kirkby 2017 limited

Live Young

kirkby 2017 limited Company Information

Share KIRKBY 2017 LIMITED

Company Number

10722418

Shareholders

ypm holdings limited

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

unit 56 lidgate crescent, langthwaite grange industrial es, pontefract, WF9 3NR

kirkby 2017 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of KIRKBY 2017 LIMITED at £0 based on a Turnover of £0 and 1.07x industry multiple (adjusted for size and gross margin).

kirkby 2017 limited Estimated Valuation

£17.9m

Pomanda estimates the enterprise value of KIRKBY 2017 LIMITED at £17.9m based on an EBITDA of £4m and a 4.45x industry multiple (adjusted for size and gross margin).

kirkby 2017 limited Estimated Valuation

£10.5m

Pomanda estimates the enterprise value of KIRKBY 2017 LIMITED at £10.5m based on Net Assets of £7.8m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Kirkby 2017 Limited Overview

Kirkby 2017 Limited is a live company located in pontefract, WF9 3NR with a Companies House number of 10722418. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2017, it's largest shareholder is ypm holdings limited with a 100% stake. Kirkby 2017 Limited is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Kirkby 2017 Limited Health Check

Pomanda's financial health check has awarded Kirkby 2017 Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Kirkby 2017 Limited

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Kirkby 2017 Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Kirkby 2017 Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Kirkby 2017 Limited

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (104)

- - Kirkby 2017 Limited

- - Industry AVG

paystructure

Pay Structure

on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)

- - Kirkby 2017 Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Kirkby 2017 Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Kirkby 2017 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Kirkby 2017 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Kirkby 2017 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (14 weeks)

- - Kirkby 2017 Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 39.8%, this is a lower level of debt than the average (69.6%)

- - Kirkby 2017 Limited

- - Industry AVG

KIRKBY 2017 LIMITED financials

EXPORTms excel logo

Kirkby 2017 Limited's latest turnover from December 2023 is 0 and the company has net assets of £7.8 million. According to their latest financial statements, we estimate that Kirkby 2017 Limited has 1 employee and maintains cash reserves of £2.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017
Turnover54,328,36251,220,39050,968,82655,732,69133,401,777
Other Income Or Grants
Cost Of Sales45,968,15244,336,13744,394,64449,246,43029,667,294
Gross Profit8,360,2106,884,2536,574,1826,486,2613,734,483
Admin Expenses-4,019,057-1,658,7747,474,9226,332,4245,965,2115,920,0103,905,219
Operating Profit4,019,0571,658,774885,288551,829608,971566,251-170,736
Interest Payable37,766308,371408,817539,589610,779418,242
Interest Receivable2,799,5191,517,54935
Pre-Tax Profit2,799,4311,479,669576,917143,01269,382-44,493-588,978
Tax-494,288-379,868-354,751-363,505-343,144-176,084
Profit After Tax2,799,431985,381197,049-211,739-294,123-387,637-765,062
Dividends Paid2,799,5191,517,54920,00090135
Retained Profit-88-532,168177,049-211,739-294,213-387,772-765,062
Employee Costs44,69541,8645,436,3624,588,7074,530,9374,423,3332,637,087
Number Of Employees11118110928674
EBITDA*4,019,0571,658,7742,992,6932,592,5502,630,5672,572,7961,138,146

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017
Tangible Assets2,085,6781,481,2581,261,1991,191,2281,092,722
Intangible Assets729,6852,566,4914,317,1086,018,5787,816,091
Investments & Other12,250,00012,250,000
Debtors (Due After 1 year)1,900,000
Total Fixed Assets12,250,00014,150,0002,815,3634,047,7495,578,3077,209,8068,908,813
Stock & work in progress2,710,4752,690,6062,356,9772,876,3932,418,880
Trade Debtors5,083,1344,637,3285,140,9446,148,2535,134,113
Group Debtors745,000
Misc Debtors479,709358,899347,793246,344157,909
Cash2,75092,28368,52061,00272,64139,54228,860
misc current assets
total current assets747,75092,2838,341,8387,747,8357,918,3559,310,5327,739,762
total assets12,997,75014,242,28311,157,20111,795,58413,496,66216,520,33816,648,575
Bank overdraft1,010,8471,524,918656,419
Bank loan992,753
Trade Creditors 5,119,8804,495,1224,706,1544,878,6985,203,463
Group/Directors Accounts5,167,9211,275,000800,000800,000800,000800,000800,000
other short term finances38,101105,000105,000105,000
hp & lease commitments
other current liabilities3,394,1533,928,5282,685,7213,093,6432,225,477
total current liabilities5,167,9211,275,00010,306,7869,261,7519,307,72210,402,2598,990,359
loans5,137,3662,331,1524,191,6195,634,9877,269,9138,413,982
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions8,296
total long term liabilities5,137,3662,331,1524,191,6195,634,9877,269,9138,422,278
total liabilities5,167,9216,412,36612,637,93813,453,37014,942,70917,672,17217,412,637
net assets7,829,8297,829,917-1,480,737-1,657,786-1,446,047-1,151,834-764,062
total shareholders funds7,829,8297,829,917-1,480,737-1,657,786-1,446,047-1,151,834-764,062
Dec 2023Dec 2022Jan 2022Jan 2021Dec 2019Dec 2018Dec 2017
Operating Activities
Operating Profit4,019,0571,658,774885,288551,829608,971566,251-170,736
Depreciation252,984236,566215,099209,032130,512
Amortisation1,854,4211,804,1551,806,4971,797,5131,178,370
Tax-494,288-379,868-354,751-363,505-343,144-176,084
Stock-2,690,60619,8692,690,606-519,416457,5132,418,880
Debtors-1,155,000-3,096,227566,6164,996,227-905,8601,102,5755,292,022
Creditors-4,495,122624,7584,495,122-172,544-324,7655,203,463
Accruals and Deferred Income-3,928,528-534,3753,928,528-407,922868,1662,225,477
Deferred Taxes & Provisions-8,2968,296
Cash flow from operations5,174,057-1,472,3312,116,7232,974,6163,111,8721,204,669688,396
Investing Activities
capital expenditure4,047,74911,175-3,236,983
Change in Investments12,250,000
cash flow from investments-8,202,25111,175-3,236,983
Financing Activities
Bank loans992,753
Group/Directors Accounts3,892,921475,000800,000800,000
Other Short Term Loans -38,101-38,10138,101105,000
Long term loans-5,137,366945,747-1,860,4674,191,619-1,634,926-1,144,0698,413,982
Hire Purchase and Lease Commitments
other long term liabilities
share issue10,019,871-1,446,0471,000
interest2,799,5191,479,783-308,371-408,817-539,589-610,744-418,242
cash flow from financing1,555,07412,882,300-1,214,1863,174,856-2,174,515-1,754,8138,901,740
cash and cash equivalents
cash-89,53331,2817,51861,00233,09910,68228,860
overdraft-514,071868,499656,419
change in cash-89,53331,2817,51861,002547,170-857,817-627,559

kirkby 2017 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for kirkby 2017 limited. Get real-time insights into kirkby 2017 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Kirkby 2017 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for kirkby 2017 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other young companies, companies in WF9 area or any other competitors across 12 key performance metrics.

kirkby 2017 limited Ownership

KIRKBY 2017 LIMITED group structure

Kirkby 2017 Limited has 2 subsidiary companies.

KIRKBY 2017 LIMITED Shareholders

ypm holdings limited 100%

kirkby 2017 limited directors

Kirkby 2017 Limited currently has 4 directors. The longest serving directors include Ms Laurence Uzureau (Feb 2025) and Mr David McDonald (Feb 2025).

officercountryagestartendrole
Ms Laurence Uzureau56 years Feb 2025- Director
Mr David McDonaldEngland60 years Feb 2025- Director
Mr Mark RichardsonEngland55 years Feb 2025- Director
Ms Katharine Haenelt46 years Feb 2025- Director

P&L

December 2023

turnover

0

0%

operating profit

4m

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.8m

0%

total assets

13m

-0.09%

cash

2.8k

-0.97%

net assets

Total assets minus all liabilities

kirkby 2017 limited company details

company number

10722418

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

SUMER AUDITCO LIMITED

address

unit 56 lidgate crescent, langthwaite grange industrial es, pontefract, WF9 3NR

Bank

YORKSHIRE BANK PLC

Legal Advisor

-

kirkby 2017 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to kirkby 2017 limited. Currently there are 0 open charges and 6 have been satisfied in the past.

kirkby 2017 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for KIRKBY 2017 LIMITED. This can take several minutes, an email will notify you when this has completed.

kirkby 2017 limited Companies House Filings - See Documents

datedescriptionview/download