sano physiotherapy 2017 limited

Live YoungSmallHealthy

sano physiotherapy 2017 limited Company Information

Share SANO PHYSIOTHERAPY 2017 LIMITED

Company Number

10726800

Directors

Robin Womersley

Paul Betts

View All

Shareholders

solingen private equipty partners llp in

matthew taylor

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

42 lidget hill, pudsey, LS28 7DR

sano physiotherapy 2017 limited Estimated Valuation

£633.4k

Pomanda estimates the enterprise value of SANO PHYSIOTHERAPY 2017 LIMITED at £633.4k based on a Turnover of £573.4k and 1.1x industry multiple (adjusted for size and gross margin).

sano physiotherapy 2017 limited Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of SANO PHYSIOTHERAPY 2017 LIMITED at £1.1m based on an EBITDA of £245.5k and a 4.59x industry multiple (adjusted for size and gross margin).

sano physiotherapy 2017 limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of SANO PHYSIOTHERAPY 2017 LIMITED at £1m based on Net Assets of £750k and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sano Physiotherapy 2017 Limited Overview

Sano Physiotherapy 2017 Limited is a live company located in pudsey, LS28 7DR with a Companies House number of 10726800. It operates in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in April 2017, it's largest shareholder is solingen private equipty partners llp in with a 60% stake. Sano Physiotherapy 2017 Limited is a young, small sized company, Pomanda has estimated its turnover at £573.4k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sano Physiotherapy 2017 Limited Health Check

Pomanda's financial health check has awarded Sano Physiotherapy 2017 Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

1 Strong

positive_score

6 Regular

positive_score

2 Weak

size

Size

annual sales of £573.4k, make it smaller than the average company (£19.2m)

£573.4k - Sano Physiotherapy 2017 Limited

£19.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (11.7%)

10% - Sano Physiotherapy 2017 Limited

11.7% - Industry AVG

production

Production

with a gross margin of 34.9%, this company has a comparable cost of product (34.9%)

34.9% - Sano Physiotherapy 2017 Limited

34.9% - Industry AVG

profitability

Profitability

an operating margin of 42.8% make it more profitable than the average company (4.6%)

42.8% - Sano Physiotherapy 2017 Limited

4.6% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (105)

3 - Sano Physiotherapy 2017 Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - Sano Physiotherapy 2017 Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £191.1k, this is equally as efficient (£191.1k)

£191.1k - Sano Physiotherapy 2017 Limited

£191.1k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sano Physiotherapy 2017 Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sano Physiotherapy 2017 Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sano Physiotherapy 2017 Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is average cash available to meet short term requirements (14 weeks)

13 weeks - Sano Physiotherapy 2017 Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 75.3%, this is a similar level of debt than the average (68.7%)

75.3% - Sano Physiotherapy 2017 Limited

68.7% - Industry AVG

SANO PHYSIOTHERAPY 2017 LIMITED financials

EXPORTms excel logo

Sano Physiotherapy 2017 Limited's latest turnover from March 2024 is estimated at £573.4 thousand and the company has net assets of £750 thousand. According to their latest financial statements, Sano Physiotherapy 2017 Limited has 3 employees and maintains cash reserves of £1.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Turnover573,358539,025489,629434,390447,121451,654455,660
Other Income Or Grants
Cost Of Sales373,472349,615319,050289,300294,464300,555303,890
Gross Profit199,886189,410170,580145,090152,657151,099151,770
Admin Expenses-45,620-15,092-870,77943,33759,63057,758108,999
Operating Profit245,506204,5021,041,359101,75393,02793,34142,771
Interest Payable245,584204,565123,160101,75593,02894,11343,283
Interest Receivable78631121771512
Pre-Tax Profit918,210
Tax-174,460
Profit After Tax743,750
Dividends Paid
Retained Profit743,750
Employee Costs133,724124,941117,267112,139110,453108,117102,912
Number Of Employees3333333
EBITDA*245,506204,5021,041,359101,75393,02793,34142,771

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Tangible Assets
Intangible Assets
Investments & Other1,483,6181,483,6181,483,6181,483,6181,483,6181,483,6181,483,618
Debtors (Due After 1 year)
Total Fixed Assets1,483,6181,483,6181,483,6181,483,6181,483,6181,483,6181,483,618
Stock & work in progress
Trade Debtors
Group Debtors1,539,9071,338,3981,156,069987,826835,703460,26199,522
Misc Debtors11,37514,87518,37521,87525,37528,87545,706
Cash1,4841,4841,4841,4941,614732204,988
misc current assets
total current assets1,552,7661,354,7571,175,9281,011,195862,692489,868350,216
total assets3,036,3842,838,3752,659,5462,494,8132,346,3101,973,4861,833,834
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts10,000
other short term finances
hp & lease commitments
other current liabilities5,6133,2073,2061,9632,9306,7572,036
total current liabilities5,6133,2073,2061,9632,93016,7572,036
loans2,280,7712,085,1681,906,3401,742,8501,593,3801,456,7291,331,798
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities2,280,7712,085,1681,906,3401,742,8501,593,3801,456,7291,331,798
total liabilities2,286,3842,088,3751,909,5461,744,8131,596,3101,473,4861,333,834
net assets750,000750,000750,000750,000750,000500,000500,000
total shareholders funds750,000750,000750,000750,000750,000500,000500,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
Operating Activities
Operating Profit245,506204,5021,041,359101,75393,02793,34142,771
Depreciation
Amortisation
Tax-174,460
Stock
Debtors198,009178,829164,743148,623371,942343,908145,228
Creditors
Accruals and Deferred Income2,40611,243-967-3,8274,7212,036
Deferred Taxes & Provisions
Cash flow from operations49,90325,674703,399-47,837-282,742-245,846-100,421
Investing Activities
capital expenditure
Change in Investments1,483,618
cash flow from investments-1,483,618
Financing Activities
Bank loans
Group/Directors Accounts-10,00010,000
Other Short Term Loans
Long term loans195,603178,828163,490149,470136,651124,9311,331,798
Hire Purchase and Lease Commitments
other long term liabilities
share issue-743,750250,000500,000
interest-245,506-204,502-123,149-101,753-93,027-93,342-42,771
cash flow from financing-49,903-25,674-703,40947,717283,62441,5891,789,027
cash and cash equivalents
cash-10-120882-204,256204,988
overdraft
change in cash-10-120882-204,256204,988

sano physiotherapy 2017 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sano physiotherapy 2017 limited. Get real-time insights into sano physiotherapy 2017 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sano Physiotherapy 2017 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sano physiotherapy 2017 limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in LS28 area or any other competitors across 12 key performance metrics.

sano physiotherapy 2017 limited Ownership

SANO PHYSIOTHERAPY 2017 LIMITED group structure

Sano Physiotherapy 2017 Limited has 1 subsidiary company.

Ultimate parent company

1 parent

SANO PHYSIOTHERAPY 2017 LIMITED

10726800

1 subsidiary

SANO PHYSIOTHERAPY 2017 LIMITED Shareholders

solingen private equipty partners llp in 60%
matthew taylor 40%

sano physiotherapy 2017 limited directors

Sano Physiotherapy 2017 Limited currently has 3 directors. The longest serving directors include Mr Robin Womersley (Apr 2017) and Mr Paul Betts (Apr 2017).

officercountryagestartendrole
Mr Robin WomersleyEngland53 years Apr 2017- Director
Mr Paul BettsEngland49 years Apr 2017- Director
Mr Matthew TaylorEngland42 years Jul 2017- Director

P&L

March 2024

turnover

573.4k

+6%

operating profit

245.5k

0%

gross margin

34.9%

-0.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

750k

0%

total assets

3m

+0.07%

cash

1.5k

0%

net assets

Total assets minus all liabilities

sano physiotherapy 2017 limited company details

company number

10726800

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

April 2017

age

8

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

schosween 39 limited (July 2017)

accountant

SYERS MCGILL

auditor

-

address

42 lidget hill, pudsey, LS28 7DR

Bank

-

Legal Advisor

-

sano physiotherapy 2017 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to sano physiotherapy 2017 limited. Currently there are 1 open charges and 1 have been satisfied in the past.

sano physiotherapy 2017 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SANO PHYSIOTHERAPY 2017 LIMITED. This can take several minutes, an email will notify you when this has completed.

sano physiotherapy 2017 limited Companies House Filings - See Documents

datedescriptionview/download