sinckot development (heston) limited
sinckot development (heston) limited Company Information
Company Number
10709577
Next Accounts
Jan 2026
Directors
Shareholders
sinclair solomons limited
Group Structure
View All
Industry
Development of building projects
Registered Address
sinckot house 211 station road, harrow, HA1 2TP
Website
sinckotgroup.co.uksinckot development (heston) limited Estimated Valuation
Pomanda estimates the enterprise value of SINCKOT DEVELOPMENT (HESTON) LIMITED at £112.1k based on a Turnover of £227k and 0.49x industry multiple (adjusted for size and gross margin).
sinckot development (heston) limited Estimated Valuation
Pomanda estimates the enterprise value of SINCKOT DEVELOPMENT (HESTON) LIMITED at £52.5k based on an EBITDA of £13.8k and a 3.8x industry multiple (adjusted for size and gross margin).
sinckot development (heston) limited Estimated Valuation
Pomanda estimates the enterprise value of SINCKOT DEVELOPMENT (HESTON) LIMITED at £0 based on Net Assets of £-31.7k and 1.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sinckot Development (heston) Limited Overview
Sinckot Development (heston) Limited is a live company located in harrow, HA1 2TP with a Companies House number of 10709577. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2017, it's largest shareholder is sinclair solomons limited with a 100% stake. Sinckot Development (heston) Limited is a young, micro sized company, Pomanda has estimated its turnover at £227k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sinckot Development (heston) Limited Health Check
Pomanda's financial health check has awarded Sinckot Development (Heston) Limited a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 9 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
9 Weak
Size
annual sales of £227k, make it smaller than the average company (£2.3m)
- Sinckot Development (heston) Limited
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -65%, show it is growing at a slower rate (6.9%)
- Sinckot Development (heston) Limited
6.9% - Industry AVG
Production
with a gross margin of 26.6%, this company has a comparable cost of product (26.6%)
- Sinckot Development (heston) Limited
26.6% - Industry AVG
Profitability
an operating margin of 5.3% make it less profitable than the average company (7.5%)
- Sinckot Development (heston) Limited
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Sinckot Development (heston) Limited
7 - Industry AVG
Pay Structure
on an average salary of £48.9k, the company has an equivalent pay structure (£48.9k)
- Sinckot Development (heston) Limited
£48.9k - Industry AVG
Efficiency
resulting in sales per employee of £227k, this is less efficient (£272.6k)
- Sinckot Development (heston) Limited
£272.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sinckot Development (heston) Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 25 days, this is quicker than average (33 days)
- Sinckot Development (heston) Limited
33 days - Industry AVG
Stock Days
it holds stock equivalent to 789 days, this is more than average (190 days)
- Sinckot Development (heston) Limited
190 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Sinckot Development (heston) Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 108.7%, this is a higher level of debt than the average (72.6%)
108.7% - Sinckot Development (heston) Limited
72.6% - Industry AVG
SINCKOT DEVELOPMENT (HESTON) LIMITED financials
Sinckot Development (Heston) Limited's latest turnover from April 2024 is estimated at £227 thousand and the company has net assets of -£31.7 thousand. According to their latest financial statements, Sinckot Development (Heston) Limited has 1 employee and maintains cash reserves of £1.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 776 | 776 | 946 | 1,154 | 1,478 | 1,802 | 2,198 |
| Intangible Assets | |||||||
| Investments & Other | |||||||
| Debtors (Due After 1 year) | |||||||
| Total Fixed Assets | 776 | 776 | 946 | 1,154 | 1,478 | 1,802 | 2,198 |
| Stock & work in progress | 360,450 | 410,560 | 219,149 | 810,554 | 3,043,925 | 2,000,446 | |
| Trade Debtors | 996,600 | ||||||
| Group Debtors | 220,803 | ||||||
| Misc Debtors | 16,210 | 965 | 720 | 14,674 | 107,600 | ||
| Cash | 1,603 | 1,829 | 6,712 | 9,353 | 6,901 | 617 | 2,508 |
| misc current assets | |||||||
| total current assets | 362,053 | 412,389 | 242,071 | 1,006,918 | 1,038,978 | 3,059,216 | 2,110,554 |
| total assets | 362,829 | 413,165 | 243,017 | 1,008,072 | 1,040,456 | 3,061,018 | 2,112,752 |
| Bank overdraft | |||||||
| Bank loan | |||||||
| Trade Creditors | 11,725 | 277,685 | 29,995 | 2,158 | 45,899 | 917 | |
| Group/Directors Accounts | |||||||
| other short term finances | |||||||
| hp & lease commitments | |||||||
| other current liabilities | 349,173 | 133,943 | 158,976 | 24,865 | 108,168 | 21,475 | 5,225 |
| total current liabilities | 360,898 | 411,628 | 188,971 | 27,023 | 154,067 | 22,392 | 5,225 |
| loans | 33,677 | 39,220 | 44,723 | 954,022 | 869,603 | 3,038,052 | 2,107,284 |
| hp & lease commitments | |||||||
| Accruals and Deferred Income | |||||||
| other liabilities | |||||||
| provisions | |||||||
| total long term liabilities | 33,677 | 39,220 | 44,723 | 954,022 | 869,603 | 3,038,052 | 2,107,284 |
| total liabilities | 394,575 | 450,848 | 233,694 | 981,045 | 1,023,670 | 3,060,444 | 2,112,509 |
| net assets | -31,746 | -37,683 | 9,323 | 27,027 | 16,786 | 574 | 243 |
| total shareholders funds | -31,746 | -37,683 | 9,323 | 27,027 | 16,786 | 574 | 243 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 1,904 | 170 | 208 | 324 | 324 | 396 | 482 |
| Amortisation | |||||||
| Tax | |||||||
| Stock | -50,110 | 191,411 | 219,149 | -810,554 | -2,233,371 | 1,043,479 | 2,000,446 |
| Debtors | -16,210 | -981,355 | 776,042 | 206,849 | -92,926 | 107,600 | |
| Creditors | -265,960 | 247,690 | 27,837 | -43,741 | 44,982 | 917 | |
| Accruals and Deferred Income | 215,230 | -25,033 | 134,111 | -83,303 | 86,693 | 16,250 | 5,225 |
| Deferred Taxes & Provisions | |||||||
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | |||||||
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | |||||||
| Group/Directors Accounts | |||||||
| Other Short Term Loans | |||||||
| Long term loans | -5,543 | -5,503 | -909,299 | 84,419 | -2,168,449 | 930,768 | 2,107,284 |
| Hire Purchase and Lease Commitments | |||||||
| other long term liabilities | |||||||
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | -226 | -4,883 | -2,641 | 2,452 | 6,284 | -1,891 | 2,508 |
| overdraft | |||||||
| change in cash | -226 | -4,883 | -2,641 | 2,452 | 6,284 | -1,891 | 2,508 |
sinckot development (heston) limited Credit Report and Business Information
Sinckot Development (heston) Limited Competitor Analysis
Perform a competitor analysis for sinckot development (heston) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
sinckot development (heston) limited Ownership
SINCKOT DEVELOPMENT (HESTON) LIMITED group structure
Sinckot Development (Heston) Limited has no subsidiary companies.
Ultimate parent company
SINCKOT DEVELOPMENT (HESTON) LIMITED
10709577
sinckot development (heston) limited directors
Sinckot Development (Heston) Limited currently has 1 director, Mr Rajeshkumar Chechani serving since Apr 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rajeshkumar Chechani | United Kingdom | 45 years | Apr 2017 | - | Director |
P&L
April 2024turnover
227k
-84%
operating profit
11.9k
0%
gross margin
26.6%
+0.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-31.7k
-0.16%
total assets
362.8k
-0.12%
cash
1.6k
-0.12%
net assets
Total assets minus all liabilities
sinckot development (heston) limited company details
company number
10709577
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
sinckot house 211 station road, harrow, HA1 2TP
Bank
-
Legal Advisor
-
sinckot development (heston) limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to sinckot development (heston) limited. Currently there are 2 open charges and 2 have been satisfied in the past.
sinckot development (heston) limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SINCKOT DEVELOPMENT (HESTON) LIMITED. This can take several minutes, an email will notify you when this has completed.
sinckot development (heston) limited Companies House Filings - See Documents
| date | description | view/download |
|---|
