anything but ordinary ltd

anything but ordinary ltd Company Information

Share ANYTHING BUT ORDINARY LTD
Live 
YoungSmall

Company Number

10722950

Industry

Holiday centres and villages

 

Directors

Robin Proctor

Shareholders

robin david proctor

Group Structure

View All

Contact

Registered Address

c/o the accounts centre unit 13b, parkgate road, chester, CH1 6NP

anything but ordinary ltd Estimated Valuation

£3.4m

Pomanda estimates the enterprise value of ANYTHING BUT ORDINARY LTD at £3.4m based on a Turnover of £3.1m and 1.08x industry multiple (adjusted for size and gross margin).

anything but ordinary ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of ANYTHING BUT ORDINARY LTD at £0 based on an EBITDA of £-5.3k and a 7.17x industry multiple (adjusted for size and gross margin).

anything but ordinary ltd Estimated Valuation

£247.1k

Pomanda estimates the enterprise value of ANYTHING BUT ORDINARY LTD at £247.1k based on Net Assets of £76k and 3.25x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anything But Ordinary Ltd Overview

Anything But Ordinary Ltd is a live company located in chester, CH1 6NP with a Companies House number of 10722950. It operates in the holiday centres and villages sector, SIC Code 55201. Founded in April 2017, it's largest shareholder is robin david proctor with a 100% stake. Anything But Ordinary Ltd is a young, small sized company, Pomanda has estimated its turnover at £3.1m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anything But Ordinary Ltd Health Check

Pomanda's financial health check has awarded Anything But Ordinary Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

1 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £3.1m, make it smaller than the average company (£8.2m)

£3.1m - Anything But Ordinary Ltd

£8.2m - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Anything But Ordinary Ltd

- - Industry AVG

production

Production

with a gross margin of 64.3%, this company has a comparable cost of product (64.3%)

64.3% - Anything But Ordinary Ltd

64.3% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (15.4%)

-0.2% - Anything But Ordinary Ltd

15.4% - Industry AVG

employees

Employees

with 29 employees, this is below the industry average (76)

29 - Anything But Ordinary Ltd

76 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.4k, the company has an equivalent pay structure (£21.4k)

£21.4k - Anything But Ordinary Ltd

£21.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £106.9k, this is equally as efficient (£110.6k)

£106.9k - Anything But Ordinary Ltd

£110.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 9 days, this is near the average (9 days)

9 days - Anything But Ordinary Ltd

9 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Anything But Ordinary Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anything But Ordinary Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (5 weeks)

3 weeks - Anything But Ordinary Ltd

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.8%, this is a lower level of debt than the average (55.8%)

10.8% - Anything But Ordinary Ltd

55.8% - Industry AVG

ANYTHING BUT ORDINARY LTD financials

EXPORTms excel logo

Anything But Ordinary Ltd's latest turnover from April 2023 is estimated at £3.1 million and the company has net assets of £76 thousand. According to their latest financial statements, we estimate that Anything But Ordinary Ltd has 29 employees and maintains cash reserves of £532 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover3,100,0692,591,0851,307,3180257,804125,555
Other Income Or Grants000000
Cost Of Sales1,107,079938,067521,8200104,85648,169
Gross Profit1,992,9901,653,018785,4980152,94877,387
Admin Expenses1,999,0811,657,779791,867-135,623157,45090,087
Operating Profit-6,091-4,761-6,369135,623-4,502-12,700
Interest Payable000000
Interest Receivable63160786511645
Pre-Tax Profit-6,028-4,601-6,291135,688-4,386-12,655
Tax000-25,78100
Profit After Tax-6,028-4,601-6,291109,907-4,386-12,655
Dividends Paid000000
Retained Profit-6,028-4,601-6,291109,907-4,386-12,655
Employee Costs620,492550,619328,056071,01117,628
Number Of Employees292919041
EBITDA*-5,323-4,546-6,081136,006-3,998-12,107

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets9986478621,1501,5331,781
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets9986478621,1501,5331,781
Stock & work in progress0000527,731468,968
Trade Debtors82,40082,40045,57503,5000
Group Debtors000000
Misc Debtors1,3341,3251,325000
Cash5322,42040,218116,14313,06617,814
misc current assets000000
total current assets84,26686,14587,118116,143544,297486,782
total assets85,26486,79287,980117,293545,830488,563
Bank overdraft000000
Bank loan000000
Trade Creditors 000019526,559
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities9,2184,7181,30524,327562,576474,559
total current liabilities9,2184,7181,30524,327562,771501,118
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities9,2184,7181,30524,327562,771501,118
net assets76,04682,07486,67592,966-16,941-12,555
total shareholders funds76,04682,07486,67592,966-16,941-12,555
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit-6,091-4,761-6,369135,623-4,502-12,700
Depreciation768215288383504593
Amortisation000000
Tax000-25,78100
Stock000-527,73158,763468,968
Debtors936,82546,900-3,5003,5000
Creditors000-195-26,36426,559
Accruals and Deferred Income4,5003,413-23,022-538,24988,017474,559
Deferred Taxes & Provisions000000
Cash flow from operations-832-37,958-76,003103,012-4,60820,043
Investing Activities
capital expenditure-1,119000-256-2,374
Change in Investments000000
cash flow from investments-1,119000-256-2,374
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue00000100
interest63160786511645
cash flow from financing631607865116145
cash and cash equivalents
cash-1,888-37,798-75,925103,077-4,74817,814
overdraft000000
change in cash-1,888-37,798-75,925103,077-4,74817,814

anything but ordinary ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anything but ordinary ltd. Get real-time insights into anything but ordinary ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anything But Ordinary Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anything but ordinary ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other small companies, companies in CH1 area or any other competitors across 12 key performance metrics.

anything but ordinary ltd Ownership

ANYTHING BUT ORDINARY LTD group structure

Anything But Ordinary Ltd has no subsidiary companies.

Ultimate parent company

ANYTHING BUT ORDINARY LTD

10722950

ANYTHING BUT ORDINARY LTD Shareholders

robin david proctor 100%

anything but ordinary ltd directors

Anything But Ordinary Ltd currently has 1 director, Mr Robin Proctor serving since Apr 2017.

officercountryagestartendrole
Mr Robin ProctorWales55 years Apr 2017- Director

P&L

April 2023

turnover

3.1m

+20%

operating profit

-6.1k

0%

gross margin

64.3%

+0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

76k

-0.07%

total assets

85.3k

-0.02%

cash

532

-0.78%

net assets

Total assets minus all liabilities

anything but ordinary ltd company details

company number

10722950

Type

Private limited with Share Capital

industry

55201 - Holiday centres and villages

incorporation date

April 2017

age

7

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2023

previous names

N/A

accountant

THE ACCOUNTS CENTRE

auditor

-

address

c/o the accounts centre unit 13b, parkgate road, chester, CH1 6NP

Bank

-

Legal Advisor

-

anything but ordinary ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to anything but ordinary ltd.

anything but ordinary ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANYTHING BUT ORDINARY LTD. This can take several minutes, an email will notify you when this has completed.

anything but ordinary ltd Companies House Filings - See Documents

datedescriptionview/download