parcap (holdings) ltd

Live YoungSmall

parcap (holdings) ltd Company Information

Share PARCAP (HOLDINGS) LTD

Company Number

10745687

Shareholders

satnam singh parwana

narinder parwana

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

hagley house 95 hagley road, birmingham, B16 8LA

parcap (holdings) ltd Estimated Valuation

£9.5m

Pomanda estimates the enterprise value of PARCAP (HOLDINGS) LTD at £9.5m based on a Turnover of £3m and 3.21x industry multiple (adjusted for size and gross margin).

parcap (holdings) ltd Estimated Valuation

£42.7m

Pomanda estimates the enterprise value of PARCAP (HOLDINGS) LTD at £42.7m based on an EBITDA of £6.3m and a 6.79x industry multiple (adjusted for size and gross margin).

parcap (holdings) ltd Estimated Valuation

£7.5m

Pomanda estimates the enterprise value of PARCAP (HOLDINGS) LTD at £7.5m based on Net Assets of £4.7m and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Parcap (holdings) Ltd Overview

Parcap (holdings) Ltd is a live company located in birmingham, B16 8LA with a Companies House number of 10745687. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2017, it's largest shareholder is satnam singh parwana with a 50% stake. Parcap (holdings) Ltd is a young, small sized company, Pomanda has estimated its turnover at £3m with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Parcap (holdings) Ltd Health Check

Pomanda's financial health check has awarded Parcap (Holdings) Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

4 Weak

size

Size

annual sales of £3m, make it larger than the average company (£787.9k)

£3m - Parcap (holdings) Ltd

£787.9k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Parcap (holdings) Ltd

- - Industry AVG

production

Production

with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)

70.3% - Parcap (holdings) Ltd

70.3% - Industry AVG

profitability

Profitability

an operating margin of 211.6% make it more profitable than the average company (26.8%)

211.6% - Parcap (holdings) Ltd

26.8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Parcap (holdings) Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Parcap (holdings) Ltd

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £990.7k, this is more efficient (£186.4k)

£990.7k - Parcap (holdings) Ltd

£186.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (24 days)

47 days - Parcap (holdings) Ltd

24 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 6 days, this is quicker than average (33 days)

6 days - Parcap (holdings) Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Parcap (holdings) Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (7 weeks)

3 weeks - Parcap (holdings) Ltd

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 53.3%, this is a lower level of debt than the average (64%)

53.3% - Parcap (holdings) Ltd

64% - Industry AVG

PARCAP (HOLDINGS) LTD financials

EXPORTms excel logo

Parcap (Holdings) Ltd's latest turnover from April 2024 is estimated at £3 million and the company has net assets of £4.7 million. According to their latest financial statements, Parcap (Holdings) Ltd has 3 employees and maintains cash reserves of £255.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Turnover2,971,957579,400584,058
Other Income Or Grants
Cost Of Sales882,152182,500193,947
Gross Profit2,089,804396,900390,111
Admin Expenses-4,199,152228,926398,140
Operating Profit6,288,956167,974-8,029
Interest Payable179,88835,4509,949
Interest Receivable8,3221,3425
Pre-Tax Profit6,117,391133,867-17,973
Tax-1,529,348-33,467
Profit After Tax4,588,043100,400-17,973
Dividends Paid
Retained Profit4,588,043100,400-17,973
Employee Costs121,402105,377110,055
Number Of Employees333
EBITDA*6,288,956167,974-8,029

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Tangible Assets
Intangible Assets
Investments & Other9,176,000676,000515,420
Debtors (Due After 1 year)
Total Fixed Assets9,176,000676,000515,420
Stock & work in progress
Trade Debtors383,828
Group Debtors
Misc Debtors184,84662560999999
Cash255,11561,9321,241
misc current assets
total current assets823,78962,5571,301999999
total assets9,999,789738,557516,721999999
Bank overdraft
Bank loan2,404,014294,774
Trade Creditors 14,565
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities953,562239,721239,820
total current liabilities3,372,141239,721534,594
loans397,071396,927
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions1,560,00719,382
total long term liabilities1,957,078416,309
total liabilities5,329,219656,030534,594
net assets4,670,57082,527-17,873999999
total shareholders funds4,670,57082,527-17,873999999
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018
Operating Activities
Operating Profit6,288,956167,974-8,029
Depreciation
Amortisation
Tax-1,529,348-33,467
Stock
Debtors568,049565-3999
Creditors14,565
Accruals and Deferred Income713,841-99239,820
Deferred Taxes & Provisions1,540,62519,382
Cash flow from operations6,460,590153,225231,830-99
Investing Activities
capital expenditure
Change in Investments8,500,000160,580515,420
cash flow from investments-8,500,000-160,580-515,420
Financing Activities
Bank loans2,404,014-294,774294,774
Group/Directors Accounts
Other Short Term Loans
Long term loans144396,927
Hire Purchase and Lease Commitments
other long term liabilities
share issue199
interest-171,566-34,108-9,944
cash flow from financing2,232,59268,045284,83199
cash and cash equivalents
cash193,18360,6911,241
overdraft
change in cash193,18360,6911,241

parcap (holdings) ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for parcap (holdings) ltd. Get real-time insights into parcap (holdings) ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Parcap (holdings) Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for parcap (holdings) ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in B16 area or any other competitors across 12 key performance metrics.

parcap (holdings) ltd Ownership

PARCAP (HOLDINGS) LTD group structure

Parcap (Holdings) Ltd has no subsidiary companies.

Ultimate parent company

PARCAP (HOLDINGS) LTD

10745687

PARCAP (HOLDINGS) LTD Shareholders

satnam singh parwana 50%
narinder parwana 50%

parcap (holdings) ltd directors

Parcap (Holdings) Ltd currently has 3 directors. The longest serving directors include Mr Aneil Singh Parwana (Apr 2017) and Mr Satnam Parwana (Apr 2017).

officercountryagestartendrole
Mr Aneil Singh ParwanaEngland40 years Apr 2017- Director
Mr Satnam ParwanaUnited Kingdom63 years Apr 2017- Director
Mrs Narinder ParwanaEngland62 years Apr 2017- Director

P&L

April 2024

turnover

3m

+413%

operating profit

6.3m

0%

gross margin

70.4%

+2.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

4.7m

+55.59%

total assets

10m

+12.54%

cash

255.1k

+3.12%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

parcap (holdings) ltd company details

company number

10745687

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

April 2017

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

hagley house 95 hagley road, birmingham, B16 8LA

Bank

-

Legal Advisor

-

parcap (holdings) ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to parcap (holdings) ltd. Currently there are 9 open charges and 0 have been satisfied in the past.

parcap (holdings) ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PARCAP (HOLDINGS) LTD. This can take several minutes, an email will notify you when this has completed.

parcap (holdings) ltd Companies House Filings - See Documents

datedescriptionview/download