empire asset group ltd
empire asset group ltd Company Information
Company Number
10711298
Website
www.empireasset.comRegistered Address
tms house cray avenue, orpington, BR5 3QB
Industry
Buying and selling of own real estate
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Mohammad Yousuf4 Years
Shareholders
mohammad yousuf 100%
empire asset group ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE ASSET GROUP LTD at £1.8m based on a Turnover of £1.5m and 1.19x industry multiple (adjusted for size and gross margin).
empire asset group ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE ASSET GROUP LTD at £3.3m based on an EBITDA of £909.3k and a 3.6x industry multiple (adjusted for size and gross margin).
empire asset group ltd Estimated Valuation
Pomanda estimates the enterprise value of EMPIRE ASSET GROUP LTD at £1.4m based on Net Assets of £1.3m and 1.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empire Asset Group Ltd Overview
Empire Asset Group Ltd is a live company located in orpington, BR5 3QB with a Companies House number of 10711298. It operates in the construction of commercial buildings sector, SIC Code 41201. Founded in April 2017, it's largest shareholder is mohammad yousuf with a 100% stake. Empire Asset Group Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Empire Asset Group Ltd Health Check
Pomanda's financial health check has awarded Empire Asset Group Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£3m)
- Empire Asset Group Ltd
£3m - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (3.9%)
- Empire Asset Group Ltd
3.9% - Industry AVG
Production
with a gross margin of 18.9%, this company has a higher cost of product (44.4%)
- Empire Asset Group Ltd
44.4% - Industry AVG
Profitability
an operating margin of 60.6% make it more profitable than the average company (17.2%)
- Empire Asset Group Ltd
17.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (10)
4 - Empire Asset Group Ltd
10 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- Empire Asset Group Ltd
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £375.1k, this is more efficient (£229.9k)
- Empire Asset Group Ltd
£229.9k - Industry AVG
Debtor Days
it gets paid by customers after 97 days, this is later than average (33 days)
- Empire Asset Group Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 290 days, this is slower than average (33 days)
- Empire Asset Group Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Empire Asset Group Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Empire Asset Group Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 43.3%, this is a lower level of debt than the average (68.2%)
43.3% - Empire Asset Group Ltd
68.2% - Industry AVG
EMPIRE ASSET GROUP LTD financials
Empire Asset Group Ltd's latest turnover from April 2023 is estimated at £1.5 million and the company has net assets of £1.3 million. According to their latest financial statements, Empire Asset Group Ltd has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 1 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 1,250,000 | 1,200,000 | 800,000 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 583,315 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,833,315 | 1,200,000 | 800,000 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 400,000 | 381,315 | 0 | 220,000 | 195,551 | 49,930 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 50,000 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 400,000 | 381,315 | 50,000 | 220,000 | 195,551 | 49,930 |
| total assets | 2,233,315 | 1,581,315 | 850,000 | 220,000 | 195,551 | 49,930 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 968,000 | 30,000 | 140,000 | 25,000 | 3,254 | 1,530 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 968,000 | 30,000 | 140,000 | 25,000 | 3,254 | 1,530 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 968,000 | 25,000 | 100,000 | 10,000 | 118,341 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 968,000 | 25,000 | 100,000 | 10,000 | 118,341 |
| total liabilities | 968,000 | 998,000 | 165,000 | 125,000 | 13,254 | 119,871 |
| net assets | 1,265,315 | 583,315 | 685,000 | 95,000 | 182,297 | -69,941 |
| total shareholders funds | 1,265,315 | 583,315 | 685,000 | 95,000 | 182,297 | -69,941 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | ||
| Amortisation | 0 | 0 | 0 | 0 | ||
| Tax | ||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 18,685 | 381,315 | -220,000 | 24,449 | 145,621 | 49,930 |
| Creditors | 938,000 | -110,000 | 115,000 | 21,746 | 1,724 | 1,530 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 583,315 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -968,000 | 943,000 | -75,000 | 90,000 | -108,341 | 118,341 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | 0 | -50,000 | 50,000 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -50,000 | 50,000 | 0 | 0 | 0 |
empire asset group ltd Credit Report and Business Information
Empire Asset Group Ltd Competitor Analysis
Perform a competitor analysis for empire asset group ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in BR5 area or any other competitors across 12 key performance metrics.
empire asset group ltd Ownership
EMPIRE ASSET GROUP LTD group structure
Empire Asset Group Ltd has 2 subsidiary companies.
Ultimate parent company
EMPIRE ASSET GROUP LTD
10711298
2 subsidiaries
empire asset group ltd directors
Empire Asset Group Ltd currently has 1 director, Mr Mohammad Yousuf serving since Mar 2020.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Mohammad Yousuf | England | 77 years | Mar 2020 | - | Director |
P&L
April 2023turnover
1.5m
+92%
operating profit
909.3k
0%
gross margin
18.9%
+1.13%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
1.3m
+1.17%
total assets
2.2m
+0.41%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
empire asset group ltd company details
company number
10711298
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
41201 - Construction of commercial buildings
incorporation date
April 2017
age
7
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
April 2023
address
tms house cray avenue, orpington, BR5 3QB
accountant
-
auditor
-
empire asset group ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to empire asset group ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
empire asset group ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
