chopstix gyle centre ltd

1.5

chopstix gyle centre ltd Company Information

Share CHOPSTIX GYLE CENTRE LTD
Live 
YoungMicroDeclining

Company Number

10708081

Registered Address

the atrium 29a, kentish town road, london, NW1 8NL

Industry

Other business support service activities n.e.c.

 

Telephone

-

Next Accounts Due

January 2025

Group Structure

View All

Directors

Menashe Sadik7 Years

Bassam Elia7 Years

Shareholders

chopstix trading limited 100%

chopstix gyle centre ltd Estimated Valuation

£33.2k

Pomanda estimates the enterprise value of CHOPSTIX GYLE CENTRE LTD at £33.2k based on a Turnover of £58.9k and 0.56x industry multiple (adjusted for size and gross margin).

chopstix gyle centre ltd Estimated Valuation

£28.2k

Pomanda estimates the enterprise value of CHOPSTIX GYLE CENTRE LTD at £28.2k based on an EBITDA of £6.6k and a 4.3x industry multiple (adjusted for size and gross margin).

chopstix gyle centre ltd Estimated Valuation

£7.4k

Pomanda estimates the enterprise value of CHOPSTIX GYLE CENTRE LTD at £7.4k based on Net Assets of £2.9k and 2.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chopstix Gyle Centre Ltd Overview

Chopstix Gyle Centre Ltd is a live company located in london, NW1 8NL with a Companies House number of 10708081. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2017, it's largest shareholder is chopstix trading limited with a 100% stake. Chopstix Gyle Centre Ltd is a young, micro sized company, Pomanda has estimated its turnover at £58.9k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chopstix Gyle Centre Ltd Health Check

Pomanda's financial health check has awarded Chopstix Gyle Centre Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £58.9k, make it smaller than the average company (£3.5m)

£58.9k - Chopstix Gyle Centre Ltd

£3.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (4.3%)

-13% - Chopstix Gyle Centre Ltd

4.3% - Industry AVG

production

Production

with a gross margin of 38.3%, this company has a comparable cost of product (38.3%)

38.3% - Chopstix Gyle Centre Ltd

38.3% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it more profitable than the average company (6.3%)

10.3% - Chopstix Gyle Centre Ltd

6.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (23)

1 - Chopstix Gyle Centre Ltd

23 - Industry AVG

paystructure

Pay Structure

on an average salary of £47.5k, the company has an equivalent pay structure (£47.5k)

£47.5k - Chopstix Gyle Centre Ltd

£47.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £58.9k, this is less efficient (£149.3k)

£58.9k - Chopstix Gyle Centre Ltd

£149.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Chopstix Gyle Centre Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Chopstix Gyle Centre Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chopstix Gyle Centre Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (25 weeks)

0 weeks - Chopstix Gyle Centre Ltd

25 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.7%, this is a higher level of debt than the average (62.1%)

87.7% - Chopstix Gyle Centre Ltd

62.1% - Industry AVG

CHOPSTIX GYLE CENTRE LTD financials

EXPORTms excel logo

Chopstix Gyle Centre Ltd's latest turnover from April 2023 is £58.9 thousand and the company has net assets of £2.9 thousand. According to their latest financial statements, we estimate that Chopstix Gyle Centre Ltd has 1 employee and maintains cash reserves of £110 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover58,92389,62788,09788,83275,15382,931
Other Income Or Grants000000
Cost Of Sales36,36455,42055,72455,70447,28651,854
Gross Profit22,55934,20732,37333,12827,86731,077
Admin Expenses16,49334,79732,86334,66828,35731,077
Operating Profit6,066-590-490-1,540-4900
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit6,066-590-490-1,540-4900
Tax00000-93
Profit After Tax6,066-590-490-1,540-490-93
Dividends Paid000000
Retained Profit6,066-590-490-1,540-490-93
Employee Costs47,48344,79242,62942,23641,28639,147
Number Of Employees111111
EBITDA*6,563-1000-1,0500490

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets1,9532,4502,9403,4303,9204,410
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)19,50000000
Total Fixed Assets21,4532,4502,9403,4303,9204,410
Stock & work in progress000000
Trade Debtors000006,500
Group Debtors000000
Misc Debtors1,73421,229109,40628,05728,00735,340
Cash1102800000
misc current assets000000
total current assets1,84421,509109,40628,05728,00741,840
total assets23,29723,959112,34631,48731,92746,250
Bank overdraft000000
Bank loan000000
Trade Creditors 000001
Group/Directors Accounts6,46027,16133,49633,01632,31631,223
other short term finances000000
hp & lease commitments000000
other current liabilities13,973081,46159219215,117
total current liabilities20,43327,161114,95733,60832,50846,341
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities20,43327,161114,95733,60832,50846,341
net assets2,864-3,202-2,611-2,121-581-91
total shareholders funds2,864-3,202-2,611-2,121-581-91
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit6,066-590-490-1,540-4900
Depreciation497490490490490490
Amortisation000000
Tax00000-93
Stock000000
Debtors5-88,17781,34950-13,83341,840
Creditors0000-11
Accruals and Deferred Income13,973-81,46180,869400-14,92515,117
Deferred Taxes & Provisions000000
Cash flow from operations20,5316,616-480-700-1,093-26,325
Investing Activities
capital expenditure00000-4,900
Change in Investments000000
cash flow from investments00000-4,900
Financing Activities
Bank loans000000
Group/Directors Accounts-20,701-6,3354807001,09331,223
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue0-10002
interest000000
cash flow from financing-20,701-6,3364807001,09331,225
cash and cash equivalents
cash-1702800000
overdraft000000
change in cash-1702800000

chopstix gyle centre ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chopstix gyle centre ltd. Get real-time insights into chopstix gyle centre ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chopstix Gyle Centre Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chopstix gyle centre ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.

chopstix gyle centre ltd Ownership

CHOPSTIX GYLE CENTRE LTD group structure

Chopstix Gyle Centre Ltd has no subsidiary companies.

Ultimate parent company

2 parents

CHOPSTIX GYLE CENTRE LTD

10708081

CHOPSTIX GYLE CENTRE LTD Shareholders

chopstix trading limited 100%

chopstix gyle centre ltd directors

Chopstix Gyle Centre Ltd currently has 2 directors. The longest serving directors include Mr Menashe Sadik (Apr 2017) and Mr Bassam Elia (Apr 2017).

officercountryagestartendrole
Mr Menashe SadikUnited Kingdom53 years Apr 2017- Director
Mr Bassam EliaUnited Kingdom59 years Apr 2017- Director

P&L

April 2023

turnover

58.9k

-34%

operating profit

6.1k

-1128%

gross margin

38.3%

+0.31%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

2.9k

-1.89%

total assets

23.3k

-0.03%

cash

110

-0.61%

net assets

Total assets minus all liabilities

chopstix gyle centre ltd company details

company number

10708081

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2017

age

7

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

HAYSMACINTYRE LLP

address

the atrium 29a, kentish town road, london, NW1 8NL

Bank

-

Legal Advisor

-

chopstix gyle centre ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to chopstix gyle centre ltd. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

chopstix gyle centre ltd Companies House Filings - See Documents

datedescriptionview/download