Pomanda estimates the enterprise value of EMPRESS MARKET LIMITED at £12.9k based on a Turnover of £27.3k and 0.47x industry multiple (adjusted for size and gross margin).
empress market limitedEstimated Valuation
£52.6k
Pomanda estimates the enterprise value of EMPRESS MARKET LIMITED at £52.6k based on an EBITDA of £15.7k and a 3.35x industry multiple (adjusted for size and gross margin).
empress market limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of EMPRESS MARKET LIMITED at £0 based on Net Assets of £-3.7k and 2.54x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empress Market LimitedOverview
Empress Market Limited is a live company located in london, SW16 4QU with a Companies House number of 10728415. It operates in the manufacture of other food products n.e.c. sector, SIC Code 10890. Founded in April 2017, it's largest shareholder is
numra siddiqui
with a 50% stake. Empress Market Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£27.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Empress Market Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £27.3k, make it smaller than the average company (£8.6m)
£27.3k - Empress Market Limited
£8.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -24%, show it is growing at a slower rate (11%)
-24% - Empress Market Limited
11% - Industry AVG
Production
with a gross margin of 25.6%, this company has a higher cost of product (43.2%)
25.6% - Empress Market Limited
43.2% - Industry AVG
Profitability
an operating margin of 57.6% make it more profitable than the average company (3.4%)
57.6% - Empress Market Limited
3.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (72)
1 - Empress Market Limited
72 - Industry AVG
Pay Structure
on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)
£23.3k - Empress Market Limited
£23.3k - Industry AVG
Efficiency
resulting in sales per employee of £27.3k, this is less efficient (£111.8k)
£27.3k - Empress Market Limited
£111.8k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (28 days)
74 days - Empress Market Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 10 days, this is quicker than average (35 days)
10 days - Empress Market Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Empress Market Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Empress Market Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 150.6%, this is a higher level of debt than the average (70.3%)
150.6% - Empress Market Limited
70.3% - Industry AVG
EMPRESS MARKET LIMITED financials
EXPORT
Empress Market Limited's latest turnover from December 2023 is estimated at £27.3 thousand and the company has net assets of -£3.7 thousand. According to their latest financial statements, we estimate that Empress Market Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Apr 2018
Turnover
27,256
24,349
43,554
61,976
100,223
1,377
3,039
Other Income Or Grants
Cost Of Sales
20,266
18,358
34,638
48,138
74,931
1,018
2,205
Gross Profit
6,990
5,991
8,916
13,837
25,292
359
834
Admin Expenses
-8,718
1,221
10,999
16,512
26,411
13,836
12,578
Operating Profit
15,708
4,770
-2,083
-2,675
-1,119
-13,477
-11,744
Interest Payable
Interest Receivable
Pre-Tax Profit
15,708
4,770
-2,083
-2,675
-1,119
-13,477
-11,744
Tax
-3,927
-906
Profit After Tax
11,781
3,864
-2,083
-2,675
-1,119
-13,477
-11,744
Dividends Paid
Retained Profit
11,781
3,864
-2,083
-2,675
-1,119
-13,477
-11,744
Employee Costs
23,263
22,212
21,041
20,938
122,865
20,904
20,214
Number Of Employees
1
1
1
1
6
1
1
EBITDA*
15,708
4,770
-2,083
-2,675
-1,119
-13,477
-11,744
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Apr 2018
Tangible Assets
1,786
2,233
2,575
3,219
4,024
5,030
6,287
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
1,786
2,233
2,575
3,219
4,024
5,030
6,287
Stock & work in progress
Trade Debtors
5,540
5,491
3,886
12,833
114
77
369
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
5,540
5,491
3,886
12,833
114
77
369
total assets
7,326
7,724
6,461
16,052
4,138
5,107
6,656
Bank overdraft
Bank loan
Trade Creditors
560
510
25,815
500
1,000
850
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
560
510
25,815
500
1,000
850
loans
hp & lease commitments
Accruals and Deferred Income
400
other liabilities
10,475
22,704
32,823
17,734
17,734
18,000
provisions
total long term liabilities
10,475
22,704
32,823
17,734
17,734
18,400
total liabilities
11,035
23,214
25,815
33,323
18,734
18,584
18,400
net assets
-3,709
-15,490
-19,354
-17,271
-14,596
-13,477
-11,744
total shareholders funds
-3,709
-15,490
-19,354
-17,271
-14,596
-13,477
-11,744
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Apr 2018
Operating Activities
Operating Profit
15,708
4,770
-2,083
-2,675
-1,119
-13,477
-11,744
Depreciation
Amortisation
Tax
-3,927
-906
Stock
Debtors
49
1,605
-8,947
12,719
37
77
369
Creditors
50
-25,305
25,315
-500
150
850
Accruals and Deferred Income
400
Deferred Taxes & Provisions
Cash flow from operations
11,782
-23,046
32,179
-15,894
-1,006
-12,704
-11,713
Investing Activities
capital expenditure
447
342
644
805
1,006
-5,030
-6,287
Change in Investments
cash flow from investments
447
342
644
805
1,006
-5,030
-6,287
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-12,229
22,704
-32,823
15,089
17,734
18,000
share issue
interest
cash flow from financing
-12,229
22,704
-32,823
15,089
17,734
18,000
cash and cash equivalents
cash
overdraft
change in cash
empress market limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for empress market limited. Get real-time insights into empress market limited's credit score, group structure and payment trends.
Perform a competitor analysis for empress market limited by selecting its closest rivals, whether from the MANUFACTURING sector, other micro companies, companies in SW16 area or any other competitors across 12 key performance metrics.
empress market limited Ownership
EMPRESS MARKET LIMITED group structure
Empress Market Limited has no subsidiary companies.
Ultimate parent company
EMPRESS MARKET LIMITED
10728415
EMPRESS MARKET LIMITED Shareholders
The largest shareholders in Empress Market Limited include Numra Siddiqui and Asif Siddiqui.
numra siddiqui
50%
asif siddiqui
50%
empress market limited directors
Empress Market Limited currently has 2 directors.
The longest serving directors include
Miss Numra Siddiqui (Apr 2017) and
Mr Asif Siddiqui (Apr 2017).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to empress market limited.
empress market limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMPRESS MARKET LIMITED. This can take several minutes, an email will notify you when this has completed.
empress market limitedCompanies House Filings - See Documents
