ppnl spv b73 - 1 limited

Live YoungMicroDeclining

ppnl spv b73 - 1 limited Company Information

Share PPNL SPV B73 - 1 LIMITED

Company Number

10702274

Shareholders

ppnl spv b73 limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

27 old gloucester street, london, WC1N 3AX

ppnl spv b73 - 1 limited Estimated Valuation

£17.2k

Pomanda estimates the enterprise value of PPNL SPV B73 - 1 LIMITED at £17.2k based on a Turnover of £31.8k and 0.54x industry multiple (adjusted for size and gross margin).

ppnl spv b73 - 1 limited Estimated Valuation

£389.2k

Pomanda estimates the enterprise value of PPNL SPV B73 - 1 LIMITED at £389.2k based on an EBITDA of £98.3k and a 3.96x industry multiple (adjusted for size and gross margin).

ppnl spv b73 - 1 limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of PPNL SPV B73 - 1 LIMITED at £2.3m based on Net Assets of £1.1m and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ppnl Spv B73 - 1 Limited Overview

Ppnl Spv B73 - 1 Limited is a live company located in london, WC1N 3AX with a Companies House number of 10702274. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2017, it's largest shareholder is ppnl spv b73 limited with a 100% stake. Ppnl Spv B73 - 1 Limited is a young, micro sized company, Pomanda has estimated its turnover at £31.8k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ppnl Spv B73 - 1 Limited Health Check

Pomanda's financial health check has awarded Ppnl Spv B73 - 1 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £31.8k, make it smaller than the average company (£4.8m)

£31.8k - Ppnl Spv B73 - 1 Limited

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (6.7%)

-8% - Ppnl Spv B73 - 1 Limited

6.7% - Industry AVG

production

Production

with a gross margin of 38.2%, this company has a comparable cost of product (38.2%)

38.2% - Ppnl Spv B73 - 1 Limited

38.2% - Industry AVG

profitability

Profitability

an operating margin of 309.1% make it more profitable than the average company (5.7%)

309.1% - Ppnl Spv B73 - 1 Limited

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - Ppnl Spv B73 - 1 Limited

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - Ppnl Spv B73 - 1 Limited

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £31.8k, this is less efficient (£171.2k)

£31.8k - Ppnl Spv B73 - 1 Limited

£171.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 68 days, this is later than average (42 days)

68 days - Ppnl Spv B73 - 1 Limited

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 10 days, this is quicker than average (32 days)

10 days - Ppnl Spv B73 - 1 Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ppnl Spv B73 - 1 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 330 weeks, this is more cash available to meet short term requirements (22 weeks)

330 weeks - Ppnl Spv B73 - 1 Limited

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 44.2%, this is a lower level of debt than the average (62.6%)

44.2% - Ppnl Spv B73 - 1 Limited

62.6% - Industry AVG

PPNL SPV B73 - 1 LIMITED financials

EXPORTms excel logo

Ppnl Spv B73 - 1 Limited's latest turnover from December 2023 is estimated at £31.8 thousand and the company has net assets of £1.1 million. According to their latest financial statements, we estimate that Ppnl Spv B73 - 1 Limited has 1 employee and maintains cash reserves of £11.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover31,79129,34728,27640,28962,69765,3666,784
Other Income Or Grants
Cost Of Sales19,65618,10317,70425,31639,20441,0874,235
Gross Profit12,13511,24410,57214,97223,49324,2802,549
Admin Expenses-86,117-93,101-51,828-66,249-47,046-41,324-37,369
Operating Profit98,252104,34562,40081,22170,53965,60439,918
Interest Payable106,94899,30865,33463,76670,56170,56133,974
Interest Receivable6172182229558
Pre-Tax Profit-8,0805,254-2,93417,457-4,8626,002
Tax-998-3,317-1,140
Profit After Tax-8,0804,256-2,93414,140-4,8624,862
Dividends Paid
Retained Profit-8,0804,256-2,93414,140-4,8624,862
Employee Costs53,89451,34548,83846,41445,96344,27541,947
Number Of Employees1111111
EBITDA*98,252104,34562,40081,22170,53965,60439,918

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other1,905,0002,240,0002,092,5002,092,5002,092,5002,070,0002,070,000
Debtors (Due After 1 year)
Total Fixed Assets1,905,0002,240,0002,092,5002,092,5002,092,5002,070,0002,070,000
Stock & work in progress
Trade Debtors5,9335,6185,8674,72511,56412,988
Group Debtors
Misc Debtors16,99624,06216,11118,44622,59530,981
Cash11,22812,259194293,8512,14223,286
misc current assets
total current assets34,15717,87730,12320,86533,86137,72554,267
total assets1,939,1572,257,8772,122,6232,113,3652,126,3612,107,7252,124,267
Bank overdraft
Bank loan
Trade Creditors 564766852,6371,812997
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,20335,50428,62524,46948,96827,0464,783
total current liabilities1,76736,27028,71024,46951,60528,8585,780
loans855,9541,045,3501,045,3501,045,3501,045,3501,045,3501,045,350
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions3,122
total long term liabilities855,9541,048,4721,045,3501,045,3501,045,3501,045,3501,045,350
total liabilities857,7211,084,7421,074,0601,069,8191,096,9551,074,2081,051,130
net assets1,081,4361,173,1351,048,5631,043,5461,029,4061,033,5171,073,137
total shareholders funds1,081,4361,173,1351,048,5631,043,5461,029,4061,033,5171,073,137
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit98,252104,34562,40081,22170,53965,60439,918
Depreciation
Amortisation
Tax-998-3,317-1,140
Stock
Debtors17,311-24,3119,093-9,174-5,5734,60230,981
Creditors-20268185-2,637825815997
Accruals and Deferred Income-34,3016,8794,156-24,49921,92222,2634,783
Deferred Taxes & Provisions-3,1223,122
Cash flow from operations43,316138,34057,54859,94298,85984,08013,577
Investing Activities
capital expenditure
Change in Investments-335,000147,50022,5002,070,000
cash flow from investments335,000-147,500-22,500-2,070,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-189,3961,045,350
Hire Purchase and Lease Commitments
other long term liabilities
share issue-83,619120,3167,951-4,111-34,7581,068,275
interest-106,331-99,090-65,334-63,764-70,539-70,466-33,916
cash flow from financing-379,34621,226-57,383-63,764-74,650-105,2242,079,709
cash and cash equivalents
cash-1,03112,065165-3,8221,709-21,14423,286
overdraft
change in cash-1,03112,065165-3,8221,709-21,14423,286

ppnl spv b73 - 1 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ppnl spv b73 - 1 limited. Get real-time insights into ppnl spv b73 - 1 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ppnl Spv B73 - 1 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ppnl spv b73 - 1 limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WC1N area or any other competitors across 12 key performance metrics.

ppnl spv b73 - 1 limited Ownership

PPNL SPV B73 - 1 LIMITED group structure

Ppnl Spv B73 - 1 Limited has 1 subsidiary company.

Ultimate parent company

LHE HOLDING LTD

#0004879

2 parents

PPNL SPV B73 - 1 LIMITED

10702274

1 subsidiary

PPNL SPV B73 - 1 LIMITED Shareholders

ppnl spv b73 limited 100%

ppnl spv b73 - 1 limited directors

Ppnl Spv B73 - 1 Limited currently has 2 directors. The longest serving directors include Mr Warren Bath (Mar 2017) and Mr Martin McAnaney (Dec 2023).

officercountryagestartendrole
Mr Warren BathEngland50 years Mar 2017- Director
Mr Martin McAnaneyEngland42 years Dec 2023- Director

P&L

December 2023

turnover

31.8k

+8%

operating profit

98.3k

0%

gross margin

38.2%

-0.37%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.1m

-0.08%

total assets

1.9m

-0.14%

cash

11.2k

-0.08%

net assets

Total assets minus all liabilities

ppnl spv b73 - 1 limited company details

company number

10702274

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

March 2017

age

8

incorporated

UK

ultimate parent company

LHE HOLDING LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

27 old gloucester street, london, WC1N 3AX

Bank

-

Legal Advisor

-

ppnl spv b73 - 1 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ppnl spv b73 - 1 limited.

ppnl spv b73 - 1 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PPNL SPV B73 - 1 LIMITED. This can take several minutes, an email will notify you when this has completed.

ppnl spv b73 - 1 limited Companies House Filings - See Documents

datedescriptionview/download