,332	22,949	15,010	28,219	-37,921	-55,347
Tax			-4,360	-2,852	-5,362
Profit After Tax	-257,134	-15,332	18,589	12,158	22,857	-37,921	-55,347
Dividends Paid
Retained Profit	-257,134	-15,332	18,589	12,158	22,857	-37,921	-55,347
Employee Costs	267,260	493,533	512,733	1,118,495	1,001,264	1,049,660	331,362
Number Of Employees	7	15	15	34	32	31	10
EBITDA*	-257,134	-15,332	22,949	15,010	28,219	-37,921	-55,347

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Tangible Assets		381	764	1,147	1,530	1,530
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets		381	764	1,147	1,530	1,530
Stock & work in progress
Trade Debtors	1,020,105	2,027,852	2,030,851	2,018,591	2,036,050	2,030,827	1,461,076
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets	1,020,105	2,027,852	2,030,851	2,018,591	2,036,050	2,030,827	1,461,076
total assets	1,020,105	2,028,233	2,031,615	2,019,738	2,037,580	2,032,357	1,461,076
Bank overdraft
Bank loan
Trade Creditors	32,925	55,321	21,652				1,523
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities	32,925	55,321	21,652				1,523
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities	1,299,310	2,027,908	2,049,627	2,077,991	2,107,991	2,125,625	1,514,900
provisions
total long term liabilities	1,299,310	2,027,908	2,049,627	2,077,991	2,107,991	2,125,625	1,514,900
total liabilities	1,332,235	2,083,229	2,071,279	2,077,991	2,107,991	2,125,625	1,516,423
net assets	-312,130	-54,996	-39,664	-58,253	-70,411	-93,268	-55,347
total shareholders funds	-312,130	-54,996	-39,664	-58,253	-70,411	-93,268	-55,347

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018
Operating Activities
Operating Profit	-257,134	-15,332	22,949	15,010	28,219	-37,921	-55,347
Depreciation
Amortisation
Tax			-4,360	-2,852	-5,362
Stock
Debtors	-1,007,747	-2,999	12,260	-17,459	5,223	569,751	1,461,076
Creditors	-22,396	33,669	21,652			-1,523	1,523
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations	728,217	21,336	27,981	29,617	17,634	-609,195	-1,514,900
Investing Activities
capital expenditure	381	383	383	383		-1,530
Change in Investments
cash flow from investments	381	383	383	383		-1,530
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities	-728,598	-21,719	-28,364	-30,000	-17,634	610,725	1,514,900
share issue
interest
cash flow from financing	-728,598	-21,719	-28,364	-30,000	-17,634	610,725	1,514,900
cash and cash equivalents
cash
overdraft
change in cash

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for invergo dev 1 limited. Get real-time insights into invergo dev 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for invergo dev 1 limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in W 3 area or any other competitors across 12 key performance metrics.

INVERGO DEV 1 LIMITED group structure

Invergo Dev 1 Limited has no subsidiary companies.

Ultimate parent company

INVERGO DEV 1 LIMITED

10684176

INVERGO DEV 1 LIMITED Shareholders

muhannad hariri

100%

Invergo Dev 1 Limited currently has 1 director, Mr Ahmad Hariri serving since Mar 2017.

officer	country	age	start	end	role
Mr Ahmad Hariri	United Kingdom	40 years	Mar 2017	-	Director

P&L

March 2024

turnover

2.6m

-48%

operating profit

-257.1k

gross margin

14.2%

-2.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-312.1k

+4.68%

total assets

-0.5%

cash

net assets

Total assets minus all liabilities

Similar Companies

nuland bramingham limited

delta bravo limited

opus waterproofing solutions limited

janus international europe limited

sherlock interiors contracting limited

company number

10684176

Type

Private limited with Share Capital

industry

43390 - Other building completion and finishing

incorporation date

March 2017

ultimate parent company

None

previous names

N/A

address

27 grasmere avenue, london, W3 6JT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to invergo dev 1 limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for INVERGO DEV 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

invergo dev 1 limited Company Information

invergo dev 1 limited Estimated Valuation

invergo dev 1 limited Estimated Valuation

invergo dev 1 limited Estimated Valuation

Invergo Dev 1 Limited Overview

Invergo Dev 1 Limited Health Check

INVERGO DEV 1 LIMITED financials

invergo dev 1 limited Credit Report and Business Information

Invergo Dev 1 Limited Competitor Analysis

invergo dev 1 limited Ownership

invergo dev 1 limited directors

invergo dev 1 limited company details

invergo dev 1 limited Charges & Mortgages

invergo dev 1 limited Capital Raised & Share Issues BETA

invergo dev 1 limited Companies House Filings - See Documents