viaduct care c.i.c.

Live YoungMidHealthy

viaduct care c.i.c. Company Information

Share VIADUCT CARE C.I.C.

Company Number

10700161

Directors

Grenville Page

Graham Rose

View All

Shareholders

david dawson

arash afshar

View All

Group Structure

View All

Industry

General medical practice activities

 

Registered Address

office 25 merseyway innovation c, 21 -23 merseyway, stockport, SK1 1PN

Website

-

viaduct care c.i.c. Estimated Valuation

£6.1m

Pomanda estimates the enterprise value of VIADUCT CARE C.I.C. at £6.1m based on a Turnover of £9.1m and 0.67x industry multiple (adjusted for size and gross margin).

viaduct care c.i.c. Estimated Valuation

£427k

Pomanda estimates the enterprise value of VIADUCT CARE C.I.C. at £427k based on an EBITDA of £85.3k and a 5x industry multiple (adjusted for size and gross margin).

viaduct care c.i.c. Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of VIADUCT CARE C.I.C. at £2.4m based on Net Assets of £946.8k and 2.51x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Viaduct Care C.i.c. Overview

Viaduct Care C.i.c. is a live company located in stockport, SK1 1PN with a Companies House number of 10700161. It operates in the general medical practice activities sector, SIC Code 86210. Founded in March 2017, it's largest shareholder is david dawson with a 11.8% stake. Viaduct Care C.i.c. is a young, mid sized company, Pomanda has estimated its turnover at £9.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Viaduct Care C.i.c. Health Check

Pomanda's financial health check has awarded Viaduct Care C.I.C. a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £9.1m, make it larger than the average company (£2m)

£9.1m - Viaduct Care C.i.c.

£2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (10.5%)

6% - Viaduct Care C.i.c.

10.5% - Industry AVG

production

Production

with a gross margin of 39.9%, this company has a comparable cost of product (39.9%)

39.9% - Viaduct Care C.i.c.

39.9% - Industry AVG

profitability

Profitability

an operating margin of 0.9% make it less profitable than the average company (3.7%)

0.9% - Viaduct Care C.i.c.

3.7% - Industry AVG

employees

Employees

with 199 employees, this is above the industry average (23)

199 - Viaduct Care C.i.c.

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Viaduct Care C.i.c.

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £45.7k, this is less efficient (£86.6k)

£45.7k - Viaduct Care C.i.c.

£86.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 93 days, this is later than average (30 days)

93 days - Viaduct Care C.i.c.

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (25 days)

35 days - Viaduct Care C.i.c.

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Viaduct Care C.i.c.

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is average cash available to meet short term requirements (39 weeks)

38 weeks - Viaduct Care C.i.c.

39 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 85.8%, this is a higher level of debt than the average (55.9%)

85.8% - Viaduct Care C.i.c.

55.9% - Industry AVG

VIADUCT CARE C.I.C. financials

EXPORTms excel logo

Viaduct Care C.I.C.'s latest turnover from March 2024 is £9.1 million and the company has net assets of £946.8 thousand. According to their latest financial statements, Viaduct Care C.I.C. has 199 employees and maintains cash reserves of £4.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover9,093,8079,129,2418,457,4207,537,5715,547,2973,861,17341,400
Other Income Or Grants
Cost Of Sales5,469,4645,371,2011,325,7161,594,351996,131889,04025,859
Gross Profit3,624,3433,758,0407,131,7045,943,2204,551,1662,972,13315,541
Admin Expenses3,546,9373,747,1296,821,2355,598,2154,274,5392,805,54015,541
Operating Profit77,40610,911310,469345,005276,627166,593
Interest Payable
Interest Receivable
Pre-Tax Profit77,40610,911310,469345,005276,627166,593
Tax-10,644-10,477-55,010-79,468-52,261-32,336
Profit After Tax66,762434255,459265,537224,366134,257
Dividends Paid
Retained Profit66,762434255,459265,537224,366134,257
Employee Costs6,886,1666,288,8455,327,8193,285,8232,458,2561,704,56440,483
Number Of Employees19919316810777531
EBITDA*85,32429,699324,426351,983276,627166,593

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets2,42710,34520,93434,891
Intangible Assets
Investments & Other
Debtors (Due After 1 year)4,2297,499
Total Fixed Assets2,42710,34520,93439,1207,499
Stock & work in progress
Trade Debtors2,322,2821,234,0542,860,931781,62623,095398,543
Group Debtors
Misc Debtors152,525816,531189,946522,761344,75326,36963,604
Cash4,192,1334,564,1804,457,7433,683,1291,380,498476,0033,849
misc current assets
total current assets6,666,9406,614,7657,508,6204,987,5161,748,346900,91567,453
total assets6,669,3676,625,1107,529,5545,026,6361,755,845900,91567,453
Bank overdraft
Bank loan
Trade Creditors 526,961459,110741,435418,716175,910180,116
Group/Directors Accounts80080080080080026,900
other short term finances
hp & lease commitments
other current liabilities5,194,7695,285,1255,907,6783,982,9381,220,490559,62067,449
total current liabilities5,722,5305,745,0356,649,9134,402,4541,397,200766,63667,449
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities5,722,5305,745,0356,649,9134,402,4541,397,200766,63667,449
net assets946,837880,075879,641624,182358,645134,2794
total shareholders funds946,837880,075879,641624,182358,645134,2794
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit77,40610,911310,469345,005276,627166,593
Depreciation7,91818,78813,9576,978
Amortisation
Tax-10,644-10,477-55,010-79,468-52,261-32,336
Stock
Debtors424,222-1,000,2921,742,261933,269-49,565361,30863,604
Creditors67,851-282,325322,719242,806-4,206180,116
Accruals and Deferred Income-90,356-622,5531,924,7402,762,448660,870492,17167,449
Deferred Taxes & Provisions
Cash flow from operations-372,047114,636774,6142,344,500930,595445,2363,845
Investing Activities
capital expenditure-8,199-41,869
Change in Investments
cash flow from investments-8,199-41,869
Financing Activities
Bank loans
Group/Directors Accounts-26,10026,900
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue184
interest
cash flow from financing-26,10026,9184
cash and cash equivalents
cash-372,047106,437774,6142,302,631904,495472,1543,849
overdraft
change in cash-372,047106,437774,6142,302,631904,495472,1543,849

viaduct care c.i.c. Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for viaduct care c.i.c.. Get real-time insights into viaduct care c.i.c.'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Viaduct Care C.i.c. Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for viaduct care c.i.c. by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in SK1 area or any other competitors across 12 key performance metrics.

viaduct care c.i.c. Ownership

VIADUCT CARE C.I.C. group structure

Viaduct Care C.I.C. has no subsidiary companies.

Ultimate parent company

VIADUCT CARE C.I.C.

10700161

VIADUCT CARE C.I.C. Shareholders

david dawson 11.75%
arash afshar 5.24%
alex bayes 4.75%
abigail webster 4.36%
linda pozzoni 4.19%
rachel hudson 4.19%
joanne wilson 3.92%
catherine roberts 3.92%
stephen hastings 3.7%
andrew davison 3.09%

viaduct care c.i.c. directors

Viaduct Care C.I.C. currently has 7 directors. The longest serving directors include Mr Grenville Page (Oct 2018) and Mr Graham Rose (Jan 2019).

officercountryagestartendrole
Mr Grenville PageEngland64 years Oct 2018- Director
Mr Graham RoseEngland64 years Jan 2019- Director
Dr Viren MehtaEngland45 years Oct 2021- Director
Dr Louise MonkEngland45 years Oct 2021- Director
Mrs Julie ParkerEngland58 years Aug 2022- Director
Ms Stephanie RatcliffeEngland51 years Mar 2023- Director
Mr Peter WoodwardEngland34 years Nov 2024- Director

P&L

March 2024

turnover

9.1m

0%

operating profit

77.4k

+609%

gross margin

39.9%

-3.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

946.8k

+0.08%

total assets

6.7m

+0.01%

cash

4.2m

-0.08%

net assets

Total assets minus all liabilities

viaduct care c.i.c. company details

company number

10700161

Type

Private limited with Share Capital

industry

86210 - General medical practice activities

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

viaduct care limited (April 2017)

accountant

-

auditor

-

address

office 25 merseyway innovation c, 21 -23 merseyway, stockport, SK1 1PN

Bank

-

Legal Advisor

-

viaduct care c.i.c. Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to viaduct care c.i.c..

viaduct care c.i.c. Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIADUCT CARE C.I.C.. This can take several minutes, an email will notify you when this has completed.

viaduct care c.i.c. Companies House Filings - See Documents

datedescriptionview/download