izvorski limited
izvorski limited Company Information
Company Number
10688755
Next Accounts
Dec 2025
Shareholders
iovko ignatov izvorski
diana manolova izvorska
View AllGroup Structure
View All
Industry
Buying and selling of own real estate
Registered Address
7 bracknell road, camberley, GU15 4BG
Website
izvorski.comizvorski limited Estimated Valuation
Pomanda estimates the enterprise value of IZVORSKI LIMITED at £600k based on a Turnover of £204.2k and 2.94x industry multiple (adjusted for size and gross margin).
izvorski limited Estimated Valuation
Pomanda estimates the enterprise value of IZVORSKI LIMITED at £654.1k based on an EBITDA of £105.2k and a 6.22x industry multiple (adjusted for size and gross margin).
izvorski limited Estimated Valuation
Pomanda estimates the enterprise value of IZVORSKI LIMITED at £1.3m based on Net Assets of £782.4k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Izvorski Limited Overview
Izvorski Limited is a live company located in camberley, GU15 4BG with a Companies House number of 10688755. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2017, it's largest shareholder is iovko ignatov izvorski with a 51.2% stake. Izvorski Limited is a young, micro sized company, Pomanda has estimated its turnover at £204.2k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Izvorski Limited Health Check
Pomanda's financial health check has awarded Izvorski Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £204.2k, make it smaller than the average company (£823.2k)
- Izvorski Limited
£823.2k - Industry AVG
Growth
3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (3.1%)
- Izvorski Limited
3.1% - Industry AVG
Production
with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)
- Izvorski Limited
67.5% - Industry AVG
Profitability
an operating margin of 51.1% make it more profitable than the average company (27.1%)
- Izvorski Limited
27.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Izvorski Limited
4 - Industry AVG
Pay Structure
on an average salary of £38.5k, the company has an equivalent pay structure (£38.5k)
- Izvorski Limited
£38.5k - Industry AVG
Efficiency
resulting in sales per employee of £102.1k, this is less efficient (£200.6k)
- Izvorski Limited
£200.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Izvorski Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (32 days)
- Izvorski Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Izvorski Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 261 weeks, this is more cash available to meet short term requirements (7 weeks)
261 weeks - Izvorski Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 68.8%, this is a higher level of debt than the average (62.5%)
68.8% - Izvorski Limited
62.5% - Industry AVG
IZVORSKI LIMITED financials
Izvorski Limited's latest turnover from March 2024 is estimated at £204.2 thousand and the company has net assets of £782.4 thousand. According to their latest financial statements, Izvorski Limited has 2 employees and maintains cash reserves of £104.5 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 26 | 879 | 1,987 | 921 | 1,167 | ||
| Intangible Assets | |||||||
| Investments & Other | 2,400,973 | 2,400,973 | 2,630,000 | 2,438,633 | 322,133 | 322,133 | 322,133 |
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 2,400,999 | 2,401,852 | 2,631,987 | 2,439,554 | 323,300 | 322,133 | 322,133 |
| Stock & work in progress | |||||||
| Trade Debtors | 1,326 | 1,424 | 2,569 | ||||
| Group Debtors | |||||||
| Misc Debtors | |||||||
| Cash | 104,537 | 11,968 | 1,970 | 8,877 | 2,160 | 1,691 | 1,044 |
| misc current assets | |||||||
| total current assets | 104,537 | 11,968 | 1,970 | 8,877 | 3,486 | 3,115 | 3,613 |
| total assets | 2,505,536 | 2,413,820 | 2,633,957 | 2,448,431 | 326,786 | 325,248 | 325,746 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 1,500 | ||||||
| Group/Directors Accounts | 100,335 | 108,427 | |||||
| other short term finances | 12,587 | 12,657 | 2,925 | ||||
| hp & lease commitments | |||||||
| other current liabilities | 19,307 | 18,608 | 79,394 | 85,994 | 90,087 | 4,269 | 2,220 |
| total current liabilities | 20,807 | 18,608 | 91,981 | 98,651 | 93,012 | 104,604 | 110,647 |
| loans | 1,676,567 | 1,508,217 | 1,609,926 | 1,609,926 | 240,000 | 228,171 | 228,410 |
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | 25,789 | 32,858 | 32,101 | 175 | |||
| total long term liabilities | 1,702,356 | 1,541,075 | 1,642,027 | 1,610,101 | 240,000 | 228,171 | 228,410 |
| total liabilities | 1,723,163 | 1,559,683 | 1,734,008 | 1,708,752 | 333,012 | 332,775 | 339,057 |
| net assets | 782,373 | 854,137 | 899,949 | 739,679 | -6,226 | -7,527 | -13,311 |
| total shareholders funds | 782,373 | 854,137 | 899,949 | 739,679 | -6,226 | -7,527 | -13,311 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 853 | 1,108 | 1,346 | 495 | 252 | ||
| Amortisation | |||||||
| Tax | |||||||
| Stock | |||||||
| Debtors | -1,326 | -98 | -1,145 | 2,569 | |||
| Creditors | 1,500 | ||||||
| Accruals and Deferred Income | 699 | -60,786 | -6,600 | -4,093 | 85,818 | 2,049 | 2,220 |
| Deferred Taxes & Provisions | -7,069 | 757 | 31,926 | 175 | |||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | -229,027 | 191,367 | 2,116,500 | 322,133 | |||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | -100,335 | -8,092 | 108,427 | ||||
| Other Short Term Loans | -12,587 | -70 | 9,732 | 2,925 | |||
| Long term loans | 168,350 | -101,709 | 1,369,926 | 11,829 | -239 | 228,410 | |
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 92,569 | 9,998 | -6,907 | 6,717 | 469 | 647 | 1,044 |
| overdraft | |||||||
| change in cash | 92,569 | 9,998 | -6,907 | 6,717 | 469 | 647 | 1,044 |
izvorski limited Credit Report and Business Information
Izvorski Limited Competitor Analysis
Perform a competitor analysis for izvorski limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU15 area or any other competitors across 12 key performance metrics.
izvorski limited Ownership
IZVORSKI LIMITED group structure
Izvorski Limited has no subsidiary companies.
Ultimate parent company
IZVORSKI LIMITED
10688755
izvorski limited directors
Izvorski Limited currently has 2 directors. The longest serving directors include Mrs Diana Izvorska (Mar 2017) and Mr Iovko Izvorski (Mar 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Diana Izvorska | England | 58 years | Mar 2017 | - | Director |
| Mr Iovko Izvorski | England | 62 years | Mar 2017 | - | Director |
P&L
March 2024turnover
204.2k
-49%
operating profit
104.3k
0%
gross margin
67.5%
+1.72%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
782.4k
-0.08%
total assets
2.5m
+0.04%
cash
104.5k
+7.73%
net assets
Total assets minus all liabilities
izvorski limited company details
company number
10688755
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
MENZIES LLP
auditor
-
address
7 bracknell road, camberley, GU15 4BG
Bank
-
Legal Advisor
-
izvorski limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 14 charges/mortgages relating to izvorski limited. Currently there are 13 open charges and 1 have been satisfied in the past.
izvorski limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for IZVORSKI LIMITED. This can take several minutes, an email will notify you when this has completed.
izvorski limited Companies House Filings - See Documents
| date | description | view/download |
|---|
