p j livesey homes (1) limited

Live YoungDeclining

p j livesey homes (1) limited Company Information

Share P J LIVESEY HOMES (1) LIMITED

Company Number

10698144

Shareholders

p j livesey holdings limited

Group Structure

View All

Industry

Construction of domestic buildings

 

Registered Address

beacon road trafford park, manchester, M17 1AF

p j livesey homes (1) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of P J LIVESEY HOMES (1) LIMITED at £0 based on a Turnover of £0 and 0.36x industry multiple (adjusted for size and gross margin).

p j livesey homes (1) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of P J LIVESEY HOMES (1) LIMITED at £0 based on an EBITDA of £-9.9k and a 3.2x industry multiple (adjusted for size and gross margin).

p j livesey homes (1) limited Estimated Valuation

£146.5k

Pomanda estimates the enterprise value of P J LIVESEY HOMES (1) LIMITED at £146.5k based on Net Assets of £109.3k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P J Livesey Homes (1) Limited Overview

P J Livesey Homes (1) Limited is a live company located in manchester, M17 1AF with a Companies House number of 10698144. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in March 2017, it's largest shareholder is p j livesey holdings limited with a 100% stake. P J Livesey Homes (1) Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P J Livesey Homes (1) Limited Health Check

Pomanda's financial health check has awarded P J Livesey Homes (1) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - P J Livesey Homes (1) Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (9.4%)

- - P J Livesey Homes (1) Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - P J Livesey Homes (1) Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - P J Livesey Homes (1) Limited

- - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (3)

- - P J Livesey Homes (1) Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £42.8k, the company has an equivalent pay structure (£42.8k)

- - P J Livesey Homes (1) Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - P J Livesey Homes (1) Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - P J Livesey Homes (1) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1220 days, this is slower than average (30 days)

- - P J Livesey Homes (1) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - P J Livesey Homes (1) Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - P J Livesey Homes (1) Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.2%, this is a lower level of debt than the average (70.3%)

- - P J Livesey Homes (1) Limited

- - Industry AVG

P J LIVESEY HOMES (1) LIMITED financials

EXPORTms excel logo

P J Livesey Homes (1) Limited's latest turnover from June 2024 is 0 and the company has net assets of £109.3 thousand. According to their latest financial statements, P J Livesey Homes (1) Limited has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Turnover9,518,7243,937,06020,749,5334,651,740
Other Income Or Grants
Cost Of Sales9,8668,530,0693,687,36318,846,8014,231,646
Gross Profit-9,866988,655249,6971,902,732420,094
Admin Expenses956,119224,9161,797,625298,910
Operating Profit-9,86632,53624,781105,107121,184
Interest Payable295
Interest Receivable
Pre-Tax Profit-9,86632,24124,781105,107121,184
Tax-42,995
Profit After Tax-9,86632,24124,78162,112121,184
Dividends Paid
Retained Profit-9,86632,24124,78162,112121,184
Employee Costs257,066259,264292,742272,477280,620
Number Of Employees6677777
EBITDA*-9,86632,53624,781105,107121,184

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress4,859,5093,677,6628,816,5802,256,4021,088,381
Trade Debtors43,53543,535150,000300,000300,000
Group Debtors98,734
Misc Debtors204,2735,198148166,652
Cash
misc current assets
total current assets142,269247,8085,009,5093,982,8609,116,7282,423,0541,088,381
total assets142,269247,8085,009,5093,982,8609,116,7282,423,0541,088,381
Bank overdraft
Bank loan
Trade Creditors 33,000109,127136,500116,00048,000
Group/Directors Accounts19,546621,1911,415,9672,789,8132,423,0531,088,380
other short term finances
hp & lease commitments
other current liabilities4,164,9242,388,7806,157,730
total current liabilities33,000128,6734,922,6153,920,7478,995,5432,423,0531,088,380
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities33,000128,6734,922,6153,920,7478,995,5432,423,0531,088,380
net assets109,269119,13586,89462,113121,18511
total shareholders funds109,269119,13586,89462,113121,18511
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018
Operating Activities
Operating Profit-9,86632,53624,781105,107121,184
Depreciation
Amortisation
Tax-42,995
Stock-4,859,5091,181,847-5,138,9186,560,1781,168,0211,088,381
Debtors-105,53997,808-155,1985,050133,496166,652
Creditors-76,127-27,37320,50068,00048,000
Accruals and Deferred Income-4,164,9241,776,144-3,768,9506,157,730
Deferred Taxes & Provisions
Cash flow from operations19,546601,940794,7761,495,030-366,760-1,334,673-1,088,381
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts-19,546-601,645-794,776-1,373,846366,7601,334,6731,088,380
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-121,1841
interest-295
cash flow from financing-19,546-601,940-794,776-1,495,030366,7601,334,6731,088,381
cash and cash equivalents
cash
overdraft
change in cash

p j livesey homes (1) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p j livesey homes (1) limited. Get real-time insights into p j livesey homes (1) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P J Livesey Homes (1) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p j livesey homes (1) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other young companies, companies in M17 area or any other competitors across 12 key performance metrics.

p j livesey homes (1) limited Ownership

P J LIVESEY HOMES (1) LIMITED group structure

P J Livesey Homes (1) Limited has no subsidiary companies.

Ultimate parent company

1 parent

P J LIVESEY HOMES (1) LIMITED

10698144

P J LIVESEY HOMES (1) LIMITED Shareholders

p j livesey holdings limited 100%

p j livesey homes (1) limited directors

P J Livesey Homes (1) Limited currently has 6 directors. The longest serving directors include Mr Peter Livesey (Mar 2017) and Mrs Dorothea Livesey (Mar 2017).

officercountryagestartendrole
Mr Peter LiveseyUnited Kingdom77 years Mar 2017- Director
Mrs Dorothea LiveseyUnited Kingdom78 years Mar 2017- Director
Mrs Georgina LynchUnited Kingdom49 years Mar 2017- Director
Mr James WoodmanseeUnited Kingdom51 years Mar 2017- Director
Mr Craig LynchUnited Kingdom45 years Oct 2018- Director
Mr Mark DuckettUnited Kingdom60 years Oct 2018- Director

P&L

June 2024

turnover

0

-100%

operating profit

-9.9k

-130%

gross margin

null%

%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

109.3k

-0.08%

total assets

142.3k

-0.43%

cash

0

0%

net assets

Total assets minus all liabilities

p j livesey homes (1) limited company details

company number

10698144

Type

Private limited with Share Capital

industry

41202 - Construction of domestic buildings

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

AINSWORTH LIMITED

address

beacon road trafford park, manchester, M17 1AF

Bank

-

Legal Advisor

-

p j livesey homes (1) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p j livesey homes (1) limited.

p j livesey homes (1) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P J LIVESEY HOMES (1) LIMITED. This can take several minutes, an email will notify you when this has completed.

p j livesey homes (1) limited Companies House Filings - See Documents

datedescriptionview/download