hd food and fuel ltd

Live YoungSmallHealthy

hd food and fuel ltd Company Information

Share HD FOOD AND FUEL LTD

Company Number

10708220

Shareholders

mr bharatbhai dahayabhai patel

Group Structure

View All

Industry

Retail sale of automotive fuel in specialised stores

 

Registered Address

firs lane filling station, firs lane, leigh, WN7 4TT

Website

-

hd food and fuel ltd Estimated Valuation

£336.6k

Pomanda estimates the enterprise value of HD FOOD AND FUEL LTD at £336.6k based on a Turnover of £1m and 0.33x industry multiple (adjusted for size and gross margin).

hd food and fuel ltd Estimated Valuation

£126.6k

Pomanda estimates the enterprise value of HD FOOD AND FUEL LTD at £126.6k based on an EBITDA of £33.6k and a 3.77x industry multiple (adjusted for size and gross margin).

hd food and fuel ltd Estimated Valuation

£161.4k

Pomanda estimates the enterprise value of HD FOOD AND FUEL LTD at £161.4k based on Net Assets of £82.3k and 1.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hd Food And Fuel Ltd Overview

Hd Food And Fuel Ltd is a live company located in leigh, WN7 4TT with a Companies House number of 10708220. It operates in the retail sale of automotive fuel in specialised stores sector, SIC Code 47300. Founded in April 2017, it's largest shareholder is mr bharatbhai dahayabhai patel with a 100% stake. Hd Food And Fuel Ltd is a young, small sized company, Pomanda has estimated its turnover at £1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hd Food And Fuel Ltd Health Check

Pomanda's financial health check has awarded Hd Food And Fuel Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

8 Weak

size

Size

annual sales of £1m, make it smaller than the average company (£28.4m)

£1m - Hd Food And Fuel Ltd

£28.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 13%, show it is growing at a similar rate (14%)

13% - Hd Food And Fuel Ltd

14% - Industry AVG

production

Production

with a gross margin of 13.3%, this company has a comparable cost of product (13.3%)

13.3% - Hd Food And Fuel Ltd

13.3% - Industry AVG

profitability

Profitability

an operating margin of 3% make it less profitable than the average company (4%)

3% - Hd Food And Fuel Ltd

4% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (56)

4 - Hd Food And Fuel Ltd

56 - Industry AVG

paystructure

Pay Structure

on an average salary of £20.3k, the company has an equivalent pay structure (£20.3k)

£20.3k - Hd Food And Fuel Ltd

£20.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £251.7k, this is less efficient (£394.1k)

£251.7k - Hd Food And Fuel Ltd

£394.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Hd Food And Fuel Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (21 days)

4 days - Hd Food And Fuel Ltd

21 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15 days, this is more than average (8 days)

15 days - Hd Food And Fuel Ltd

8 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 7 weeks, this is less cash available to meet short term requirements (26 weeks)

7 weeks - Hd Food And Fuel Ltd

26 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.3%, this is a higher level of debt than the average (51.1%)

72.3% - Hd Food And Fuel Ltd

51.1% - Industry AVG

HD FOOD AND FUEL LTD financials

EXPORTms excel logo

Hd Food And Fuel Ltd's latest turnover from April 2024 is estimated at £1 million and the company has net assets of £82.3 thousand. According to their latest financial statements, Hd Food And Fuel Ltd has 4 employees and maintains cash reserves of £28.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover1,006,9161,027,903786,788694,028755,6912,494,1513,682,430
Other Income Or Grants
Cost Of Sales872,750902,055688,784602,881678,5872,263,6673,361,114
Gross Profit134,166125,84898,00491,14777,104230,484321,317
Admin Expenses104,04993,10270,31768,98168,434219,623311,897
Operating Profit30,11732,74627,68722,1668,67010,8619,420
Interest Payable11,20310,5647,3417,1743,732
Interest Receivable1,1941,2992341939223
Pre-Tax Profit20,10823,48020,58015,0114,97811,0849,420
Tax-5,027-5,870-3,910-2,852-946-2,106-1,790
Profit After Tax15,08117,61016,67012,1594,0328,9787,630
Dividends Paid
Retained Profit15,08117,61016,67012,1594,0328,9787,630
Employee Costs81,06171,74250,72546,57744,17643,958162,064
Number Of Employees44333311
EBITDA*33,56035,19930,41323,39511,83510,8619,420

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets198,985202,428174,532177,258178,487197,169197,169
Intangible Assets32,00032,00032,00032,00032,000
Investments & Other100
Debtors (Due After 1 year)
Total Fixed Assets230,985234,428206,532209,258210,487197,169197,269
Stock & work in progress37,55036,25034,57532,55031,500
Trade Debtors5,42551,370
Group Debtors
Misc Debtors100100100100
Cash28,14517,33343,77818,74219,53059,415
misc current assets
total current assets65,69553,68378,45351,39256,55559,41551,370
total assets296,680288,111284,985260,650267,042256,584248,639
Bank overdraft97,685101,480104,655112,850118,355
Bank loan
Trade Creditors 11,88012,18012,42712,7509,416239,876241,009
Group/Directors Accounts69,84769,84779,84779,84792,044
other short term finances
hp & lease commitments
other current liabilities15,20810,65411,7168,6888,531
total current liabilities194,620194,161208,645214,135228,346239,876241,009
loans4,000
hp & lease commitments4,2154,21510,86011,200
Accruals and Deferred Income
other liabilities19,80019,80019,800
provisions
total long term liabilities19,80024,01524,01510,86015,200
total liabilities214,420218,176232,660224,995243,546239,876241,009
net assets82,26069,93552,32535,65523,49616,7087,630
total shareholders funds82,26069,93552,32535,65523,49616,7087,630
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit30,11732,74627,68722,1668,67010,8619,420
Depreciation3,4432,4532,7261,2293,165
Amortisation
Tax-5,027-5,870-3,910-2,852-946-2,106-1,790
Stock1,3001,6752,0251,05031,500
Debtors-100-5,4255,525-51,37051,370
Creditors-300-247-3233,334-230,460-1,133241,009
Accruals and Deferred Income4,554-1,0623,0281578,531
Deferred Taxes & Provisions
Cash flow from operations31,58726,34527,18328,409-248,06558,992197,269
Investing Activities
capital expenditure-30,349-16,483-197,169
Change in Investments-100100
cash flow from investments-30,349-16,483100-197,269
Financing Activities
Bank loans
Group/Directors Accounts-10,000-12,19792,044
Other Short Term Loans
Long term loans-4,0004,000
Hire Purchase and Lease Commitments-4,215-6,645-34011,200
other long term liabilities19,800
share issue-2,7562,756100
interest-10,009-9,265-7,107-7,155-3,693223
cash flow from financing-16,980-19,2656,048-23,692106,307323
cash and cash equivalents
cash10,812-26,44525,036-788-39,88559,415
overdraft-3,795-3,175-8,195-5,505118,355
change in cash14,607-23,27033,2314,717-158,24059,415

hd food and fuel ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hd food and fuel ltd. Get real-time insights into hd food and fuel ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hd Food And Fuel Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hd food and fuel ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in WN7 area or any other competitors across 12 key performance metrics.

hd food and fuel ltd Ownership

HD FOOD AND FUEL LTD group structure

Hd Food And Fuel Ltd has no subsidiary companies.

Ultimate parent company

HD FOOD AND FUEL LTD

10708220

HD FOOD AND FUEL LTD Shareholders

mr bharatbhai dahayabhai patel 100%

hd food and fuel ltd directors

Hd Food And Fuel Ltd currently has 1 director, Mr Bharatbhai Patel serving since Apr 2017.

officercountryagestartendrole
Mr Bharatbhai PatelEngland56 years Apr 2017- Director

P&L

April 2024

turnover

1m

-2%

operating profit

30.1k

0%

gross margin

13.4%

+8.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

82.3k

+0.18%

total assets

296.7k

+0.03%

cash

28.1k

+0.62%

net assets

Total assets minus all liabilities

hd food and fuel ltd company details

company number

10708220

Type

Private limited with Share Capital

industry

47300 - Retail sale of automotive fuel in specialised stores

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

ACCOUNTANCY SERVICES

auditor

-

address

firs lane filling station, firs lane, leigh, WN7 4TT

Bank

-

Legal Advisor

-

hd food and fuel ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to hd food and fuel ltd.

hd food and fuel ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HD FOOD AND FUEL LTD. This can take several minutes, an email will notify you when this has completed.

hd food and fuel ltd Companies House Filings - See Documents

datedescriptionview/download