sword maiden property (north) ltd
sword maiden property (north) ltd Company Information
Company Number
10738627
Website
-Registered Address
42 woodside gardens, london, E4 9BE
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Other business support service activities n.e.c.
Telephone
02089260116
Next Accounts Due
December 2024
Group Structure
View All
Directors
Alan Kipping7 Years
Shareholders
alan frederick kipping 100%
sword maiden property (north) ltd Estimated Valuation
Pomanda estimates the enterprise value of SWORD MAIDEN PROPERTY (NORTH) LTD at £3.2k based on a Turnover of £2.5k and 1.27x industry multiple (adjusted for size and gross margin).
sword maiden property (north) ltd Estimated Valuation
Pomanda estimates the enterprise value of SWORD MAIDEN PROPERTY (NORTH) LTD at £0 based on an EBITDA of £0 and a 4.04x industry multiple (adjusted for size and gross margin).
sword maiden property (north) ltd Estimated Valuation
Pomanda estimates the enterprise value of SWORD MAIDEN PROPERTY (NORTH) LTD at £79.5k based on Net Assets of £38.2k and 2.08x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sword Maiden Property (north) Ltd Overview
Sword Maiden Property (north) Ltd is a live company located in london, E4 9BE with a Companies House number of 10738627. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2017, it's largest shareholder is alan frederick kipping with a 100% stake. Sword Maiden Property (north) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £2.5k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sword Maiden Property (north) Ltd Health Check
Pomanda's financial health check has awarded Sword Maiden Property (North) Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 7 areas for improvement. Company Health Check FAQs
0 Strong
1 Regular
7 Weak
Size
annual sales of £2.5k, make it smaller than the average company (£1.9m)
£2.5k - Sword Maiden Property (north) Ltd
£1.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -42%, show it is growing at a slower rate (2.9%)
-42% - Sword Maiden Property (north) Ltd
2.9% - Industry AVG
Production
with a gross margin of 25.2%, this company has a higher cost of product (56.5%)
25.2% - Sword Maiden Property (north) Ltd
56.5% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Sword Maiden Property (north) Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Sword Maiden Property (north) Ltd
12 - Industry AVG
Pay Structure
on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)
- Sword Maiden Property (north) Ltd
£37.1k - Industry AVG
Efficiency
resulting in sales per employee of £2.5k, this is less efficient (£154.7k)
£2.5k - Sword Maiden Property (north) Ltd
£154.7k - Industry AVG
Debtor Days
it gets paid by customers after 365 days, this is later than average (35 days)
365 days - Sword Maiden Property (north) Ltd
35 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Sword Maiden Property (north) Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Sword Maiden Property (north) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sword Maiden Property (north) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (61.4%)
80.3% - Sword Maiden Property (north) Ltd
61.4% - Industry AVG
SWORD MAIDEN PROPERTY (NORTH) LTD financials
Sword Maiden Property (North) Ltd's latest turnover from March 2023 is £2.5 thousand and the company has net assets of £38.2 thousand. According to their latest financial statements, Sword Maiden Property (North) Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Turnover | 2,540 | 7,524 | 13,990 | 12,816 | ||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | ||||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | 0 | 0 | 0 | 0 | ||
| Interest Receivable | 0 | 0 | 0 | 0 | ||
| Pre-Tax Profit | 0 | 0 | 0 | 0 | ||
| Tax | 0 | 0 | 0 | 0 | ||
| Profit After Tax | 0 | 0 | 0 | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | ||
| Retained Profit | 0 | 0 | 0 | 0 | ||
| Employee Costs | 0 | 0 | ||||
| Number Of Employees | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Tangible Assets | 191,000 | 191,000 | 191,000 | 191,000 | 191,000 | 191,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 1 | 1 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 191,001 | 191,001 | 191,001 | 191,001 | 191,001 | 191,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 2,540 | 15,011 | 7,496 | 7,227 | 3,248 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 937 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 2,540 | 15,011 | 7,496 | 7,227 | 3,248 | 937 |
| total assets | 193,541 | 206,012 | 198,497 | 198,228 | 194,249 | 191,937 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 7,488 | 6,221 | 12,816 | 10,731 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 4,992 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 400 |
| total current liabilities | 0 | 7,488 | 6,221 | 12,816 | 10,731 | 5,392 |
| loans | 0 | 0 | 0 | 0 | 0 | 152,775 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 2,541 | 7,524 | 1,276 | 0 | 0 | 0 |
| other liabilities | 152,775 | 152,775 | 152,775 | 152,775 | 152,775 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 155,316 | 160,299 | 154,051 | 152,775 | 152,775 | 152,775 |
| total liabilities | 155,316 | 167,787 | 160,272 | 165,591 | 163,506 | 158,167 |
| net assets | 38,225 | 38,225 | 38,225 | 32,637 | 30,743 | 33,770 |
| total shareholders funds | 38,225 | 38,225 | 38,225 | 32,637 | 30,743 | 33,770 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | ||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -12,471 | 7,515 | 269 | 3,979 | 3,248 | 0 |
| Creditors | -7,488 | 1,267 | -6,595 | 2,085 | 10,731 | 0 |
| Accruals and Deferred Income | -4,983 | 6,248 | 1,276 | 0 | -400 | 400 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | 0 | 0 | 0 | 0 | 1 | 0 |
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | -4,992 | 4,992 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | -152,775 | 152,775 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 152,775 | 0 |
| share issue | ||||||
| interest | 0 | 0 | 0 | 0 | ||
| cash flow from financing | 0 | 0 | 5,588 | 1,894 | ||
| cash and cash equivalents | ||||||
| cash | 0 | 0 | 0 | 0 | -937 | 937 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | -937 | 937 |
sword maiden property (north) ltd Credit Report and Business Information
Sword Maiden Property (north) Ltd Competitor Analysis
Perform a competitor analysis for sword maiden property (north) ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
sword maiden property (north) ltd Ownership
SWORD MAIDEN PROPERTY (NORTH) LTD group structure
Sword Maiden Property (North) Ltd has no subsidiary companies.
Ultimate parent company
SWORD MAIDEN PROPERTY (NORTH) LTD
10738627
sword maiden property (north) ltd directors
Sword Maiden Property (North) Ltd currently has 1 director, Mr Alan Kipping serving since Apr 2017.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alan Kipping | England | 74 years | Apr 2017 | - | Director |
P&L
March 2023turnover
2.5k
-66%
operating profit
0
0%
gross margin
25.3%
+3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
38.2k
0%
total assets
193.5k
-0.06%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
sword maiden property (north) ltd company details
company number
10738627
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
82990 - Other business support service activities n.e.c.
incorporation date
April 2017
age
7
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
42 woodside gardens, london, E4 9BE
last accounts submitted
March 2023
sword maiden property (north) ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sword maiden property (north) ltd.
sword maiden property (north) ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
