kunri kitchen limited
kunri kitchen limited Company Information
Group Structure
View All
Industry
Licensed restaurants
Registered Address
8-10 highfield street, leicester, LE2 1AB
Website
-kunri kitchen limited Estimated Valuation
Pomanda estimates the enterprise value of KUNRI KITCHEN LIMITED at £141.7k based on a Turnover of £218.3k and 0.65x industry multiple (adjusted for size and gross margin).
kunri kitchen limited Estimated Valuation
Pomanda estimates the enterprise value of KUNRI KITCHEN LIMITED at £6.8k based on an EBITDA of £1.6k and a 4.2x industry multiple (adjusted for size and gross margin).
kunri kitchen limited Estimated Valuation
Pomanda estimates the enterprise value of KUNRI KITCHEN LIMITED at £0 based on Net Assets of £-81.1k and 2.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Kunri Kitchen Limited Overview
Kunri Kitchen Limited is a live company located in leicester, LE2 1AB with a Companies House number of 10727851. It operates in the licenced restaurants sector, SIC Code 56101. Founded in April 2017, it's largest shareholder is tabish magsi with a 100% stake. Kunri Kitchen Limited is a young, micro sized company, Pomanda has estimated its turnover at £218.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Kunri Kitchen Limited Health Check
Pomanda's financial health check has awarded Kunri Kitchen Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
3 Regular
6 Weak
Size
annual sales of £218.3k, make it smaller than the average company (£2.6m)
- Kunri Kitchen Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (6%)
- Kunri Kitchen Limited
6% - Industry AVG
Production
with a gross margin of 58.2%, this company has a comparable cost of product (58.2%)
- Kunri Kitchen Limited
58.2% - Industry AVG
Profitability
an operating margin of -8.4% make it less profitable than the average company (2.5%)
- Kunri Kitchen Limited
2.5% - Industry AVG
Employees
with 4 employees, this is below the industry average (52)
4 - Kunri Kitchen Limited
52 - Industry AVG
Pay Structure
on an average salary of £19.9k, the company has an equivalent pay structure (£19.9k)
- Kunri Kitchen Limited
£19.9k - Industry AVG
Efficiency
resulting in sales per employee of £54.6k, this is equally as efficient (£54.6k)
- Kunri Kitchen Limited
£54.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Kunri Kitchen Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Kunri Kitchen Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Kunri Kitchen Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Kunri Kitchen Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 157.8%, this is a higher level of debt than the average (83.9%)
157.8% - Kunri Kitchen Limited
83.9% - Industry AVG
KUNRI KITCHEN LIMITED financials
Kunri Kitchen Limited's latest turnover from September 2023 is estimated at £218.3 thousand and the company has net assets of -£81.1 thousand. According to their latest financial statements, Kunri Kitchen Limited has 4 employees and maintains cash reserves of £312 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | ||||||
| Tax | ||||||
| Profit After Tax | ||||||
| Dividends Paid | ||||||
| Retained Profit | ||||||
| Employee Costs | ||||||
| Number Of Employees | 4 | 4 | 8 | 4 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 140,000 | 160,000 | 180,000 | 200,000 | 225,000 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 100 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 140,000 | 160,000 | 180,100 | 200,000 | 225,000 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 2,800 | 3,000 | 0 |
| Trade Debtors | 0 | 0 | 22,000 | 7,000 | 3,000 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 312 | 20,067 | 0 | 186 | 182 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 312 | 20,067 | 22,000 | 9,986 | 6,182 | 0 |
| total assets | 140,312 | 180,067 | 202,100 | 209,986 | 231,182 | 0 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 18,000 | 450 | 6,199 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 221,421 | 243,330 | 0 | 0 | 0 | 0 |
| total current liabilities | 221,421 | 243,330 | 18,000 | 450 | 6,199 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 230,000 | 258,003 | 260,000 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 230,000 | 258,003 | 260,000 | 0 |
| total liabilities | 221,421 | 243,330 | 248,000 | 258,453 | 266,199 | 0 |
| net assets | -81,109 | -63,263 | -45,900 | -48,467 | -35,017 | 0 |
| total shareholders funds | -81,109 | -63,263 | -45,900 | -48,467 | -35,017 | 0 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 20,000 | 20,000 | 25,000 | 25,000 | ||
| Amortisation | 0 | 0 | 0 | 0 | ||
| Tax | ||||||
| Stock | 0 | 0 | -2,800 | -200 | 3,000 | 0 |
| Debtors | 0 | -22,000 | 15,000 | 4,000 | 3,000 | 0 |
| Creditors | 0 | -18,000 | 17,550 | -5,749 | 6,199 | 0 |
| Accruals and Deferred Income | -21,909 | 243,330 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | -100 | 100 | 0 | 0 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | -230,000 | -28,003 | -1,997 | 260,000 | 0 |
| share issue | ||||||
| interest | ||||||
| cash flow from financing | ||||||
| cash and cash equivalents | ||||||
| cash | -19,755 | 20,067 | -186 | 4 | 182 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -19,755 | 20,067 | -186 | 4 | 182 | 0 |
kunri kitchen limited Credit Report and Business Information
Kunri Kitchen Limited Competitor Analysis
Perform a competitor analysis for kunri kitchen limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LE2 area or any other competitors across 12 key performance metrics.
kunri kitchen limited Ownership
KUNRI KITCHEN LIMITED group structure
Kunri Kitchen Limited has no subsidiary companies.
Ultimate parent company
KUNRI KITCHEN LIMITED
10727851
kunri kitchen limited directors
Kunri Kitchen Limited currently has 1 director, Mrs Tabish Magsi serving since Nov 2024.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Tabish Magsi | United Kingdom | 38 years | Nov 2024 | - | Director |
P&L
September 2023turnover
218.3k
+17%
operating profit
-18.4k
0%
gross margin
58.3%
+2.92%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-81.1k
+0.28%
total assets
140.3k
-0.22%
cash
312
-0.98%
net assets
Total assets minus all liabilities
Similar Companies
kunri kitchen limited company details
company number
10727851
Type
Private limited with Share Capital
industry
56101 - Licensed restaurants
incorporation date
April 2017
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
pamson grill limited (February 2019)
accountant
-
auditor
-
address
8-10 highfield street, leicester, LE2 1AB
Bank
-
Legal Advisor
-
kunri kitchen limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to kunri kitchen limited.
kunri kitchen limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KUNRI KITCHEN LIMITED. This can take several minutes, an email will notify you when this has completed.
kunri kitchen limited Companies House Filings - See Documents
| date | description | view/download |
|---|
