newent community sports limited

Live YoungMicroDeclining

newent community sports limited Company Information

Share NEWENT COMMUNITY SPORTS LIMITED

Company Number

10721584

Shareholders

newent community school & sixth form centre

Group Structure

View All

Industry

Operation of sports facilities

 

Registered Address

watery lane, newent, gloucestershire, GL18 1QF

newent community sports limited Estimated Valuation

£86.7k

Pomanda estimates the enterprise value of NEWENT COMMUNITY SPORTS LIMITED at £86.7k based on a Turnover of £102.1k and 0.85x industry multiple (adjusted for size and gross margin).

newent community sports limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWENT COMMUNITY SPORTS LIMITED at £0 based on an EBITDA of £-4.8k and a 3.99x industry multiple (adjusted for size and gross margin).

newent community sports limited Estimated Valuation

£7.3k

Pomanda estimates the enterprise value of NEWENT COMMUNITY SPORTS LIMITED at £7.3k based on Net Assets of £4.2k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newent Community Sports Limited Overview

Newent Community Sports Limited is a live company located in gloucestershire, GL18 1QF with a Companies House number of 10721584. It operates in the operation of sports facilities sector, SIC Code 93110. Founded in April 2017, it's largest shareholder is newent community school & sixth form centre with a 100% stake. Newent Community Sports Limited is a young, micro sized company, Pomanda has estimated its turnover at £102.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newent Community Sports Limited Health Check

Pomanda's financial health check has awarded Newent Community Sports Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £102.1k, make it smaller than the average company (£630.9k)

£102.1k - Newent Community Sports Limited

£630.9k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (4.9%)

-4% - Newent Community Sports Limited

4.9% - Industry AVG

production

Production

with a gross margin of 58.5%, this company has a comparable cost of product (58.5%)

58.5% - Newent Community Sports Limited

58.5% - Industry AVG

profitability

Profitability

an operating margin of -4.7% make it less profitable than the average company (3.1%)

-4.7% - Newent Community Sports Limited

3.1% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (19)

4 - Newent Community Sports Limited

19 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - Newent Community Sports Limited

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £25.5k, this is less efficient (£42.8k)

£25.5k - Newent Community Sports Limited

£42.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (9 days)

0 days - Newent Community Sports Limited

9 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Newent Community Sports Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newent Community Sports Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 106 weeks, this is more cash available to meet short term requirements (45 weeks)

106 weeks - Newent Community Sports Limited

45 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48%, this is a similar level of debt than the average (44.4%)

48% - Newent Community Sports Limited

44.4% - Industry AVG

NEWENT COMMUNITY SPORTS LIMITED financials

EXPORTms excel logo

Newent Community Sports Limited's latest turnover from August 2023 is estimated at £102.1 thousand and the company has net assets of £4.2 thousand. According to their latest financial statements, Newent Community Sports Limited has 4 employees and maintains cash reserves of £7.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Turnover102,086122,93098,582115,666212,071156,054
Other Income Or Grants
Cost Of Sales42,36247,20237,92243,74377,27651,933
Gross Profit59,72375,72860,66071,924134,795104,121
Admin Expenses64,53167,23558,98994,032157,41549,303
Operating Profit-4,8088,4931,671-22,108-22,62054,818
Interest Payable
Interest Receivable514143414272176
Pre-Tax Profit-4,2948,6361,675-22,094-22,34854,994
Tax-1,641-318-10,449
Profit After Tax-4,2946,9951,357-22,094-22,34844,545
Dividends Paid
Retained Profit-4,2946,9951,357-22,094-22,34844,545
Employee Costs76,22092,36886,01086,855116,33984,053
Number Of Employees455575
EBITDA*-4,8088,4931,671-22,108-22,62054,818

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors100100100100
Group Debtors
Misc Debtors
Cash7,90811,6724,6343,27925,42147,007
misc current assets
total current assets8,00811,7724,7343,37925,42147,007
total assets8,00811,7724,7343,37925,42147,007
Bank overdraft
Bank loan
Trade Creditors 5752,075
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,8463,3163,2733,2752,648386
total current liabilities3,8463,3163,2733,2753,2232,461
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities3,8463,3163,2733,2753,2232,461
net assets4,1628,4561,46110422,19844,546
total shareholders funds4,1628,4561,46110422,19844,546
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018
Operating Activities
Operating Profit-4,8088,4931,671-22,108-22,62054,818
Depreciation
Amortisation
Tax-1,641-318-10,449
Stock
Debtors100
Creditors-575-1,5002,075
Accruals and Deferred Income53043-26272,262386
Deferred Taxes & Provisions
Cash flow from operations-4,2786,8951,351-22,156-21,85846,830
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1
interest514143414272176
cash flow from financing514143414272177
cash and cash equivalents
cash-3,7647,0381,355-22,142-21,58647,007
overdraft
change in cash-3,7647,0381,355-22,142-21,58647,007

newent community sports limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newent community sports limited. Get real-time insights into newent community sports limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newent Community Sports Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newent community sports limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in GL18 area or any other competitors across 12 key performance metrics.

newent community sports limited Ownership

NEWENT COMMUNITY SPORTS LIMITED group structure

Newent Community Sports Limited has no subsidiary companies.

Ultimate parent company

NEWENT COMMUNITY SPORTS LIMITED

10721584

NEWENT COMMUNITY SPORTS LIMITED Shareholders

newent community school & sixth form centre 100%

newent community sports limited directors

Newent Community Sports Limited currently has 4 directors. The longest serving directors include Mr Rhys Phillips (Apr 2017) and Mr Christopher Germaine (Apr 2017).

officercountryagestartendrole
Mr Rhys Phillips43 years Apr 2017- Director
Mr Christopher GermaineUnited Kingdom53 years Apr 2017- Director
Mrs Dawn Burke50 years Jun 2022- Director
Mrs Nazmin Dagada-KhanEngland42 years Nov 2023- Director

P&L

August 2023

turnover

102.1k

-17%

operating profit

-4.8k

0%

gross margin

58.6%

-5.03%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

4.2k

-0.51%

total assets

8k

-0.32%

cash

7.9k

-0.32%

net assets

Total assets minus all liabilities

newent community sports limited company details

company number

10721584

Type

Private limited with Share Capital

industry

93110 - Operation of sports facilities

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

August 2023

previous names

N/A

accountant

AZETS AUDIT SERVICES

auditor

-

address

watery lane, newent, gloucestershire, GL18 1QF

Bank

-

Legal Advisor

-

newent community sports limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to newent community sports limited.

newent community sports limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWENT COMMUNITY SPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.

newent community sports limited Companies House Filings - See Documents

datedescriptionview/download