chairman cbf ltd

Live YoungMicroDeclining

chairman cbf ltd Company Information

Share CHAIRMAN CBF LTD

Company Number

10738454

Shareholders

robert phillips

Group Structure

View All

Industry

Other personal service activities n.e.c.

 

Registered Address

49 somerset street, abertillery, NP13 1DL

Website

-

chairman cbf ltd Estimated Valuation

£110.9k

Pomanda estimates the enterprise value of CHAIRMAN CBF LTD at £110.9k based on a Turnover of £201.5k and 0.55x industry multiple (adjusted for size and gross margin).

chairman cbf ltd Estimated Valuation

£74.7k

Pomanda estimates the enterprise value of CHAIRMAN CBF LTD at £74.7k based on an EBITDA of £22.8k and a 3.28x industry multiple (adjusted for size and gross margin).

chairman cbf ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CHAIRMAN CBF LTD at £0 based on Net Assets of £-49.3k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Chairman Cbf Ltd Overview

Chairman Cbf Ltd is a live company located in abertillery, NP13 1DL with a Companies House number of 10738454. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in April 2017, it's largest shareholder is robert phillips with a 100% stake. Chairman Cbf Ltd is a young, micro sized company, Pomanda has estimated its turnover at £201.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Chairman Cbf Ltd Health Check

Pomanda's financial health check has awarded Chairman Cbf Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £201.5k, make it smaller than the average company (£906.2k)

£201.5k - Chairman Cbf Ltd

£906.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (5.7%)

-1% - Chairman Cbf Ltd

5.7% - Industry AVG

production

Production

with a gross margin of 20.2%, this company has a higher cost of product (41.1%)

20.2% - Chairman Cbf Ltd

41.1% - Industry AVG

profitability

Profitability

an operating margin of 11.3% make it more profitable than the average company (6.4%)

11.3% - Chairman Cbf Ltd

6.4% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (14)

2 - Chairman Cbf Ltd

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.6k, the company has an equivalent pay structure (£30.6k)

£30.6k - Chairman Cbf Ltd

£30.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100.7k, this is equally as efficient (£87.6k)

£100.7k - Chairman Cbf Ltd

£87.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 71 days, this is later than average (31 days)

71 days - Chairman Cbf Ltd

31 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 160 days, this is slower than average (40 days)

160 days - Chairman Cbf Ltd

40 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Chairman Cbf Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Chairman Cbf Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 208.1%, this is a higher level of debt than the average (45.2%)

208.1% - Chairman Cbf Ltd

45.2% - Industry AVG

CHAIRMAN CBF LTD financials

EXPORTms excel logo

Chairman Cbf Ltd's latest turnover from April 2023 is estimated at £201.5 thousand and the company has net assets of -£49.3 thousand. According to their latest financial statements, we estimate that Chairman Cbf Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover201,473172,600182,557205,306536556
Other Income Or Grants000000
Cost Of Sales160,808139,245150,714165,199434446
Gross Profit40,66533,35531,84340,106102110
Admin Expenses17,88633,35531,842106,556102-13
Operating Profit22,77901-66,4500123
Interest Payable000000
Interest Receivable000000
Pre-Tax Profit22,77901-66,4500123
Tax-5,6950000-23
Profit After Tax17,08401-66,4500100
Dividends Paid000000
Retained Profit17,08401-66,4500100
Employee Costs61,17029,07255,29653,44326,98925,717
Number Of Employees212211
EBITDA*22,77901-63,5700123

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets5,89811,52011,52011,52000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets5,89811,52011,52011,52000
Stock & work in progress000000
Trade Debtors39,675000100100
Group Debtors000000
Misc Debtors000000
Cash000000
misc current assets000000
total current assets39,675000100100
total assets45,57311,52011,52011,520100100
Bank overdraft000000
Bank loan000000
Trade Creditors 70,73477,86977,86977,87000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities70,73477,86977,86977,87000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities24,10400000
provisions000000
total long term liabilities24,10400000
total liabilities94,83877,86977,86977,87000
net assets-49,265-66,349-66,349-66,350100100
total shareholders funds-49,265-66,349-66,349-66,350100100
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit22,77901-66,4500123
Depreciation0002,88000
Amortisation000000
Tax-5,6950000-23
Stock000000
Debtors39,67500-1000100
Creditors-7,1350-177,87000
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations-29,7260014,40000
Investing Activities
capital expenditure5,62200-14,40000
Change in Investments000000
cash flow from investments5,62200-14,40000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities24,10400000
share issue000000
interest000000
cash flow from financing24,10400000
cash and cash equivalents
cash000000
overdraft000000
change in cash000000

chairman cbf ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chairman cbf ltd. Get real-time insights into chairman cbf ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Chairman Cbf Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for chairman cbf ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NP13 area or any other competitors across 12 key performance metrics.

chairman cbf ltd Ownership

CHAIRMAN CBF LTD group structure

Chairman Cbf Ltd has no subsidiary companies.

Ultimate parent company

CHAIRMAN CBF LTD

10738454

CHAIRMAN CBF LTD Shareholders

robert phillips 100%

chairman cbf ltd directors

Chairman Cbf Ltd currently has 1 director, Mr Robert Phillips serving since Apr 2019.

officercountryagestartendrole
Mr Robert PhillipsWales80 years Apr 2019- Director

P&L

April 2023

turnover

201.5k

+17%

operating profit

22.8k

0%

gross margin

20.2%

+4.44%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-49.3k

-0.26%

total assets

45.6k

+2.96%

cash

0

0%

net assets

Total assets minus all liabilities

chairman cbf ltd company details

company number

10738454

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

49 somerset street, abertillery, NP13 1DL

Bank

-

Legal Advisor

-

chairman cbf ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to chairman cbf ltd.

chairman cbf ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHAIRMAN CBF LTD. This can take several minutes, an email will notify you when this has completed.

chairman cbf ltd Companies House Filings - See Documents

datedescriptionview/download