dental partners trading limited

Live YoungLargeHealthy

dental partners trading limited Company Information

Share DENTAL PARTNERS TRADING LIMITED

Company Number

10738262

Shareholders

dental partners holdings ltd

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

15 basset court, loake close, grange park, northampton, NN4 5EZ

dental partners trading limited Estimated Valuation

£26m

Pomanda estimates the enterprise value of DENTAL PARTNERS TRADING LIMITED at £26m based on a Turnover of £27.8m and 0.94x industry multiple (adjusted for size and gross margin).

dental partners trading limited Estimated Valuation

£27.3m

Pomanda estimates the enterprise value of DENTAL PARTNERS TRADING LIMITED at £27.3m based on an EBITDA of £4.6m and a 5.91x industry multiple (adjusted for size and gross margin).

dental partners trading limited Estimated Valuation

£0

Pomanda estimates the enterprise value of DENTAL PARTNERS TRADING LIMITED at £0 based on Net Assets of £-24.6m and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Dental Partners Trading Limited Overview

Dental Partners Trading Limited is a live company located in northampton, NN4 5EZ with a Companies House number of 10738262. It operates in the dental practice activities sector, SIC Code 86230. Founded in April 2017, it's largest shareholder is dental partners holdings ltd with a 100% stake. Dental Partners Trading Limited is a young, large sized company, Pomanda has estimated its turnover at £27.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Dental Partners Trading Limited Health Check

Pomanda's financial health check has awarded Dental Partners Trading Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £27.8m, make it larger than the average company (£970.4k)

£27.8m - Dental Partners Trading Limited

£970.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (6.4%)

8% - Dental Partners Trading Limited

6.4% - Industry AVG

production

Production

with a gross margin of 50.6%, this company has a comparable cost of product (49.9%)

50.6% - Dental Partners Trading Limited

49.9% - Industry AVG

profitability

Profitability

an operating margin of -19.3% make it less profitable than the average company (8.9%)

-19.3% - Dental Partners Trading Limited

8.9% - Industry AVG

employees

Employees

with 283 employees, this is above the industry average (11)

283 - Dental Partners Trading Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.8k, the company has an equivalent pay structure (£22.1k)

£18.8k - Dental Partners Trading Limited

£22.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £98.2k, this is equally as efficient (£92.7k)

£98.2k - Dental Partners Trading Limited

£92.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Dental Partners Trading Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Dental Partners Trading Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is in line with average (11 days)

10 days - Dental Partners Trading Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (1 weeks)

0 weeks - Dental Partners Trading Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 122.2%, this is a higher level of debt than the average (49.5%)

122.2% - Dental Partners Trading Limited

49.5% - Industry AVG

DENTAL PARTNERS TRADING LIMITED financials

EXPORTms excel logo

Dental Partners Trading Limited's latest turnover from March 2024 is £27.8 million and the company has net assets of -£24.6 million. According to their latest financial statements, Dental Partners Trading Limited has 283 employees and maintains cash reserves of £46 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover27,781,00026,028,00026,76922,037,25313,676,4029,264,2762,648,8122,354,446
Other Income Or Grants
Cost Of Sales13,739,00013,234,00013,66014,550,9747,919,0445,629,6851,518,0551,275,581
Gross Profit14,042,00012,794,00013,1097,486,2795,757,3583,634,5911,130,7571,078,866
Admin Expenses19,397,00018,643,00021,27510,856,2208,644,1136,121,2111,158,443-547,134
Operating Profit-5,355,000-5,849,000-8,166-3,369,941-2,886,755-2,486,620-27,6861,626,000
Interest Payable6,00071,000171138,874106,155585
Interest Receivable2,0004,00038,05910,47413,24058441
Pre-Tax Profit-5,359,000-5,916,000-8,334-3,500,756-2,876,281-44,535-27,6871,626,041
Tax-748,000284,000478-8,143129,002-325,208
Profit After Tax-6,107,000-5,632,000-7,856-3,508,899-2,876,281-44,535101,3151,300,833
Dividends Paid
Retained Profit-6,107,000-5,632,000-7,856-3,508,899-2,876,281-44,535101,3151,300,833
Employee Costs5,318,0007,350,0007,22314,972,0078,079,9705,945,5302,575,342806,552
Number Of Employees2833383143052891756156
EBITDA*4,623,000217,000-2,2821,802,847938,325-5,825146,9051,626,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets4,756,0004,642,0004,3382,811,2972,687,8591,214,514574,979211,085
Intangible Assets22,776,00031,511,00034,71432,873,53237,221,91627,369,65516,297,914
Investments & Other66,186,00066,105,00066,59162,049,42260,599,51128,972,6406,424,599
Debtors (Due After 1 year)
Total Fixed Assets93,718,000102,258,000105,64397,734,251100,509,28657,556,80923,297,492211,085
Stock & work in progress409,000351,000373272,769324,371157,94385,15426,944
Trade Debtors3,055,0002,9882,810,452827,337786,531328,675137,268
Group Debtors15,941,000214,0001,436,970652,212807,4191,750,465
Misc Debtors604,000396,000605938,6991,294,421743,349540,80859,763
Cash46,00015,600,0002,9236,100,4172,662,632985,38033,112
misc current assets
total current assets17,000,00019,616,0006,88910,122,3376,545,7313,325,4151,762,0562,007,552
total assets110,718,000121,874,000112,532107,856,588107,055,01760,882,22425,059,5482,218,637
Bank overdraft46,204
Bank loan
Trade Creditors 2,399,0003,8353,436,4051,658,6271,145,354455,436120,105
Group/Directors Accounts125,327,000128,041,000112,617104,990,451103,037,22555,395,74820,043,979628,676
other short term finances
hp & lease commitments32,000355220,898140,9623,761
other current liabilities7,210,0006,859,0004,8083,902,1242,682,8462,449,7112,011,778166,928
total current liabilities132,537,000137,331,000121,615112,549,878107,519,66058,994,57422,557,397915,709
loans617
hp & lease commitments3239,327117,4095,034
Accruals and Deferred Income525,000
other liabilities200,000294,947936,6131,100,000
provisions2,804,0002,859,0003,1522,095
total long term liabilities2,804,0003,059,0003,801334,2741,054,022530,0341,100,0002,095
total liabilities135,341,000140,390,000125,416112,884,152108,573,68259,524,60823,657,397917,804
net assets-24,623,000-18,516,000-12,884-5,027,564-1,518,6651,357,6161,402,1511,300,833
total shareholders funds-24,623,000-18,516,000-12,884-5,027,564-1,518,6651,357,6161,402,1511,300,833
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit-5,355,000-5,849,000-8,166-3,369,941-2,886,755-2,486,620-27,6861,626,000
Depreciation1,243,0001,208,000933881,902421,449230,28784,285
Amortisation8,735,0004,858,0004,9514,290,8863,403,6312,250,50890,306
Tax-748,000284,000478-8,143129,002-325,208
Stock58,000350,627-272,396-51,602166,42872,78958,21026,944
Debtors12,880,0003,661,407-3,745,558190,4231,376,636505,190-270,5941,947,496
Creditors-2,399,0002,395,165-3,432,5701,777,778513,273689,918335,331120,105
Accruals and Deferred Income351,0006,854,192-3,897,3161,219,278-291,865962,9331,844,850166,928
Deferred Taxes & Provisions-55,0002,855,8483,152-2,0952,095
Cash flow from operations-11,166,0008,594,171-3,310,5844,652,939-383,3311,069,0472,666,377-384,520
Investing Activities
capital expenditure-1,357,000-42,179,94835,639,893-947,842-15,150,686-14,192,071-16,836,399-211,085
Change in Investments81,00066,038,409-61,982,8311,449,91131,626,87122,548,0416,424,599
cash flow from investments-1,438,000-108,218,35797,622,724-2,397,753-46,777,557-36,740,112-23,260,998-211,085
Financing Activities
Bank loans
Group/Directors Accounts-2,714,000127,928,383-104,877,8341,953,22647,641,47735,351,76919,415,303628,676
Other Short Term Loans
Long term loans-617617
Hire Purchase and Lease Commitments-32,00031,613-259,8381,854249,5768,795
other long term liabilities-200,000200,000-294,947-641,666936,613-1,100,0001,100,000
share issue-12,871,1165,022,5363
interest-4,000-67,000-168-130,81510,474-92,915-141
cash flow from financing-2,950,000115,221,263-100,409,6341,182,59948,838,14034,167,64920,515,305628,717
cash and cash equivalents
cash-15,554,00015,597,077-6,097,4943,437,7851,677,252985,380-33,11233,112
overdraft-46,20446,204
change in cash-15,554,00015,597,077-6,097,4943,437,7851,677,2521,031,584-79,31633,112

dental partners trading limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dental partners trading limited. Get real-time insights into dental partners trading limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Dental Partners Trading Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for dental partners trading limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other large companies, companies in NN4 area or any other competitors across 12 key performance metrics.

dental partners trading limited Ownership

dental partners trading limited directors

Dental Partners Trading Limited currently has 4 directors. The longest serving directors include Mrs Victoria Scales (Dec 2022) and Mr Shalin Mehra (Dec 2022).

officercountryagestartendrole
Mrs Victoria ScalesEngland41 years Dec 2022- Director
Mr Shalin Mehra63 years Dec 2022- Director
Mr Kevin BirchEngland51 years Feb 2024- Director
Mr Muhammad JasatEngland41 years Jun 2024- Director

P&L

March 2024

turnover

27.8m

+7%

operating profit

-5.4m

-8%

gross margin

50.6%

+2.83%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-24.6m

+0.33%

total assets

110.7m

-0.09%

cash

46k

-1%

net assets

Total assets minus all liabilities

dental partners trading limited company details

company number

10738262

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

CAPVEST EQUITY PARTNERS IV SCSP

accounts

Audit Exemption Subsidiary

last accounts submitted

March 2024

previous names

emcda limited (February 2018)

accountant

-

auditor

-

address

15 basset court, loake close, grange park, northampton, NN4 5EZ

Bank

-

Legal Advisor

-

dental partners trading limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to dental partners trading limited. Currently there are 1 open charges and 2 have been satisfied in the past.

dental partners trading limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DENTAL PARTNERS TRADING LIMITED. This can take several minutes, an email will notify you when this has completed.

dental partners trading limited Companies House Filings - See Documents

datedescriptionview/download