sky table limited

Live YoungSmallRapid

sky table limited Company Information

Share SKY TABLE LIMITED

Company Number

10699417

Shareholders

charles anthony swindon

rachel nyman

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

73 cornhill, london, EC3V 3QQ

sky table limited Estimated Valuation

£212.5k

Pomanda estimates the enterprise value of SKY TABLE LIMITED at £212.5k based on a Turnover of £524k and 0.41x industry multiple (adjusted for size and gross margin).

sky table limited Estimated Valuation

£249.9k

Pomanda estimates the enterprise value of SKY TABLE LIMITED at £249.9k based on an EBITDA of £85.7k and a 2.92x industry multiple (adjusted for size and gross margin).

sky table limited Estimated Valuation

£391.4k

Pomanda estimates the enterprise value of SKY TABLE LIMITED at £391.4k based on Net Assets of £170.5k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sky Table Limited Overview

Sky Table Limited is a live company located in london, EC3V 3QQ with a Companies House number of 10699417. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2017, it's largest shareholder is charles anthony swindon with a 50% stake. Sky Table Limited is a young, small sized company, Pomanda has estimated its turnover at £524k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sky Table Limited Health Check

Pomanda's financial health check has awarded Sky Table Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £524k, make it smaller than the average company (£3.7m)

£524k - Sky Table Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (8.3%)

33% - Sky Table Limited

8.3% - Industry AVG

production

Production

with a gross margin of 17%, this company has a higher cost of product (37.9%)

17% - Sky Table Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 16.4% make it more profitable than the average company (5.7%)

16.4% - Sky Table Limited

5.7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (22)

2 - Sky Table Limited

22 - Industry AVG

paystructure

Pay Structure

on an average salary of £46.5k, the company has an equivalent pay structure (£46.5k)

£46.5k - Sky Table Limited

£46.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £262k, this is more efficient (£146.6k)

£262k - Sky Table Limited

£146.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 153 days, this is later than average (36 days)

153 days - Sky Table Limited

36 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 41 days, this is slower than average (32 days)

41 days - Sky Table Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sky Table Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sky Table Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.4%, this is a lower level of debt than the average (58.7%)

22.4% - Sky Table Limited

58.7% - Industry AVG

SKY TABLE LIMITED financials

EXPORTms excel logo

Sky Table Limited's latest turnover from March 2024 is estimated at £524 thousand and the company has net assets of £170.5 thousand. According to their latest financial statements, Sky Table Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover523,998477,986296,146224,962206,002164,847119,187
Other Income Or Grants
Cost Of Sales435,115395,039248,381189,979170,779137,52599,332
Gross Profit88,88282,94747,76534,98335,22227,32119,855
Admin Expenses3,20273,84024,488-1,494-5,58012,17913,465
Operating Profit85,6809,10723,27736,47740,80215,1426,390
Interest Payable
Interest Receivable
Pre-Tax Profit85,6809,10723,27736,47740,80215,1426,390
Tax-21,420-1,730-4,423-6,931-7,752-2,877-1,214
Profit After Tax64,2607,37718,85429,54633,05012,2655,176
Dividends Paid
Retained Profit64,2607,37718,85429,54633,05012,2655,176
Employee Costs92,95689,59484,69880,56279,66838,59936,399
Number Of Employees2222211
EBITDA*85,6809,10723,27736,47740,80215,1426,390

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors219,719194,613129,44995,09977,63248,51532,958
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets219,719194,613129,44995,09977,63248,51532,958
total assets219,719194,613129,44995,09977,63248,51532,958
Bank overdraft
Bank loan
Trade Creditors 49,19188,34530,55815,06227,14131,07427,782
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities49,19188,34530,55815,06227,14131,07427,782
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities49,19188,34530,55815,06227,14131,07427,782
net assets170,528106,26898,89180,03750,49117,4415,176
total shareholders funds170,528106,26898,89180,03750,49117,4415,176
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit85,6809,10723,27736,47740,80215,1426,390
Depreciation
Amortisation
Tax-21,420-1,730-4,423-6,931-7,752-2,877-1,214
Stock
Debtors25,10665,16434,35017,46729,11715,55732,958
Creditors-39,15457,78715,496-12,079-3,9333,29227,782
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

sky table limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sky table limited. Get real-time insights into sky table limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sky Table Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sky table limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC3V area or any other competitors across 12 key performance metrics.

sky table limited Ownership

SKY TABLE LIMITED group structure

Sky Table Limited has no subsidiary companies.

Ultimate parent company

SKY TABLE LIMITED

10699417

SKY TABLE LIMITED Shareholders

charles anthony swindon 50%
rachel nyman 16%
harry swindon 16%
jack swindon 16%
rachel nyman & jack swindon & harry swindon 2%

sky table limited directors

Sky Table Limited currently has 2 directors. The longest serving directors include Mr Charles Swindon (Mar 2017) and Mr Jack Swindon (Sep 2019).

officercountryagestartendrole
Mr Charles Swindon65 years Mar 2017- Director
Mr Jack SwindonUnited Kingdom31 years Sep 2019- Director

P&L

March 2024

turnover

524k

+10%

operating profit

85.7k

0%

gross margin

17%

-2.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

170.5k

+0.6%

total assets

219.7k

+0.13%

cash

0

0%

net assets

Total assets minus all liabilities

sky table limited company details

company number

10699417

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

73 cornhill, london, EC3V 3QQ

Bank

-

Legal Advisor

-

sky table limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sky table limited.

sky table limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SKY TABLE LIMITED. This can take several minutes, an email will notify you when this has completed.

sky table limited Companies House Filings - See Documents

datedescriptionview/download