london proinvest ltd
london proinvest ltd Company Information
Company Number
10687005
Website
-Registered Address
18-24 brighton road, south croydon, CR2 6AA
Industry
Buying and selling of own real estate
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Directors
Ertugrul Elmas7 Years
Shareholders
ertugrul elmas 100%
london proinvest ltd Estimated Valuation
Pomanda estimates the enterprise value of LONDON PROINVEST LTD at £224.1k based on a Turnover of £136.6k and 1.64x industry multiple (adjusted for size and gross margin).
london proinvest ltd Estimated Valuation
Pomanda estimates the enterprise value of LONDON PROINVEST LTD at £34.2k based on an EBITDA of £8.5k and a 4.04x industry multiple (adjusted for size and gross margin).
london proinvest ltd Estimated Valuation
Pomanda estimates the enterprise value of LONDON PROINVEST LTD at £9.3k based on Net Assets of £7.5k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
London Proinvest Ltd Overview
London Proinvest Ltd is a live company located in south croydon, CR2 6AA with a Companies House number of 10687005. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is ertugrul elmas with a 100% stake. London Proinvest Ltd is a young, micro sized company, Pomanda has estimated its turnover at £136.6k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
London Proinvest Ltd Health Check
Pomanda's financial health check has awarded London Proinvest Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £136.6k, make it smaller than the average company (£908k)
- London Proinvest Ltd
£908k - Industry AVG
Growth
3 year (CAGR) sales growth of 82%, show it is growing at a faster rate (2.5%)
- London Proinvest Ltd
2.5% - Industry AVG
Production
with a gross margin of 26.1%, this company has a higher cost of product (69.2%)
- London Proinvest Ltd
69.2% - Industry AVG
Profitability
an operating margin of 6.2% make it less profitable than the average company (27%)
- London Proinvest Ltd
27% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
- London Proinvest Ltd
4 - Industry AVG
Pay Structure
on an average salary of £38.8k, the company has an equivalent pay structure (£38.8k)
- London Proinvest Ltd
£38.8k - Industry AVG
Efficiency
resulting in sales per employee of £136.6k, this is less efficient (£200.3k)
- London Proinvest Ltd
£200.3k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (25 days)
- London Proinvest Ltd
25 days - Industry AVG
Creditor Days
its suppliers are paid after 201 days, this is slower than average (30 days)
- London Proinvest Ltd
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- London Proinvest Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - London Proinvest Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (64.1%)
98% - London Proinvest Ltd
64.1% - Industry AVG
LONDON PROINVEST LTD financials
London Proinvest Ltd's latest turnover from September 2023 is estimated at £136.6 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, we estimate that London Proinvest Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 3,446 | |||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | -2,437 | |||||
| Interest Payable | 4,698 | |||||
| Interest Receivable | 0 | |||||
| Pre-Tax Profit | -7,135 | |||||
| Tax | 0 | |||||
| Profit After Tax | -7,135 | |||||
| Dividends Paid | 0 | |||||
| Retained Profit | -7,135 | |||||
| Employee Costs | ||||||
| Number Of Employees | 2 | |||||
| EBITDA* | -2,437 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 351,004 | 351,004 | 351,004 | 351,004 | 351,004 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 351,004 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 351,004 | 351,004 | 351,004 | 351,004 | 351,004 | 351,004 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 32,546 | 24,979 | 17,610 | 6,415 | 59,257 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 687 | 688 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 7 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 32,546 | 24,979 | 18,297 | 7,103 | 59,257 | 7 |
| total assets | 383,550 | 375,983 | 369,301 | 358,107 | 410,261 | 351,011 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 9,000 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 55,821 | 55,645 | 19,551 | 9,276 | 6,200 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 9,570 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 104,750 |
| total current liabilities | 55,821 | 55,645 | 19,551 | 9,276 | 6,200 | 123,320 |
| loans | 0 | 0 | 0 | 0 | 0 | 234,822 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,305 | 280 | 1,400 | 2,160 | 1,200 | 0 |
| other liabilities | 318,903 | 318,895 | 350,905 | 351,822 | 411,011 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 320,208 | 319,175 | 352,305 | 353,982 | 412,211 | 234,822 |
| total liabilities | 376,029 | 374,820 | 371,856 | 363,258 | 418,411 | 358,142 |
| net assets | 7,521 | 1,163 | -2,555 | -5,151 | -8,150 | -7,131 |
| total shareholders funds | 7,521 | 1,163 | -2,555 | -5,151 | -8,150 | -7,131 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | -2,437 | |||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | |||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 7,567 | 6,682 | 11,194 | -52,154 | 59,257 | 0 |
| Creditors | 176 | 36,094 | 10,275 | 3,076 | 6,200 | 0 |
| Accruals and Deferred Income | 1,025 | -1,120 | -760 | 960 | -103,550 | 104,750 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 102,313 | |||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | -351,004 | 351,004 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -9,570 | 9,570 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | -234,822 | 234,822 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 8 | -32,010 | -917 | -59,189 | 411,011 | 0 |
| share issue | ||||||
| interest | -4,698 | |||||
| cash flow from financing | 239,698 | |||||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | -7 | 7 |
| overdraft | 0 | 0 | 0 | 0 | -9,000 | 9,000 |
| change in cash | 0 | 0 | 0 | 0 | 8,993 | -8,993 |
london proinvest ltd Credit Report and Business Information
London Proinvest Ltd Competitor Analysis
Perform a competitor analysis for london proinvest ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in CR2 area or any other competitors across 12 key performance metrics.
london proinvest ltd Ownership
LONDON PROINVEST LTD group structure
London Proinvest Ltd has no subsidiary companies.
Ultimate parent company
LONDON PROINVEST LTD
10687005
london proinvest ltd directors
London Proinvest Ltd currently has 1 director, Mr Ertugrul Elmas serving since Jul 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Ertugrul Elmas | England | 47 years | Jul 2017 | - | Director |
P&L
September 2023turnover
136.6k
+31%
operating profit
8.5k
0%
gross margin
26.2%
-3.82%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
7.5k
+5.47%
total assets
383.6k
+0.02%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
london proinvest ltd company details
company number
10687005
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
September 2023
address
18-24 brighton road, south croydon, CR2 6AA
accountant
-
auditor
-
london proinvest ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to london proinvest ltd.
london proinvest ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
