tulip upminster development ltd

Live YoungMicroRapid

tulip upminster development ltd Company Information

Share TULIP UPMINSTER DEVELOPMENT LTD

Company Number

10737069

Shareholders

nikkita kewal mahajan

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 +1

Registered Address

tulip house , amory tower, 205 marsh wall , canary wharf, london, E14 9TW

tulip upminster development ltd Estimated Valuation

£622.1k

Pomanda estimates the enterprise value of TULIP UPMINSTER DEVELOPMENT LTD at £622.1k based on a Turnover of £309k and 2.01x industry multiple (adjusted for size and gross margin).

tulip upminster development ltd Estimated Valuation

£198.1k

Pomanda estimates the enterprise value of TULIP UPMINSTER DEVELOPMENT LTD at £198.1k based on an EBITDA of £43.8k and a 4.52x industry multiple (adjusted for size and gross margin).

tulip upminster development ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TULIP UPMINSTER DEVELOPMENT LTD at £0 based on Net Assets of £-362.5k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Tulip Upminster Development Ltd Overview

Tulip Upminster Development Ltd is a live company located in london, E14 9TW with a Companies House number of 10737069. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2017, it's largest shareholder is nikkita kewal mahajan with a 100% stake. Tulip Upminster Development Ltd is a young, micro sized company, Pomanda has estimated its turnover at £309k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Tulip Upminster Development Ltd Health Check

Pomanda's financial health check has awarded Tulip Upminster Development Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £309k, make it smaller than the average company (£666k)

£309k - Tulip Upminster Development Ltd

£666k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 252%, show it is growing at a faster rate (5.5%)

252% - Tulip Upminster Development Ltd

5.5% - Industry AVG

production

Production

with a gross margin of 25%, this company has a higher cost of product (66.8%)

25% - Tulip Upminster Development Ltd

66.8% - Industry AVG

profitability

Profitability

an operating margin of 14.2% make it less profitable than the average company (18.5%)

14.2% - Tulip Upminster Development Ltd

18.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (5)

1 - Tulip Upminster Development Ltd

5 - Industry AVG

paystructure

Pay Structure

on an average salary of £36.1k, the company has an equivalent pay structure (£36.1k)

£36.1k - Tulip Upminster Development Ltd

£36.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £309k, this is more efficient (£139.6k)

£309k - Tulip Upminster Development Ltd

£139.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 45 days, this is near the average (38 days)

45 days - Tulip Upminster Development Ltd

38 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 887 days, this is slower than average (34 days)

887 days - Tulip Upminster Development Ltd

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Tulip Upminster Development Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Tulip Upminster Development Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 130.8%, this is a higher level of debt than the average (62.4%)

130.8% - Tulip Upminster Development Ltd

62.4% - Industry AVG

TULIP UPMINSTER DEVELOPMENT LTD financials

EXPORTms excel logo

Tulip Upminster Development Ltd's latest turnover from March 2024 is estimated at £309 thousand and the company has net assets of -£362.5 thousand. According to their latest financial statements, we estimate that Tulip Upminster Development Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover309,033186,6646,6707,105572574
Other Income Or Grants
Cost Of Sales231,790142,1615,1395,612436429
Gross Profit77,24344,5031,5301,493136145
Admin Expenses33,41644,5031,530-44,868324,52113824,819
Operating Profit43,82746,361-324,521-2-24,674
Interest Payable46,23846,238
Interest Receivable121
Pre-Tax Profit43,827123-370,758-24,673
Tax-10,957-23
Profit After Tax32,870100-370,758-24,673
Dividends Paid
Retained Profit32,870100-370,758-24,673
Employee Costs36,14635,83633,62831,40630,68629,101
Number Of Employees111111
EBITDA*43,82746,361-324,521-2-24,674

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets1,136,5501,136,5501,136,5501,136,5501,136,5501,153,3181,153,318
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,136,5501,136,5501,136,5501,136,5501,136,5501,153,3181,153,318
Stock & work in progress
Trade Debtors38,803908908908
Group Debtors
Misc Debtors
Cash908234234
misc current assets
total current assets38,803908908908908234234
total assets1,175,3531,137,4581,137,4581,137,4581,137,4581,153,5521,153,552
Bank overdraft
Bank loan
Trade Creditors 563,644558,61915,00015,000600600
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities16,800
total current liabilities563,644558,61915,00015,00016,800600600
loans1,515,989
hp & lease commitments
Accruals and Deferred Income1,8001,800
other liabilities974,170974,1701,515,9891,515,9891,177,5251,177,525
provisions
total long term liabilities974,170974,1701,517,7891,517,7891,515,9891,177,5251,177,525
total liabilities1,537,8141,532,7891,532,7891,532,7891,532,7891,178,1251,178,125
net assets-362,461-395,331-395,331-395,331-395,331-24,573-24,573
total shareholders funds-362,461-395,331-395,331-395,331-395,331-24,573-24,573
Mar 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit43,82746,361-324,521-2-24,674
Depreciation
Amortisation
Tax-10,957-23
Stock
Debtors37,895908
Creditors5,025543,61915,000-600600
Accruals and Deferred Income-1,800-15,00016,800
Deferred Taxes & Provisions
Cash flow from operations541,81945,430-308,321-2-24,074
Investing Activities
capital expenditure16,768-1,153,318
Change in Investments
cash flow from investments16,768-1,153,318
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-1,515,9891,515,989
Hire Purchase and Lease Commitments
other long term liabilities-541,8191,515,989-1,177,5251,177,525
share issue-100100
interest-46,238-46,23721
cash flow from financing-541,819-46,338292,22721,177,626
cash and cash equivalents
cash-908674234
overdraft
change in cash-908674234

tulip upminster development ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for tulip upminster development ltd. Get real-time insights into tulip upminster development ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Tulip Upminster Development Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for tulip upminster development ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in E14 area or any other competitors across 12 key performance metrics.

tulip upminster development ltd Ownership

TULIP UPMINSTER DEVELOPMENT LTD group structure

Tulip Upminster Development Ltd has no subsidiary companies.

Ultimate parent company

TULIP UPMINSTER DEVELOPMENT LTD

10737069

TULIP UPMINSTER DEVELOPMENT LTD Shareholders

nikkita kewal mahajan 100%

tulip upminster development ltd directors

Tulip Upminster Development Ltd currently has 1 director, Mrs Nikkita Mahajan serving since Feb 2019.

officercountryagestartendrole
Mrs Nikkita MahajanEngland41 years Feb 2019- Director

P&L

March 2024

turnover

309k

+66%

operating profit

43.8k

0%

gross margin

25%

+4.84%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-362.5k

-0.08%

total assets

1.2m

+0.03%

cash

0

0%

net assets

Total assets minus all liabilities

tulip upminster development ltd company details

company number

10737069

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

68320 - Management of real estate on a fee or contract basis

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

tulip house , amory tower, 205 marsh wall , canary wharf, london, E14 9TW

Bank

-

Legal Advisor

-

tulip upminster development ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 10 charges/mortgages relating to tulip upminster development ltd. Currently there are 2 open charges and 8 have been satisfied in the past.

tulip upminster development ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TULIP UPMINSTER DEVELOPMENT LTD. This can take several minutes, an email will notify you when this has completed.

tulip upminster development ltd Companies House Filings - See Documents

datedescriptionview/download