newhaven developments newco limited

Live YoungMicroDeclining

newhaven developments newco limited Company Information

Share NEWHAVEN DEVELOPMENTS NEWCO LIMITED

Company Number

10732816

Directors

Paul Milner

Martyn Krantz

View All

Shareholders

avalon financial (homes) limited

rebecca bard

View All

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

roma building, 32-38 scrutton street, london, EC2A 4RQ

Website

-

newhaven developments newco limited Estimated Valuation

£23.5k

Pomanda estimates the enterprise value of NEWHAVEN DEVELOPMENTS NEWCO LIMITED at £23.5k based on a Turnover of £7k and 3.35x industry multiple (adjusted for size and gross margin).

newhaven developments newco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of NEWHAVEN DEVELOPMENTS NEWCO LIMITED at £0 based on an EBITDA of £-615.5k and a 6.56x industry multiple (adjusted for size and gross margin).

newhaven developments newco limited Estimated Valuation

£24.4m

Pomanda estimates the enterprise value of NEWHAVEN DEVELOPMENTS NEWCO LIMITED at £24.4m based on Net Assets of £14m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Newhaven Developments Newco Limited Overview

Newhaven Developments Newco Limited is a live company located in london, EC2A 4RQ with a Companies House number of 10732816. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2017, it's largest shareholder is avalon financial (homes) limited with a 50% stake. Newhaven Developments Newco Limited is a young, micro sized company, Pomanda has estimated its turnover at £7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Newhaven Developments Newco Limited Health Check

Pomanda's financial health check has awarded Newhaven Developments Newco Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £7k, make it smaller than the average company (£921.2k)

£7k - Newhaven Developments Newco Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -46%, show it is growing at a slower rate (4.9%)

-46% - Newhaven Developments Newco Limited

4.9% - Industry AVG

production

Production

with a gross margin of 75.3%, this company has a comparable cost of product (75.3%)

75.3% - Newhaven Developments Newco Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of -8791.8% make it less profitable than the average company (29.3%)

-8791.8% - Newhaven Developments Newco Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Newhaven Developments Newco Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Newhaven Developments Newco Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7k, this is less efficient (£177.6k)

£7k - Newhaven Developments Newco Limited

£177.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Newhaven Developments Newco Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 631 days, this is slower than average (38 days)

631 days - Newhaven Developments Newco Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Newhaven Developments Newco Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is more cash available to meet short term requirements (11 weeks)

20 weeks - Newhaven Developments Newco Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.9%, this is a lower level of debt than the average (64.3%)

0.9% - Newhaven Developments Newco Limited

64.3% - Industry AVG

NEWHAVEN DEVELOPMENTS NEWCO LIMITED financials

EXPORTms excel logo

Newhaven Developments Newco Limited's latest turnover from March 2024 is estimated at £7 thousand and the company has net assets of £14 million. According to their latest financial statements, we estimate that Newhaven Developments Newco Limited has 1 employee and maintains cash reserves of £52.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018
Turnover7,00130,42644,67939,2953,045,663106,196
Other Income Or Grants
Cost Of Sales1,7337,66411,15910,203815,96128,295
Gross Profit5,26822,76233,52029,0932,229,70277,900
Admin Expenses620,7875,255,348-4,475,79373,371520,108-4,047,39695,518
Operating Profit-615,519-5,255,3484,498,555-39,851-491,0156,277,098-17,618
Interest Payable166184
Interest Receivable18,78714,565550809747151101
Pre-Tax Profit-596,732-5,240,7834,499,105-39,042-490,4346,277,065-17,517
Tax-854,830-1,192,642
Profit After Tax-596,732-5,240,7833,644,275-39,042-490,4345,084,423-17,517
Dividends Paid
Retained Profit-596,732-5,240,7833,644,275-39,042-490,4345,084,423-17,517
Employee Costs32,29829,54426,84527,392593,97826,590
Number Of Employees1111221
EBITDA*-615,519-5,255,3484,498,555-39,851-491,0156,277,098-17,618

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018
Tangible Assets
Intangible Assets
Investments & Other11,000,00014,336,43714,335,51214,335,51214,335,51214,335,51213,000,100
Debtors (Due After 1 year)
Total Fixed Assets11,000,00014,336,43714,335,51214,335,51214,335,51214,335,51213,000,100
Stock & work in progress
Trade Debtors3,3608,880
Group Debtors1,304,480
Misc Debtors120,083120,8756,664,3182,963,7293,089,5495,936,6501,332,785
Cash52,054663,62521,790124,7981,493,91240,247
misc current assets2,913,804
total current assets3,085,941784,5006,686,1083,088,5274,586,8217,241,1301,381,912
total assets14,085,94115,120,93721,021,62017,424,03918,922,33321,576,64214,382,012
Bank overdraft5,443
Bank loan
Trade Creditors 3,00013,51021,2601,198,920
Group/Directors Accounts97,796200,017
other short term finances
hp & lease commitments
other current liabilities28,440567,5001,213,8901,252,8342,533,3293,692,8582,824,514
total current liabilities129,236567,5001,227,4001,274,0942,733,3464,897,2212,824,514
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities129,236567,5001,227,4001,274,0942,733,3464,897,2212,824,514
net assets13,956,70514,553,43719,794,22016,149,94516,188,98716,679,42111,557,498
total shareholders funds13,956,70514,553,43719,794,22016,149,94516,188,98716,679,42111,557,498
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Apr 2018
Operating Activities
Operating Profit-615,519-5,255,3484,498,555-39,851-491,0156,277,098-17,618
Depreciation
Amortisation
Tax-854,830-1,192,642
Stock
Debtors-792-6,543,4433,700,589-129,180-4,148,2215,899,4651,341,665
Creditors3,000-13,510-7,75021,260-1,198,9201,198,920
Accruals and Deferred Income-539,060-646,390-38,944-1,280,495-1,159,529868,3442,824,514
Deferred Taxes & Provisions
Cash flow from operations-1,150,787628,195-103,558-1,169,9061,298,7571,252,2551,465,231
Investing Activities
capital expenditure
Change in Investments-3,336,4379251,335,41213,000,100
cash flow from investments3,336,437-925-1,335,412-13,000,100
Financing Activities
Bank loans
Group/Directors Accounts97,796-200,017200,017
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue37,50011,575,015
interest18,78714,565550809581-33101
cash flow from financing116,58314,565550-199,208200,59837,46711,575,116
cash and cash equivalents
cash-611,571641,835-103,008-1,369,1141,493,912-40,24740,247
overdraft-5,4435,443
change in cash-611,571641,835-103,008-1,369,1141,499,355-45,69040,247

newhaven developments newco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for newhaven developments newco limited. Get real-time insights into newhaven developments newco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Newhaven Developments Newco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for newhaven developments newco limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC2A area or any other competitors across 12 key performance metrics.

newhaven developments newco limited Ownership

NEWHAVEN DEVELOPMENTS NEWCO LIMITED group structure

Newhaven Developments Newco Limited has no subsidiary companies.

Ultimate parent company

NEWHAVEN DEVELOPMENTS NEWCO LIMITED

10732816

NEWHAVEN DEVELOPMENTS NEWCO LIMITED Shareholders

avalon financial (homes) limited 50%
rebecca bard 12.5%
tania bard 12.5%
alexander bard 12.5%
sarah bard 12.5%

newhaven developments newco limited directors

Newhaven Developments Newco Limited currently has 5 directors. The longest serving directors include Mr Paul Milner (Apr 2017) and Mr Martyn Krantz (Apr 2017).

officercountryagestartendrole
Mr Paul MilnerEngland63 years Apr 2017- Director
Mr Martyn KrantzEngland66 years Apr 2017- Director
Mr Paul MilnerUnited Kingdom63 years Apr 2017- Director
Mrs Deborah TemmermanEngland72 years Jan 2018- Director
Mr Phillip Temmerman72 years Jan 2018- Director

P&L

March 2024

turnover

7k

0%

operating profit

-615.5k

0%

gross margin

75.3%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

14m

-0.04%

total assets

14.1m

-0.07%

cash

52.1k

-0.92%

net assets

Total assets minus all liabilities

newhaven developments newco limited company details

company number

10732816

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

roma building, 32-38 scrutton street, london, EC2A 4RQ

Bank

-

Legal Advisor

-

newhaven developments newco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to newhaven developments newco limited. Currently there are 0 open charges and 1 have been satisfied in the past.

newhaven developments newco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NEWHAVEN DEVELOPMENTS NEWCO LIMITED. This can take several minutes, an email will notify you when this has completed.

newhaven developments newco limited Companies House Filings - See Documents

datedescriptionview/download