dice workplace interiors ltd

5

dice workplace interiors ltd Company Information

Share DICE WORKPLACE INTERIORS LTD
Live 
YoungSmallDeclining

Company Number

10692309

Registered Address

15 westerly way, st marys island, chatham, kent, ME4 3AA

Industry

Wholesale of office furniture

 

Other retail sale not in stores, stalls or markets

 
View All 

Telephone

447793954718

Next Accounts Due

December 2025

Group Structure

View All

Directors

Mark Dorman7 Years

Shareholders

mark dorman 100%

dice workplace interiors ltd Estimated Valuation

£280.5k

Pomanda estimates the enterprise value of DICE WORKPLACE INTERIORS LTD at £280.5k based on a Turnover of £761.6k and 0.37x industry multiple (adjusted for size and gross margin).

dice workplace interiors ltd Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of DICE WORKPLACE INTERIORS LTD at £1.3m based on an EBITDA of £335.1k and a 3.74x industry multiple (adjusted for size and gross margin).

dice workplace interiors ltd Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of DICE WORKPLACE INTERIORS LTD at £1.9m based on Net Assets of £1m and 1.85x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dice Workplace Interiors Ltd Overview

Dice Workplace Interiors Ltd is a live company located in chatham, ME4 3AA with a Companies House number of 10692309. It operates in the wholesale of furniture, carpets and lighting equipment sector, SIC Code 46470. Founded in March 2017, it's largest shareholder is mark dorman with a 100% stake. Dice Workplace Interiors Ltd is a young, small sized company, Pomanda has estimated its turnover at £761.6k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dice Workplace Interiors Ltd Health Check

Pomanda's financial health check has awarded Dice Workplace Interiors Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £761.6k, make it smaller than the average company (£14.4m)

£761.6k - Dice Workplace Interiors Ltd

£14.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (9.7%)

-17% - Dice Workplace Interiors Ltd

9.7% - Industry AVG

production

Production

with a gross margin of 28.4%, this company has a comparable cost of product (28.4%)

28.4% - Dice Workplace Interiors Ltd

28.4% - Industry AVG

profitability

Profitability

an operating margin of 41.2% make it more profitable than the average company (4%)

41.2% - Dice Workplace Interiors Ltd

4% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (36)

1 - Dice Workplace Interiors Ltd

36 - Industry AVG

paystructure

Pay Structure

on an average salary of £43.2k, the company has an equivalent pay structure (£43.2k)

£43.2k - Dice Workplace Interiors Ltd

£43.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £761.6k, this is more efficient (£331.6k)

£761.6k - Dice Workplace Interiors Ltd

£331.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (44 days)

28 days - Dice Workplace Interiors Ltd

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 182 days, this is slower than average (40 days)

182 days - Dice Workplace Interiors Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Dice Workplace Interiors Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 107 weeks, this is more cash available to meet short term requirements (14 weeks)

107 weeks - Dice Workplace Interiors Ltd

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 37.3%, this is a lower level of debt than the average (60.7%)

37.3% - Dice Workplace Interiors Ltd

60.7% - Industry AVG

DICE WORKPLACE INTERIORS LTD financials

EXPORTms excel logo

Dice Workplace Interiors Ltd's latest turnover from March 2024 is estimated at £761.6 thousand and the company has net assets of £1 million. According to their latest financial statements, Dice Workplace Interiors Ltd has 1 employee and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover761,592837,560252,6001,340,8392,297,307560,019302,079
Other Income Or Grants0000000
Cost Of Sales545,454598,215179,233943,6061,605,181397,387215,948
Gross Profit216,138239,34573,367397,234692,126162,63286,132
Admin Expenses-97,895-31,904-149,099359,624432,54071,15753,258
Operating Profit314,033271,249222,46637,610259,58691,47532,874
Interest Payable0000000
Interest Receivable52,54636,2503,3530000
Pre-Tax Profit366,579307,499225,82037,610259,58691,47532,874
Tax-91,645-58,425-42,906-7,146-49,321-17,380-6,246
Profit After Tax274,934249,074182,91430,464210,26574,09526,628
Dividends Paid0000000
Retained Profit274,934249,074182,91430,464210,26574,09526,628
Employee Costs43,16241,95736,16334,72335,30134,00232,917
Number Of Employees1111111
EBITDA*335,094292,460243,67737,610259,58691,47532,874

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets81,70270,15684,57940,63253,37519,103333
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets81,70270,15684,57940,63253,37519,103333
Stock & work in progress0000000
Trade Debtors59,843162,38512,024389,437596,256135,25558,096
Group Debtors0000000
Misc Debtors228,1881,34110,5171,8341,71400
Cash1,290,204811,635894,2350000
misc current assets11,3270000815400
total current assets1,589,562975,361916,776391,271597,970136,07058,496
total assets1,671,2641,045,5171,001,355431,903651,345155,17358,829
Bank overdraft0000000
Bank loan0000000
Trade Creditors 272,518169,48577,89747,291297,03652,55330,811
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities350,371102,591320,7970000
total current liabilities622,889272,076398,69447,291297,03652,55330,811
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0001,8301,6351,8971,390
other liabilities0078,29441,33041,68600
provisions0000000
total long term liabilities0078,29443,16043,3211,8971,390
total liabilities622,889272,076476,98890,451340,35754,45032,201
net assets1,048,375773,441524,367341,452310,988100,72326,628
total shareholders funds1,048,375773,441524,367341,452310,988100,72326,628
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit314,033271,249222,46637,610259,58691,47532,874
Depreciation21,06121,21121,2110000
Amortisation0000000
Tax-91,645-58,425-42,906-7,146-49,321-17,380-6,246
Stock0000000
Debtors124,305141,185-368,730-206,699462,71577,15958,096
Creditors103,03391,58830,606-249,745244,48321,74230,811
Accruals and Deferred Income247,780-218,206318,967195-2625071,390
Deferred Taxes & Provisions0000000
Cash flow from operations469,957-33,768919,074-12,387-8,22919,185733
Investing Activities
capital expenditure-32,607-6,788-65,15812,743-34,272-18,770-333
Change in Investments0000000
cash flow from investments-32,607-6,788-65,15812,743-34,272-18,770-333
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0-78,29436,964-35641,68600
share issue0010000
interest52,54636,2503,3530000
cash flow from financing52,546-42,04440,318-35641,68600
cash and cash equivalents
cash478,569-82,600894,2350000
overdraft0000000
change in cash478,569-82,600894,2350000

dice workplace interiors ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dice workplace interiors ltd. Get real-time insights into dice workplace interiors ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dice Workplace Interiors Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dice workplace interiors ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in ME4 area or any other competitors across 12 key performance metrics.

dice workplace interiors ltd Ownership

DICE WORKPLACE INTERIORS LTD group structure

Dice Workplace Interiors Ltd has no subsidiary companies.

Ultimate parent company

DICE WORKPLACE INTERIORS LTD

10692309

DICE WORKPLACE INTERIORS LTD Shareholders

mark dorman 100%

dice workplace interiors ltd directors

Dice Workplace Interiors Ltd currently has 1 director, Mr Mark Dorman serving since Mar 2017.

officercountryagestartendrole
Mr Mark Dorman39 years Mar 2017- Director

P&L

March 2024

turnover

761.6k

-9%

operating profit

314k

0%

gross margin

28.4%

-0.69%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

1m

+0.36%

total assets

1.7m

+0.6%

cash

1.3m

+0.59%

net assets

Total assets minus all liabilities

dice workplace interiors ltd company details

company number

10692309

Type

Private limited with Share Capital

industry

46650 - Wholesale of office furniture

47990 - Other retail sale not in stores, stalls or markets

46470 - Wholesale of furniture, carpets and lighting equipment

incorporation date

March 2017

age

7

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

last accounts submitted

March 2024

address

15 westerly way, st marys island, chatham, kent, ME4 3AA

accountant

-

auditor

-

dice workplace interiors ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to dice workplace interiors ltd.

charges

dice workplace interiors ltd Companies House Filings - See Documents

datedescriptionview/download