zl touring ltd

zl touring ltd Company Information

Share ZL TOURING LTD
Live 
YoungSmallDeclining

Company Number

10684725

Industry

Artistic creation

 

Shareholders

haza ab

Group Structure

View All

Contact

Registered Address

c/o ymu business management limi, 180 great portland street, london, W1W 5QZ

Website

-

zl touring ltd Estimated Valuation

£765.6k

Pomanda estimates the enterprise value of ZL TOURING LTD at £765.6k based on a Turnover of £1.4m and 0.55x industry multiple (adjusted for size and gross margin).

zl touring ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ZL TOURING LTD at £0 based on an EBITDA of £-30.1k and a 7.12x industry multiple (adjusted for size and gross margin).

zl touring ltd Estimated Valuation

£321.5k

Pomanda estimates the enterprise value of ZL TOURING LTD at £321.5k based on Net Assets of £251.6k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Zl Touring Ltd Overview

Zl Touring Ltd is a live company located in london, W1W 5QZ with a Companies House number of 10684725. It operates in the artistic creation sector, SIC Code 90030. Founded in March 2017, it's largest shareholder is haza ab with a 100% stake. Zl Touring Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Zl Touring Ltd Health Check

Pomanda's financial health check has awarded Zl Touring Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£363.7k)

£1.4m - Zl Touring Ltd

£363.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -23%, show it is growing at a slower rate (7.5%)

-23% - Zl Touring Ltd

7.5% - Industry AVG

production

Production

with a gross margin of 56.8%, this company has a comparable cost of product (56.8%)

56.8% - Zl Touring Ltd

56.8% - Industry AVG

profitability

Profitability

an operating margin of -2.3% make it less profitable than the average company (4.9%)

-2.3% - Zl Touring Ltd

4.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (6)

2 - Zl Touring Ltd

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.6k, the company has an equivalent pay structure (£28.6k)

£28.6k - Zl Touring Ltd

£28.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £697.5k, this is more efficient (£81.4k)

£697.5k - Zl Touring Ltd

£81.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 30 days, this is later than average (15 days)

30 days - Zl Touring Ltd

15 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 129 days, this is slower than average (26 days)

129 days - Zl Touring Ltd

26 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Zl Touring Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 43 weeks, this is less cash available to meet short term requirements (74 weeks)

43 weeks - Zl Touring Ltd

74 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57.8%, this is a higher level of debt than the average (39.8%)

57.8% - Zl Touring Ltd

39.8% - Industry AVG

ZL TOURING LTD financials

EXPORTms excel logo

Zl Touring Ltd's latest turnover from December 2023 is estimated at £1.4 million and the company has net assets of £251.6 thousand. According to their latest financial statements, Zl Touring Ltd has 2 employees and maintains cash reserves of £287.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover1,394,986321,258708,6313,008,446417,3515,863,0202,526,611
Other Income Or Grants0000000
Cost Of Sales602,398137,134241,2691,201,991155,6202,329,9051,028,703
Gross Profit792,589184,124467,3621,806,455261,7323,533,1161,497,909
Admin Expenses824,603232,750435,7012,089,803337,6153,113,4901,151,988
Operating Profit-32,014-48,62631,661-283,348-75,883419,626345,921
Interest Payable00000210202
Interest Receivable20,20512,6244174387,2215,575858
Pre-Tax Profit-11,809-36,00332,078-282,910-68,662424,991346,577
Tax00-6,09500-80,748-65,850
Profit After Tax-11,809-36,00325,983-282,910-68,662344,243280,727
Dividends Paid0000000
Retained Profit-11,809-36,00325,983-282,910-68,662344,243280,727
Employee Costs57,19056,00655,79654,74653,86253,84526,253
Number Of Employees2222221
EBITDA*-30,132-48,62631,836-280,267-72,802422,707348,827

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets5,648001753,2566,3378,716
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets5,648001753,2566,3378,716
Stock & work in progress0000000
Trade Debtors116,59511,05775,810341,27631,843721,339338,698
Group Debtors0000000
Misc Debtors185,669227,052123,015258,281213,5450197,123
Cash287,557482,153239,19094,523781,9911,143,549343,214
misc current assets0000000
total current assets589,821720,262438,015694,0801,027,3791,864,888879,035
total assets595,469720,262438,015694,2551,030,6351,871,225887,751
Bank overdraft0000006,222
Bank loan0000000
Trade Creditors 213,834238,29614,347225,825179,084222,59543,358
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities130,065218,587124,286195,031295,2420557,443
total current liabilities343,899456,883138,633420,856474,3261,246,254607,023
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities343,899456,883138,633420,856474,3261,246,254607,023
net assets251,570263,379299,382273,399556,309624,971280,728
total shareholders funds251,570263,379299,382273,399556,309624,971280,728
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit-32,014-48,62631,661-283,348-75,883419,626345,921
Depreciation1,88201753,0813,0813,0812,906
Amortisation0000000
Tax00-6,09500-80,748-65,850
Stock0000000
Debtors64,15539,284-400,732354,169-475,951185,518535,821
Creditors-24,462223,949-211,47846,741-43,511179,23743,358
Accruals and Deferred Income-88,52294,301-70,745-100,211295,242-557,443557,443
Deferred Taxes & Provisions0000000
Cash flow from operations-207,271230,340144,250-687,906654,880-221,765347,957
Investing Activities
capital expenditure-7,5300000-702-11,622
Change in Investments0000000
cash flow from investments-7,5300000-702-11,622
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0000001
interest20,20512,6244174387,2215,365656
cash flow from financing20,20512,6244174387,2215,365657
cash and cash equivalents
cash-194,596242,963144,667-687,468-361,558800,335343,214
overdraft00000-6,2226,222
change in cash-194,596242,963144,667-687,468-361,558806,557336,992

zl touring ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for zl touring ltd. Get real-time insights into zl touring ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Zl Touring Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for zl touring ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in W1W area or any other competitors across 12 key performance metrics.

zl touring ltd Ownership

ZL TOURING LTD group structure

Zl Touring Ltd has no subsidiary companies.

Ultimate parent company

ZL TOURING LTD

10684725

ZL TOURING LTD Shareholders

haza ab 100%

zl touring ltd directors

Zl Touring Ltd currently has 2 directors. The longest serving directors include Ms Zara Larsson (Mar 2017) and Mr Roger Ames (Jan 2023).

officercountryagestartendrole
Ms Zara LarssonEngland27 years Mar 2017- Director
Mr Roger Ames75 years Jan 2023- Director

P&L

December 2023

turnover

1.4m

+334%

operating profit

-32k

0%

gross margin

56.9%

-0.87%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

251.6k

-0.04%

total assets

595.5k

-0.17%

cash

287.6k

-0.4%

net assets

Total assets minus all liabilities

zl touring ltd company details

company number

10684725

Type

Private limited with Share Capital

industry

90030 - Artistic creation

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

c/o ymu business management limi, 180 great portland street, london, W1W 5QZ

Bank

-

Legal Advisor

-

zl touring ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to zl touring ltd.

zl touring ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ZL TOURING LTD. This can take several minutes, an email will notify you when this has completed.

zl touring ltd Companies House Filings - See Documents

datedescriptionview/download