sprout advisory limited
sprout advisory limited Company Information
Company Number
10694728
Next Accounts
Dec 2025
Shareholders
mark john fowle
joanna fowle
Group Structure
View All
Industry
Management consultancy activities (other than financial management)
Registered Address
c/o bishop fleming llp, 10 north place, cheltenham, GL50 4DW
Website
-sprout advisory limited Estimated Valuation
Pomanda estimates the enterprise value of SPROUT ADVISORY LIMITED at £61.5k based on a Turnover of £116.8k and 0.53x industry multiple (adjusted for size and gross margin).
sprout advisory limited Estimated Valuation
Pomanda estimates the enterprise value of SPROUT ADVISORY LIMITED at £139.6k based on an EBITDA of £32.9k and a 4.24x industry multiple (adjusted for size and gross margin).
sprout advisory limited Estimated Valuation
Pomanda estimates the enterprise value of SPROUT ADVISORY LIMITED at £311.8k based on Net Assets of £117k and 2.66x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sprout Advisory Limited Overview
Sprout Advisory Limited is a live company located in cheltenham, GL50 4DW with a Companies House number of 10694728. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2017, it's largest shareholder is mark john fowle with a 50% stake. Sprout Advisory Limited is a young, micro sized company, Pomanda has estimated its turnover at £116.8k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sprout Advisory Limited Health Check
Pomanda's financial health check has awarded Sprout Advisory Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs
3 Strong
3 Regular
3 Weak
Size
annual sales of £116.8k, make it smaller than the average company (£429.5k)
- Sprout Advisory Limited
£429.5k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (10.5%)
- Sprout Advisory Limited
10.5% - Industry AVG
Production
with a gross margin of 58.4%, this company has a comparable cost of product (58.4%)
- Sprout Advisory Limited
58.4% - Industry AVG
Profitability
an operating margin of 28% make it more profitable than the average company (8.5%)
- Sprout Advisory Limited
8.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Sprout Advisory Limited
4 - Industry AVG
Pay Structure
on an average salary of £49k, the company has an equivalent pay structure (£49k)
- Sprout Advisory Limited
£49k - Industry AVG
Efficiency
resulting in sales per employee of £116.8k, this is equally as efficient (£116.8k)
- Sprout Advisory Limited
£116.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sprout Advisory Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sprout Advisory Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sprout Advisory Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 96 weeks, this is more cash available to meet short term requirements (27 weeks)
96 weeks - Sprout Advisory Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 13.6%, this is a lower level of debt than the average (52.4%)
13.6% - Sprout Advisory Limited
52.4% - Industry AVG
SPROUT ADVISORY LIMITED financials
Sprout Advisory Limited's latest turnover from March 2024 is estimated at £116.8 thousand and the company has net assets of £117 thousand. According to their latest financial statements, Sprout Advisory Limited has 1 employee and maintains cash reserves of £30 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 38,795 | 185 | 850 | 1,550 | 1,232 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 38,795 | 185 | 850 | 1,550 | 1,232 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 7,871 | 16,800 |
| Group Debtors | 60,553 | 409 | 3,699 | 0 | 0 | 0 | 0 |
| Misc Debtors | 6,067 | 303 | 54 | 61,054 | 127,399 | 4,968 | 0 |
| Cash | 30,027 | 95,671 | 102,803 | 54,309 | 1,139 | 107,089 | 170,158 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 96,647 | 96,383 | 106,556 | 115,363 | 128,538 | 119,928 | 186,958 |
| total assets | 135,442 | 96,568 | 107,406 | 116,913 | 129,770 | 119,928 | 186,958 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 781 | 2,280 | 0 |
| Group/Directors Accounts | 0 | 4,681 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 16,122 | 1,852 | 2,307 | 1,771 | 6,661 | 2,562 | 61,489 |
| total current liabilities | 16,122 | 6,533 | 2,307 | 1,771 | 7,442 | 4,842 | 61,489 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 2,275 | 0 | 0 | 377 | 234 | 0 | 0 |
| total long term liabilities | 2,275 | 0 | 0 | 377 | 234 | 0 | 0 |
| total liabilities | 18,397 | 6,533 | 2,307 | 2,148 | 7,676 | 4,842 | 61,489 |
| net assets | 117,045 | 90,035 | 105,099 | 114,765 | 122,094 | 115,086 | 125,469 |
| total shareholders funds | 117,045 | 90,035 | 105,099 | 114,765 | 122,094 | 115,086 | 125,469 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 185 | 665 | 700 | 515 | 35 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 65,908 | -3,041 | -57,301 | -66,345 | 114,560 | -3,961 | 16,800 |
| Creditors | 0 | 0 | 0 | -781 | -1,499 | 2,280 | 0 |
| Accruals and Deferred Income | 14,270 | -455 | 536 | -4,890 | 4,099 | -58,927 | 61,489 |
| Deferred Taxes & Provisions | 2,275 | 0 | -377 | 143 | 234 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -4,681 | 4,681 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -65,644 | -7,132 | 48,494 | 53,170 | -105,950 | -63,069 | 170,158 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -65,644 | -7,132 | 48,494 | 53,170 | -105,950 | -63,069 | 170,158 |
sprout advisory limited Credit Report and Business Information
Sprout Advisory Limited Competitor Analysis
Perform a competitor analysis for sprout advisory limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in GL50 area or any other competitors across 12 key performance metrics.
sprout advisory limited Ownership
SPROUT ADVISORY LIMITED group structure
Sprout Advisory Limited has no subsidiary companies.
Ultimate parent company
SPROUT ADVISORY LIMITED
10694728
sprout advisory limited directors
Sprout Advisory Limited currently has 2 directors. The longest serving directors include Mrs Joanna Fowle (Mar 2017) and Mr Mark Fowle (Mar 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Joanna Fowle | United Kingdom | 57 years | Mar 2017 | - | Director |
| Mr Mark Fowle | United Kingdom | 59 years | Mar 2017 | - | Director |
P&L
March 2024turnover
116.8k
-1%
operating profit
32.7k
0%
gross margin
58.4%
+1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
117k
+0.3%
total assets
135.4k
+0.4%
cash
30k
-0.69%
net assets
Total assets minus all liabilities
sprout advisory limited company details
company number
10694728
Type
Private limited with Share Capital
industry
70229 - Management consultancy activities (other than financial management)
incorporation date
March 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
c/o bishop fleming llp, 10 north place, cheltenham, GL50 4DW
Bank
-
Legal Advisor
-
sprout advisory limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sprout advisory limited.
sprout advisory limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SPROUT ADVISORY LIMITED. This can take several minutes, an email will notify you when this has completed.
sprout advisory limited Companies House Filings - See Documents
| date | description | view/download |
|---|
