atkinsrealis (gb) holdings limited

Live Young

atkinsrealis (gb) holdings limited Company Information

Share ATKINSREALIS (GB) HOLDINGS LIMITED

Company Number

10715197

Shareholders

atkinsrealis (gbl) limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

woodcote grove ashley road, epsom, surrey, KT18 5BW

atkinsrealis (gb) holdings limited Estimated Valuation

£0

Pomanda estimates the enterprise value of ATKINSREALIS (GB) HOLDINGS LIMITED at £0 based on a Turnover of £0 and 0.49x industry multiple (adjusted for size and gross margin).

atkinsrealis (gb) holdings limited Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of ATKINSREALIS (GB) HOLDINGS LIMITED at £7.5m based on an EBITDA of £1.9m and a 3.89x industry multiple (adjusted for size and gross margin).

atkinsrealis (gb) holdings limited Estimated Valuation

£3.6b

Pomanda estimates the enterprise value of ATKINSREALIS (GB) HOLDINGS LIMITED at £3.6b based on Net Assets of £1.7b and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Atkinsrealis (gb) Holdings Limited Overview

Atkinsrealis (gb) Holdings Limited is a live company located in surrey, KT18 5BW with a Companies House number of 10715197. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2017, it's largest shareholder is atkinsrealis (gbl) limited with a 100% stake. Atkinsrealis (gb) Holdings Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Atkinsrealis (gb) Holdings Limited Health Check

Pomanda's financial health check has awarded Atkinsrealis (Gb) Holdings Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (110)

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (15 weeks)

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.6%, this is a lower level of debt than the average (55.6%)

- - Atkinsrealis (gb) Holdings Limited

- - Industry AVG

ATKINSREALIS (GB) HOLDINGS LIMITED financials

EXPORTms excel logo

Atkinsrealis (Gb) Holdings Limited's latest turnover from December 2023 is 0 and the company has net assets of £1.7 billion. According to their latest financial statements, we estimate that Atkinsrealis (Gb) Holdings Limited has 1 employee and maintains cash reserves of £4.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Turnover
Other Income Or Grants
Cost Of Sales
Gross Profit
Admin Expenses-1,928,387144,236361,706108,051-559,163462,6214,573,237
Operating Profit1,928,387-144,236-361,706-108,051559,163-462,621-4,573,237
Interest Payable70,635,31345,970,36736,117,49647,534,59046,843,86067,424,80240,860,381
Interest Receivable142,552824,44796,260685,8611,148,209640,912
Pre-Tax Profit215,346,2798,503,760-4,353,30542,280,2744,803,172-17,952,507-36,287,145
Tax7,741,6105,874,958-1,278,2221,988,40420,6885,739,0796,168,815
Profit After Tax223,087,88914,378,718-5,631,52744,268,6784,823,861-12,213,427-30,118,330
Dividends Paid350,369,28932,029,63793,647,384
Retained Profit-127,281,40114,378,718-37,661,163-49,378,7064,823,861-12,213,427-30,118,330
Employee Costs
Number Of Employees1111111
EBITDA*1,928,387-144,236-361,706-108,051559,163-462,621-4,573,237

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Tangible Assets
Intangible Assets
Investments & Other2,420,215,5122,405,721,7432,493,708,6532,832,167,6112,456,337,5672,505,127,8252,194,277,323
Debtors (Due After 1 year)109,923,111120,348,28712,243,6206,168,814
Total Fixed Assets2,420,215,5122,515,644,8542,614,056,9402,832,167,6112,456,337,5672,517,371,4452,200,446,137
Stock & work in progress
Trade Debtors
Group Debtors66,025,92885,012,34744,940,785195,059,955245,122,694246,428,213214,425,476
Misc Debtors14,49411,357,96711
Cash4,4904,4904,6675,27116,09114,074
misc current assets365,790
total current assets66,030,41985,016,83745,311,242195,079,721256,496,753232,817,356214,439,552
total assets2,486,245,9312,600,661,6902,659,368,1823,027,247,3322,712,834,3202,750,188,8012,414,885,689
Bank overdraft17,004
Bank loan
Trade Creditors
Group/Directors Accounts756,598,38458,461,10734,726,67919,383,97744,556,63546,058,634282,355,809
other short term finances3,796,7221,223,481
hp & lease commitments
other current liabilities14,58416,47114,94131,01814,717
total current liabilities760,395,10659,684,58934,741,26419,400,44844,571,57646,104,955282,370,527
loans687,844,875713,250,102806,736,065705,276,133772,372,6071,180,013,157
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities687,844,876713,250,102806,736,065705,276,134729,712,1081,180,013,157
total liabilities760,395,106747,529,465747,991,366826,136,513749,847,710775,817,0621,462,383,684
net assets1,725,850,8251,853,132,2261,911,376,8162,201,110,8181,962,986,6101,974,371,739952,502,005
total shareholders funds1,725,850,8251,853,132,2261,911,376,8162,201,110,8181,962,986,6101,974,371,738952,502,005
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit1,928,387-144,236-361,706-108,051559,163-462,621-4,573,237
Depreciation
Amortisation
Tax7,741,6105,874,958-1,278,2221,988,40420,6885,739,0796,168,815
Stock
Debtors-128,909,53029,646,386-29,785,377-61,406,213-2,191,17338,077,543220,594,292
Creditors
Accruals and Deferred Income-14,584-1,8871,530-16,07716,30114,717
Deferred Taxes & Provisions
Cash flow from operations138,579,527-23,930,24828,143,56263,288,0962,754,947-32,784,784-218,983,997
Investing Activities
capital expenditure
Change in Investments14,493,770-87,986,910-338,458,959375,830,044-48,790,259310,850,5032,194,277,323
cash flow from investments-14,493,77087,986,910338,458,959-375,830,04448,790,259-310,850,503-2,194,277,323
Financing Activities
Bank loans
Group/Directors Accounts698,137,27723,734,42815,342,702-25,172,658-1,501,999-236,297,175282,355,809
Other Short Term Loans 2,573,2411,223,481
Long term loans-687,844,875-25,405,227-93,485,963101,459,932-67,096,474-407,640,5501,180,013,157
Hire Purchase and Lease Commitments
other long term liabilities
share issue-72,623,308-252,072,839287,502,914-16,208,9901,034,083,161982,620,335
interest-70,492,761-45,145,920-36,021,236-46,848,729-45,695,651-66,783,890-40,860,381
cash flow from financing-57,627,118-118,216,546-366,237,336316,941,459-130,503,114323,361,5462,404,128,920
cash and cash equivalents
cash-177-604-10,82016,091-14,07414,074
overdraft-17,00417,004
change in cash-177-604-10,82033,095-31,07814,074

atkinsrealis (gb) holdings limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for atkinsrealis (gb) holdings limited. Get real-time insights into atkinsrealis (gb) holdings limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Atkinsrealis (gb) Holdings Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for atkinsrealis (gb) holdings limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other young companies, companies in KT18 area or any other competitors across 12 key performance metrics.

atkinsrealis (gb) holdings limited Ownership

ATKINSREALIS (GB) HOLDINGS LIMITED group structure

Atkinsrealis (Gb) Holdings Limited has 1 subsidiary company.

Ultimate parent company

ATKINSREALIS GROUP INC

#0173187

2 parents

ATKINSREALIS (GB) HOLDINGS LIMITED

10715197

1 subsidiary

ATKINSREALIS (GB) HOLDINGS LIMITED Shareholders

atkinsrealis (gbl) limited 100%

atkinsrealis (gb) holdings limited directors

Atkinsrealis (Gb) Holdings Limited currently has 2 directors. The longest serving directors include Mr Simon Cole (Jul 2018) and Ms Joanne Jarman (May 2021).

officercountryagestartendrole
Mr Simon Cole59 years Jul 2018- Director
Ms Joanne Jarman48 years May 2021- Director

P&L

December 2023

turnover

0

0%

operating profit

1.9m

-1437%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.7b

-0.07%

total assets

2.5b

-0.04%

cash

4.5k

0%

net assets

Total assets minus all liabilities

atkinsrealis (gb) holdings limited company details

company number

10715197

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

ATKINSREALIS GROUP INC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

snc-lavalin (gb) holdings limited (October 2023)

accountant

-

auditor

DELOITTE LLP

address

woodcote grove ashley road, epsom, surrey, KT18 5BW

Bank

HSBC BANK PLC

Legal Advisor

-

atkinsrealis (gb) holdings limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to atkinsrealis (gb) holdings limited.

atkinsrealis (gb) holdings limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATKINSREALIS (GB) HOLDINGS LIMITED. This can take several minutes, an email will notify you when this has completed.

atkinsrealis (gb) holdings limited Companies House Filings - See Documents

datedescriptionview/download