school road (moseley) limited

1

school road (moseley) limited Company Information

Share SCHOOL ROAD (MOSELEY) LIMITED
Live 
YoungSmallDeclining

Company Number

10713583

Website

-

Registered Address

st pauls house, 23 st pauls square, birmingham, west midlands, B3 1RB

Industry

Development of building projects

 

Telephone

01212725729

Next Accounts Due

August 2024

Group Structure

View All

Directors

John Rudge7 Years

Judy Freeman7 Years

View All

Shareholders

frd associates limited 100%

school road (moseley) limited Estimated Valuation

£409.3k

Pomanda estimates the enterprise value of SCHOOL ROAD (MOSELEY) LIMITED at £409.3k based on a Turnover of £812k and 0.5x industry multiple (adjusted for size and gross margin).

school road (moseley) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCHOOL ROAD (MOSELEY) LIMITED at £0 based on an EBITDA of £-426 and a 3.82x industry multiple (adjusted for size and gross margin).

school road (moseley) limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SCHOOL ROAD (MOSELEY) LIMITED at £0 based on Net Assets of £-2.1k and 1.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

School Road (moseley) Limited Overview

School Road (moseley) Limited is a live company located in birmingham, B3 1RB with a Companies House number of 10713583. It operates in the development of building projects sector, SIC Code 41100. Founded in April 2017, it's largest shareholder is frd associates limited with a 100% stake. School Road (moseley) Limited is a young, small sized company, Pomanda has estimated its turnover at £812k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

School Road (moseley) Limited Health Check

Pomanda's financial health check has awarded School Road (Moseley) Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £812k, make it smaller than the average company (£1.9m)

£812k - School Road (moseley) Limited

£1.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (1.2%)

-1% - School Road (moseley) Limited

1.2% - Industry AVG

production

Production

with a gross margin of 24.9%, this company has a comparable cost of product (24.9%)

24.9% - School Road (moseley) Limited

24.9% - Industry AVG

profitability

Profitability

an operating margin of 0% make it less profitable than the average company (11.5%)

0% - School Road (moseley) Limited

11.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (5)

3 - School Road (moseley) Limited

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £45.7k, the company has an equivalent pay structure (£45.7k)

£45.7k - School Road (moseley) Limited

£45.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £270.7k, this is equally as efficient (£270.7k)

£270.7k - School Road (moseley) Limited

£270.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - School Road (moseley) Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - School Road (moseley) Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - School Road (moseley) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (14 weeks)

1 weeks - School Road (moseley) Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1805.8%, this is a higher level of debt than the average (74.5%)

1805.8% - School Road (moseley) Limited

74.5% - Industry AVG

SCHOOL ROAD (MOSELEY) LIMITED financials

EXPORTms excel logo

School Road (Moseley) Limited's latest turnover from November 2022 is estimated at £812 thousand and the company has net assets of -£2.1 thousand. According to their latest financial statements, School Road (Moseley) Limited has 3 employees and maintains cash reserves of £81 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Turnover811,959331,648787,500827,3311,501,133532,857
Other Income Or Grants000000
Cost Of Sales610,043256,738597,964611,7481,082,153375,207
Gross Profit201,91674,910189,536215,583418,980157,651
Admin Expenses202,34275,396190,895231,411398,162158,491
Operating Profit-426-486-1,359-15,82820,818-840
Interest Payable000000
Interest Receivable300540
Pre-Tax Profit-423-486-1,359-15,82320,822-840
Tax0000-3,9560
Profit After Tax-423-486-1,359-15,82316,866-840
Dividends Paid000000
Retained Profit-423-486-1,359-15,82316,866-840
Employee Costs137,009133,103130,649130,434128,995125,874
Number Of Employees333333
EBITDA*-426-486-1,359-15,82820,818-840

* Earnings Before Interest, Tax, Depreciation and Amortisation

Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Tangible Assets000000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets000000
Stock & work in progress0000021,000
Trade Debtors0000270,0000
Group Debtors00043,13631,6860
Misc Debtors40302292800
Cash81138212801,0150
misc current assets000000
total current assets12116825043,444302,70121,000
total assets12116825043,444302,70121,000
Bank overdraft000000
Bank loan000000
Trade Creditors 0180004,7400
Group/Directors Accounts1,8591,0594090021,239
other short term finances000000
hp & lease commitments000000
other current liabilities32657099643,240281,934600
total current liabilities2,1851,8091,40543,240286,67421,839
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities2,1851,8091,40543,240286,67421,839
net assets-2,064-1,641-1,15520416,027-839
total shareholders funds-2,064-1,641-1,15520416,027-839
Nov 2022Nov 2021Nov 2020Nov 2019Nov 2018Nov 2017
Operating Activities
Operating Profit-426-486-1,359-15,82820,818-840
Depreciation000000
Amortisation000000
Tax0000-3,9560
Stock0000-21,00021,000
Debtors10-199-42,935-258,522301,6860
Creditors-1801800-4,7404,7400
Accruals and Deferred Income-244-426-42,244-238,694281,334600
Deferred Taxes & Provisions000000
Cash flow from operations-860-533-668-74022,250-21,240
Investing Activities
capital expenditure000000
Change in Investments000000
cash flow from investments000000
Financing Activities
Bank loans000000
Group/Directors Accounts8006504090-21,23921,239
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue000001
interest300540
cash flow from financing8036504095-21,23521,240
cash and cash equivalents
cash-57117-259-7351,0150
overdraft000000
change in cash-57117-259-7351,0150

school road (moseley) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for school road (moseley) limited. Get real-time insights into school road (moseley) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

School Road (moseley) Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for school road (moseley) limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in B 3 area or any other competitors across 12 key performance metrics.

school road (moseley) limited Ownership

SCHOOL ROAD (MOSELEY) LIMITED group structure

School Road (Moseley) Limited has no subsidiary companies.

Ultimate parent company

1 parent

SCHOOL ROAD (MOSELEY) LIMITED

10713583

SCHOOL ROAD (MOSELEY) LIMITED Shareholders

frd associates limited 100%

school road (moseley) limited directors

School Road (Moseley) Limited currently has 3 directors. The longest serving directors include Mr John Rudge (Apr 2017) and Ms Judy Freeman (Apr 2017).

officercountryagestartendrole
Mr John RudgeEngland70 years Apr 2017- Director
Ms Judy FreemanEngland69 years Apr 2017- Director
Mr Michael DiskinEngland61 years Oct 2023- Director

P&L

November 2022

turnover

812k

+145%

operating profit

-426.3

0%

gross margin

24.9%

+10.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

November 2022

net assets

-2.1k

+0.26%

total assets

121

-0.28%

cash

81

-0.41%

net assets

Total assets minus all liabilities

school road (moseley) limited company details

company number

10713583

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

April 2017

age

7

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

incorporated

UK

address

st pauls house, 23 st pauls square, birmingham, west midlands, B3 1RB

last accounts submitted

November 2022

school road (moseley) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to school road (moseley) limited.

charges

school road (moseley) limited Companies House Filings - See Documents

datedescriptionview/download